vs
Axil Brands, Inc.（AXIL）与CHICAGO RIVET & MACHINE CO（CVR）财务数据对比。点击上方公司名可切换其他公司
Axil Brands, Inc.的季度营收约是CHICAGO RIVET & MACHINE CO的1.4倍（$8.1M vs $6.0M），Axil Brands, Inc.净利率更高（8.7% vs -19.3%，领先28.0%），CHICAGO RIVET & MACHINE CO同比增速更快（45.9% vs 5.2%），Axil Brands, Inc.自由现金流更多（$906.4K vs $24.3K），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -12.7%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
芝加哥气动（简称CP）是一家工业制造企业，主营动力工具、空气压缩机、发电机、照明灯塔及液压设备，产品通过全球分销网络销往150多个国家，业务覆盖工业生产工具、汽车维修、采矿维保检修、工程建设、基础设施设备等多个领域。
AXIL vs CVR — 直观对比
营收规模更大
AXIL
是对方的1.4倍
$6.0M
营收增速更快
CVR
高出40.7%
5.2%
净利率更高
AXIL
高出28.0%
-19.3%
自由现金流更多
AXIL
多$882.1K
$24.3K
两年增速更快
AXIL
近两年复合增速
-12.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $6.0M |
| 净利润 | $704.9K | $-1.2M |
| 毛利率 | 68.1% | 2.7% |
| 营业利润率 | 11.1% | -15.3% |
| 净利率 | 8.7% | -19.3% |
| 营收同比 | 5.2% | 45.9% |
| 净利润同比 | 11.2% | 68.0% |
| 每股收益（稀释后） | $0.09 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILCVR
| Q4 25 | $8.1M | $6.0M | ||
| Q3 25 | $6.9M | $7.4M | ||
| Q2 25 | $5.8M | $7.3M | ||
| Q1 25 | $6.9M | $7.2M | ||
| Q4 24 | $7.7M | $4.1M | ||
| Q3 24 | $5.9M | $7.0M | ||
| Q2 24 | $6.5M | $8.1M | ||
| Q1 24 | $6.5M | $7.9M |
净利润AXILCVR
| Q4 25 | $704.9K | $-1.2M | ||
| Q3 25 | $334.3K | $67.6K | ||
| Q2 25 | $-245.6K | $-395.0K | ||
| Q1 25 | $576.7K | $401.0K | ||
| Q4 24 | $633.7K | $-3.6M | ||
| Q3 24 | $-109.8K | $-1.4M | ||
| Q2 24 | $49.5K | $142.1K | ||
| Q1 24 | $781.1K | $-698.0K |
毛利率AXILCVR
| Q4 25 | 68.1% | 2.7% | ||
| Q3 25 | 67.6% | 18.1% | ||
| Q2 25 | 70.0% | 13.4% | ||
| Q1 25 | 71.7% | 22.9% | ||
| Q4 24 | 71.1% | -43.7% | ||
| Q3 24 | 71.0% | 10.0% | ||
| Q2 24 | 71.5% | 17.6% | ||
| Q1 24 | 71.5% | 9.5% |
营业利润率AXILCVR
| Q4 25 | 11.1% | -15.3% | ||
| Q3 25 | 6.0% | 0.9% | ||
| Q2 25 | 0.8% | -5.7% | ||
| Q1 25 | 8.4% | 1.0% | ||
| Q4 24 | 8.7% | -86.4% | ||
| Q3 24 | -2.4% | -11.8% | ||
| Q2 24 | 2.6% | 1.3% | ||
| Q1 24 | -1.6% | -11.5% |
净利率AXILCVR
| Q4 25 | 8.7% | -19.3% | ||
| Q3 25 | 4.9% | 0.9% | ||
| Q2 25 | -4.3% | -5.4% | ||
| Q1 25 | 8.3% | 5.5% | ||
| Q4 24 | 8.2% | -88.0% | ||
| Q3 24 | -1.9% | -20.8% | ||
| Q2 24 | 0.8% | 1.8% | ||
| Q1 24 | 12.1% | -8.9% |
每股收益（稀释后）AXILCVR
| Q4 25 | $0.09 | — | ||
| Q3 25 | $0.04 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $1.7M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $18.8M |
| 总资产 | $16.2M | $23.3M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILCVR
| Q4 25 | $5.0M | $1.7M | ||
| Q3 25 | $4.1M | $1.7M | ||
| Q2 25 | $4.8M | $1.2M | ||
| Q1 25 | $4.7M | $765.6K | ||
| Q4 24 | $5.2M | $2.2M | ||
| Q3 24 | $4.1M | $2.2M | ||
| Q2 24 | $3.3M | $2.6M | ||
| Q1 24 | $4.9M | $2.7M |
总债务AXILCVR
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | $0 | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILCVR
| Q4 25 | $11.1M | $18.8M | ||
| Q3 25 | $10.2M | $20.0M | ||
| Q2 25 | $9.7M | $20.0M | ||
| Q1 25 | $9.7M | $20.4M | ||
| Q4 24 | $8.8M | $20.0M | ||
| Q3 24 | $7.9M | $23.7M | ||
| Q2 24 | $7.7M | $25.2M | ||
| Q1 24 | $8.8M | $25.2M |
总资产AXILCVR
| Q4 25 | $16.2M | $23.3M | ||
| Q3 25 | $15.4M | $24.0M | ||
| Q2 25 | $12.9M | $23.6M | ||
| Q1 25 | $13.0M | $24.1M | ||
| Q4 24 | $13.7M | $23.4M | ||
| Q3 24 | $11.4M | $26.4M | ||
| Q2 24 | $11.0M | $27.3M | ||
| Q1 24 | $12.7M | $27.8M |
负债/权益比AXILCVR
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | 0.00× | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $116.4K |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $24.3K |
| 自由现金流率自由现金流/营收 | 11.1% | 0.4% |
| 资本支出强度资本支出/营收 | 0.3% | 1.5% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.6M |
8季度趋势，按日历期对齐
经营现金流AXILCVR
| Q4 25 | $934.8K | $116.4K | ||
| Q3 25 | $-739.2K | $638.0K | ||
| Q2 25 | $194.4K | $28.2K | ||
| Q1 25 | $-169.9K | $-2.0M | ||
| Q4 24 | $1.0M | $-60.1K | ||
| Q3 24 | $897.3K | $-58.2K | ||
| Q2 24 | $-336.6K | $363.5K | ||
| Q1 24 | $-912.8K | $-398.8K |
自由现金流AXILCVR
| Q4 25 | $906.4K | $24.3K | ||
| Q3 25 | $-747.6K | $492.1K | ||
| Q2 25 | — | $-22.8K | ||
| Q1 25 | $-258.2K | $-2.1M | ||
| Q4 24 | $941.1K | $-118.1K | ||
| Q3 24 | — | $-368.9K | ||
| Q2 24 | $-394.9K | $58.0K | ||
| Q1 24 | $-922.1K | $-491.8K |
自由现金流率AXILCVR
| Q4 25 | 11.1% | 0.4% | ||
| Q3 25 | -10.9% | 6.7% | ||
| Q2 25 | — | -0.3% | ||
| Q1 25 | -3.7% | -28.3% | ||
| Q4 24 | 12.2% | -2.9% | ||
| Q3 24 | — | -5.3% | ||
| Q2 24 | -6.1% | 0.7% | ||
| Q1 24 | -14.3% | -6.3% |
资本支出强度AXILCVR
| Q4 25 | 0.3% | 1.5% | ||
| Q3 25 | 0.1% | 2.0% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | 1.3% | 0.6% | ||
| Q4 24 | 0.9% | 1.4% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | 0.9% | 3.8% | ||
| Q1 24 | 0.1% | 1.2% |
现金转化率AXILCVR
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | 9.44× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | -5.01× | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | 2.56× | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
CVR
| Fastener | $5.1M | 85% |
| Other | $890.7K | 15% |
