vs
Axogen, Inc.（AXGN）与DOMO, INC.（DOMO）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是Axogen, Inc.的1.3倍（$79.4M vs $61.5M），DOMO, INC.净利率更高（-13.1% vs -31.9%，领先18.8%），Axogen, Inc.同比增速更快（26.6% vs -0.5%），DOMO, INC.自由现金流更多（$1.1M vs $-1.4M），过去两年Axogen, Inc.的营收复合增速更高（13.3% vs -0.5%）
Axogen总部位于美国佛罗里达州阿拉楚阿，是外科解决方案提供商，专注开发周围神经损伤修复相关产品，涵盖人体组织移植物、神经连接器、软组织膜等，旗下AVANCE细胞移植技术可模拟人体神经结构，临床数据显示其产品帮助87%的周围神经损伤患者实现感觉与运动功能恢复，2013年完成1800万美元首次公开募股。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
AXGN vs DOMO — 直观对比
营收规模更大
DOMO
是对方的1.3倍
$61.5M
营收增速更快
AXGN
高出27.0%
-0.5%
净利率更高
DOMO
高出18.8%
-31.9%
自由现金流更多
DOMO
多$2.5M
$-1.4M
两年增速更快
AXGN
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $61.5M | $79.4M |
| 净利润 | $-19.6M | $-10.4M |
| 毛利率 | 75.2% | 74.2% |
| 营业利润率 | 20.2% | -8.7% |
| 净利率 | -31.9% | -13.1% |
| 营收同比 | 26.6% | -0.5% |
| 净利润同比 | -410.8% | 44.6% |
| 每股收益（稀释后） | $-0.38 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXGNDOMO
| Q1 26 | $61.5M | — | ||
| Q4 25 | $59.9M | $79.4M | ||
| Q3 25 | $60.1M | $79.7M | ||
| Q2 25 | $56.7M | $80.1M | ||
| Q1 25 | $48.6M | $78.8M | ||
| Q4 24 | $49.4M | $79.8M | ||
| Q3 24 | $48.6M | $78.4M | ||
| Q2 24 | $47.9M | $80.1M |
净利润AXGNDOMO
| Q1 26 | $-19.6M | — | ||
| Q4 25 | $-13.2M | $-10.4M | ||
| Q3 25 | $708.0K | $-22.9M | ||
| Q2 25 | $579.0K | $-18.1M | ||
| Q1 25 | $-3.8M | $-17.7M | ||
| Q4 24 | $450.0K | $-18.8M | ||
| Q3 24 | $-1.9M | $-19.5M | ||
| Q2 24 | $-1.9M | $-26.0M |
毛利率AXGNDOMO
| Q1 26 | 75.2% | — | ||
| Q4 25 | 74.1% | 74.2% | ||
| Q3 25 | 76.6% | 74.8% | ||
| Q2 25 | 74.2% | 74.2% | ||
| Q1 25 | 71.9% | 74.4% | ||
| Q4 24 | 76.1% | 75.0% | ||
| Q3 24 | 74.9% | 74.3% | ||
| Q2 24 | 73.8% | 74.1% |
营业利润率AXGNDOMO
| Q1 26 | 20.2% | — | ||
| Q4 25 | -16.3% | -8.7% | ||
| Q3 25 | 3.2% | -9.1% | ||
| Q2 25 | 3.0% | -17.9% | ||
| Q1 25 | -3.4% | -15.6% | ||
| Q4 24 | 4.1% | -13.9% | ||
| Q3 24 | -0.6% | -18.5% | ||
| Q2 24 | -0.9% | -26.8% |
净利率AXGNDOMO
| Q1 26 | -31.9% | — | ||
| Q4 25 | -22.0% | -13.1% | ||
| Q3 25 | 1.2% | -28.8% | ||
| Q2 25 | 1.0% | -22.5% | ||
| Q1 25 | -7.9% | -22.4% | ||
| Q4 24 | 0.9% | -23.5% | ||
| Q3 24 | -3.8% | -24.9% | ||
| Q2 24 | -4.0% | -32.5% |
每股收益（稀释后）AXGNDOMO
| Q1 26 | $-0.38 | — | ||
| Q4 25 | $-0.28 | $-0.25 | ||
| Q3 25 | $0.01 | $-0.56 | ||
| Q2 25 | $0.01 | $-0.45 | ||
| Q1 25 | $-0.08 | $-0.45 | ||
| Q4 24 | $-0.00 | $-0.48 | ||
| Q3 24 | $-0.04 | $-0.51 | ||
| Q2 24 | $-0.04 | $-0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $82.7M | — |
| 总债务越低越好 | — | $124.2M |
| 股东权益账面价值 | $244.8M | $-191.9M |
| 总资产 | $289.5M | $201.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AXGNDOMO
| Q1 26 | $82.7M | — | ||
| Q4 25 | $41.5M | — | ||
| Q3 25 | $35.8M | — | ||
| Q2 25 | $29.9M | $47.2M | ||
| Q1 25 | $22.1M | $45.3M | ||
| Q4 24 | $33.5M | — | ||
| Q3 24 | $24.5M | — | ||
| Q2 24 | $21.1M | $61.2M |
总债务AXGNDOMO
| Q1 26 | — | — | ||
| Q4 25 | $48.4M | $124.2M | ||
| Q3 25 | $48.2M | $121.9M | ||
| Q2 25 | $47.9M | $119.7M | ||
| Q1 25 | $47.7M | $117.7M | ||
| Q4 24 | $47.5M | $115.6M | ||
| Q3 24 | $47.3M | $115.2M | ||
| Q2 24 | $47.0M | $114.1M |
股东权益AXGNDOMO
| Q1 26 | $244.8M | — | ||
| Q4 25 | $128.8M | $-191.9M | ||
| Q3 25 | $120.8M | $-191.5M | ||
| Q2 25 | $112.3M | $-178.7M | ||
| Q1 25 | $105.4M | $-177.2M | ||
| Q4 24 | $103.9M | $-171.2M | ||
| Q3 24 | $99.4M | $-166.4M | ||
| Q2 24 | $95.7M | $-163.5M |
总资产AXGNDOMO
| Q1 26 | $289.5M | — | ||
| Q4 25 | $221.7M | $201.6M | ||
| Q3 25 | $216.4M | $195.7M | ||
| Q2 25 | $205.5M | $189.7M | ||
| Q1 25 | $196.2M | $214.3M | ||
| Q4 24 | $203.7M | $190.2M | ||
| Q3 24 | $192.0M | $197.8M | ||
| Q2 24 | $188.9M | $204.4M |
负债/权益比AXGNDOMO
| Q1 26 | — | — | ||
| Q4 25 | 0.38× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.45× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.4M |
| 自由现金流经营现金流 - 资本支出 | $-1.4M | $1.1M |
| 自由现金流率自由现金流/营收 | -2.3% | 1.4% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.1M | $9.9M |
8季度趋势，按日历期对齐
经营现金流AXGNDOMO
| Q1 26 | — | — | ||
| Q4 25 | $3.0M | $3.4M | ||
| Q3 25 | $3.2M | $3.4M | ||
| Q2 25 | $7.7M | $4.0M | ||
| Q1 25 | $-13.2M | $8.9M | ||
| Q4 24 | $8.7M | $-13.7M | ||
| Q3 24 | $3.9M | $-6.2M | ||
| Q2 24 | $4.2M | $1.9M |
自由现金流AXGNDOMO
| Q1 26 | $-1.4M | — | ||
| Q4 25 | $1.8M | $1.1M | ||
| Q3 25 | $1.7M | $1.0M | ||
| Q2 25 | $7.0M | $1.0M | ||
| Q1 25 | $-13.4M | $6.7M | ||
| Q4 24 | $8.1M | $-16.2M | ||
| Q3 24 | $3.3M | $-8.4M | ||
| Q2 24 | $3.3M | $-625.0K |
自由现金流率AXGNDOMO
| Q1 26 | -2.3% | — | ||
| Q4 25 | 3.0% | 1.4% | ||
| Q3 25 | 2.8% | 1.3% | ||
| Q2 25 | 12.4% | 1.3% | ||
| Q1 25 | -27.7% | 8.5% | ||
| Q4 24 | 16.3% | -20.3% | ||
| Q3 24 | 6.8% | -10.7% | ||
| Q2 24 | 6.8% | -0.8% |
资本支出强度AXGNDOMO
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 2.9% | ||
| Q3 25 | 2.5% | 2.9% | ||
| Q2 25 | 1.3% | 3.7% | ||
| Q1 25 | 0.5% | 2.8% | ||
| Q4 24 | 1.4% | 3.2% | ||
| Q3 24 | 1.2% | 2.8% | ||
| Q2 24 | 1.9% | 3.2% |
现金转化率AXGNDOMO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 4.55× | — | ||
| Q2 25 | 13.35× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 19.41× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXGN
暂无分部数据
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
