vs
Axil Brands, Inc.（AXIL）与Bridger Aerospace Group Holdings, Inc.（BAER）财务数据对比。点击上方公司名可切换其他公司
Bridger Aerospace Group Holdings, Inc.的季度营收约是Axil Brands, Inc.的1.1倍（$8.5M vs $8.1M），Axil Brands, Inc.净利率更高（8.7% vs -177.2%，领先185.9%），Axil Brands, Inc.同比增速更快（5.2% vs -45.2%），Axil Brands, Inc.自由现金流更多（$906.4K vs $-78.4M），过去两年Bridger Aerospace Group Holdings, Inc.的营收复合增速更高（24.6% vs 12.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
布里杰航空集团控股公司是一家美国航空企业，主营业务为航空消防及野火管理服务，目前已在美国24个州和加拿大2个省提供消防作业支持，服务覆盖北美多林火高发区域，在航空消防领域积累了丰富的实践经验。
AXIL vs BAER — 直观对比
营收规模更大
BAER
是对方的1.1倍
$8.1M
营收增速更快
AXIL
高出50.4%
-45.2%
净利率更高
AXIL
高出185.9%
-177.2%
自由现金流更多
AXIL
多$79.3M
$-78.4M
两年增速更快
BAER
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $8.5M |
| 净利润 | $704.9K | $-15.1M |
| 毛利率 | 68.1% | -65.1% |
| 营业利润率 | 11.1% | -175.0% |
| 净利率 | 8.7% | -177.2% |
| 营收同比 | 5.2% | -45.2% |
| 净利润同比 | 11.2% | -17.9% |
| 每股收益（稀释后） | $0.09 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILBAER
| Q4 25 | $8.1M | $8.5M | ||
| Q3 25 | $6.9M | $67.9M | ||
| Q2 25 | $5.8M | $30.8M | ||
| Q1 25 | $6.9M | $15.6M | ||
| Q4 24 | $7.7M | $15.6M | ||
| Q3 24 | $5.9M | $64.5M | ||
| Q2 24 | $6.5M | $13.0M | ||
| Q1 24 | $6.5M | $5.5M |
净利润AXILBAER
| Q4 25 | $704.9K | $-15.1M | ||
| Q3 25 | $334.3K | $34.5M | ||
| Q2 25 | $-245.6K | $308.0K | ||
| Q1 25 | $576.7K | $-15.5M | ||
| Q4 24 | $633.7K | $-12.8M | ||
| Q3 24 | $-109.8K | $27.3M | ||
| Q2 24 | $49.5K | $-10.0M | ||
| Q1 24 | $781.1K | $-20.1M |
毛利率AXILBAER
| Q4 25 | 68.1% | -65.1% | ||
| Q3 25 | 67.6% | 68.9% | ||
| Q2 25 | 70.0% | 39.2% | ||
| Q1 25 | 71.7% | -10.0% | ||
| Q4 24 | 71.1% | 1.2% | ||
| Q3 24 | 71.0% | 64.3% | ||
| Q2 24 | 71.5% | 24.2% | ||
| Q1 24 | 71.5% | — |
营业利润率AXILBAER
| Q4 25 | 11.1% | -175.0% | ||
| Q3 25 | 6.0% | 57.5% | ||
| Q2 25 | 0.8% | 18.0% | ||
| Q1 25 | 8.4% | -64.9% | ||
| Q4 24 | 8.7% | -48.0% | ||
| Q3 24 | -2.4% | 50.9% | ||
| Q2 24 | 2.6% | -36.5% | ||
| Q1 24 | -1.6% | -278.0% |
净利率AXILBAER
| Q4 25 | 8.7% | -177.2% | ||
| Q3 25 | 4.9% | 50.8% | ||
| Q2 25 | -4.3% | 1.0% | ||
| Q1 25 | 8.3% | -99.3% | ||
| Q4 24 | 8.2% | -82.4% | ||
| Q3 24 | -1.9% | 42.4% | ||
| Q2 24 | 0.8% | -76.7% | ||
| Q1 24 | 12.1% | -364.8% |
每股收益（稀释后）AXILBAER
| Q4 25 | $0.09 | $-0.26 | ||
| Q3 25 | $0.04 | $0.37 | ||
| Q2 25 | $-0.03 | $-0.12 | ||
| Q1 25 | $0.07 | $-0.41 | ||
| Q4 24 | $0.08 | $-0.24 | ||
| Q3 24 | $-0.02 | $0.31 | ||
| Q2 24 | $0.11 | $-0.33 | ||
| Q1 24 | $0.04 | $-0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $31.4M |
| 总债务越低越好 | $138.3K | $222.5M |
| 股东权益账面价值 | $11.1M | $-342.6M |
| 总资产 | $16.2M | $330.3M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILBAER
| Q4 25 | $5.0M | $31.4M | ||
| Q3 25 | $4.1M | $55.1M | ||
| Q2 25 | $4.8M | $17.0M | ||
| Q1 25 | $4.7M | $22.3M | ||
| Q4 24 | $5.2M | $39.3M | ||
| Q3 24 | $4.1M | $33.3M | ||
| Q2 24 | $3.3M | $8.5M | ||
| Q1 24 | $4.9M | $6.8M |
总债务AXILBAER
| Q4 25 | $138.3K | $222.5M | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | $208.4M | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILBAER
| Q4 25 | $11.1M | $-342.6M | ||
| Q3 25 | $10.2M | $-322.4M | ||
| Q2 25 | $9.7M | $-351.0M | ||
| Q1 25 | $9.7M | $-347.4M | ||
| Q4 24 | $8.8M | $-326.7M | ||
| Q3 24 | $7.9M | $-304.4M | ||
| Q2 24 | $7.7M | $-328.0M | ||
| Q1 24 | $8.8M | $-348.7M |
总资产AXILBAER
| Q4 25 | $16.2M | $330.3M | ||
| Q3 25 | $15.4M | $311.0M | ||
| Q2 25 | $12.9M | $279.0M | ||
| Q1 25 | $13.0M | $275.6M | ||
| Q4 24 | $13.7M | $290.8M | ||
| Q3 24 | $11.4M | $307.3M | ||
| Q2 24 | $11.0M | $281.7M | ||
| Q1 24 | $12.7M | $252.4M |
负债/权益比AXILBAER
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-8.0M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $-78.4M |
| 自由现金流率自由现金流/营收 | 11.1% | -917.3% |
| 资本支出强度资本支出/营收 | 0.3% | 823.4% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-64.2M |
8季度趋势，按日历期对齐
经营现金流AXILBAER
| Q4 25 | $934.8K | $-8.0M | ||
| Q3 25 | $-739.2K | $41.0M | ||
| Q2 25 | $194.4K | $1.4M | ||
| Q1 25 | $-169.9K | $-17.7M | ||
| Q4 24 | $1.0M | $54.5M | ||
| Q3 24 | $897.3K | $200.0K | ||
| Q2 24 | $-336.6K | $-22.6M | ||
| Q1 24 | $-912.8K | $-22.8M |
自由现金流AXILBAER
| Q4 25 | $906.4K | $-78.4M | ||
| Q3 25 | $-747.6K | $34.6M | ||
| Q2 25 | — | $515.0K | ||
| Q1 25 | $-258.2K | $-21.0M | ||
| Q4 24 | $941.1K | $53.5M | ||
| Q3 24 | — | $-951.0K | ||
| Q2 24 | $-394.9K | $-23.6M | ||
| Q1 24 | $-922.1K | $-23.7M |
自由现金流率AXILBAER
| Q4 25 | 11.1% | -917.3% | ||
| Q3 25 | -10.9% | 51.0% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | -3.7% | -134.0% | ||
| Q4 24 | 12.2% | 343.5% | ||
| Q3 24 | — | -1.5% | ||
| Q2 24 | -6.1% | -181.3% | ||
| Q1 24 | -14.3% | -430.7% |
资本支出强度AXILBAER
| Q4 25 | 0.3% | 823.4% | ||
| Q3 25 | 0.1% | 9.3% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | 1.3% | 21.2% | ||
| Q4 24 | 0.9% | 6.3% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | 0.9% | 7.6% | ||
| Q1 24 | 0.1% | 17.4% |
现金转化率AXILBAER
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | 1.19× | ||
| Q2 25 | — | 4.68× | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
BAER
暂无分部数据
