vs
Axil Brands, Inc.（AXIL）与CVRx, Inc.（CVRX）财务数据对比。点击上方公司名可切换其他公司
CVRx, Inc.的季度营收约是Axil Brands, Inc.的2.0倍（$16.0M vs $8.1M），Axil Brands, Inc.净利率更高（8.7% vs -74.5%，领先83.1%），Axil Brands, Inc.同比增速更快（5.2% vs 4.4%），Axil Brands, Inc.自由现金流更多（$906.4K vs $-9.8M），过去两年CVRx, Inc.的营收复合增速更高（22.0% vs 12.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
CVRx, Inc.是一家处于商业化阶段的医疗科技企业，专注于慢性心血管疾病神经调节疗法的研发与商业化，旗舰产品Barostim系统用于治疗心力衰竭和难治性高血压，核心市场覆盖北美、欧洲，服务对常规药物治疗应答不佳的患者。
AXIL vs CVRX — 直观对比
营收规模更大
CVRX
是对方的2.0倍
$8.1M
营收增速更快
AXIL
高出0.8%
4.4%
净利率更高
AXIL
高出83.1%
-74.5%
自由现金流更多
AXIL
多$10.7M
$-9.8M
两年增速更快
CVRX
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $16.0M |
| 净利润 | $704.9K | $-11.9M |
| 毛利率 | 68.1% | 86.3% |
| 营业利润率 | 11.1% | -69.8% |
| 净利率 | 8.7% | -74.5% |
| 营收同比 | 5.2% | 4.4% |
| 净利润同比 | 11.2% | -12.0% |
| 每股收益（稀释后） | $0.09 | $-0.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILCVRX
| Q4 25 | $8.1M | $16.0M | ||
| Q3 25 | $6.9M | $14.7M | ||
| Q2 25 | $5.8M | $13.6M | ||
| Q1 25 | $6.9M | $12.3M | ||
| Q4 24 | $7.7M | $15.3M | ||
| Q3 24 | $5.9M | $13.4M | ||
| Q2 24 | $6.5M | $11.8M | ||
| Q1 24 | $6.5M | $10.8M |
净利润AXILCVRX
| Q4 25 | $704.9K | $-11.9M | ||
| Q3 25 | $334.3K | $-12.9M | ||
| Q2 25 | $-245.6K | $-14.7M | ||
| Q1 25 | $576.7K | $-13.8M | ||
| Q4 24 | $633.7K | $-10.7M | ||
| Q3 24 | $-109.8K | $-13.1M | ||
| Q2 24 | $49.5K | $-14.0M | ||
| Q1 24 | $781.1K | $-22.2M |
毛利率AXILCVRX
| Q4 25 | 68.1% | 86.3% | ||
| Q3 25 | 67.6% | 86.8% | ||
| Q2 25 | 70.0% | 84.3% | ||
| Q1 25 | 71.7% | 83.5% | ||
| Q4 24 | 71.1% | 83.2% | ||
| Q3 24 | 71.0% | 83.2% | ||
| Q2 24 | 71.5% | 83.9% | ||
| Q1 24 | 71.5% | 85.0% |
营业利润率AXILCVRX
| Q4 25 | 11.1% | -69.8% | ||
| Q3 25 | 6.0% | -83.5% | ||
| Q2 25 | 0.8% | -105.8% | ||
| Q1 25 | 8.4% | -108.8% | ||
| Q4 24 | 8.7% | -67.0% | ||
| Q3 24 | -2.4% | -97.3% | ||
| Q2 24 | 2.6% | -118.3% | ||
| Q1 24 | -1.6% | -206.4% |
净利率AXILCVRX
| Q4 25 | 8.7% | -74.5% | ||
| Q3 25 | 4.9% | -87.6% | ||
| Q2 25 | -4.3% | -108.4% | ||
| Q1 25 | 8.3% | -111.5% | ||
| Q4 24 | 8.2% | -69.4% | ||
| Q3 24 | -1.9% | -98.0% | ||
| Q2 24 | 0.8% | -118.8% | ||
| Q1 24 | 12.1% | -206.0% |
每股收益（稀释后）AXILCVRX
| Q4 25 | $0.09 | $-0.45 | ||
| Q3 25 | $0.04 | $-0.49 | ||
| Q2 25 | $-0.03 | $-0.57 | ||
| Q1 25 | $0.07 | $-0.53 | ||
| Q4 24 | $0.08 | $-0.39 | ||
| Q3 24 | $-0.02 | $-0.57 | ||
| Q2 24 | $0.11 | $-0.65 | ||
| Q1 24 | $0.04 | $-1.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $75.7M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $39.3M |
| 总资产 | $16.2M | $104.8M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILCVRX
| Q4 25 | $5.0M | $75.7M | ||
| Q3 25 | $4.1M | $85.1M | ||
| Q2 25 | $4.8M | $95.0M | ||
| Q1 25 | $4.7M | $102.7M | ||
| Q4 24 | $5.2M | $105.9M | ||
| Q3 24 | $4.1M | $100.2M | ||
| Q2 24 | $3.3M | $70.4M | ||
| Q1 24 | $4.9M | $80.1M |
总债务AXILCVRX
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILCVRX
| Q4 25 | $11.1M | $39.3M | ||
| Q3 25 | $10.2M | $48.1M | ||
| Q2 25 | $9.7M | $57.9M | ||
| Q1 25 | $9.7M | $71.1M | ||
| Q4 24 | $8.8M | $71.1M | ||
| Q3 24 | $7.9M | $65.2M | ||
| Q2 24 | $7.7M | $55.2M | ||
| Q1 24 | $8.8M | $66.3M |
总资产AXILCVRX
| Q4 25 | $16.2M | $104.8M | ||
| Q3 25 | $15.4M | $111.3M | ||
| Q2 25 | $12.9M | $119.6M | ||
| Q1 25 | $13.0M | $129.6M | ||
| Q4 24 | $13.7M | $133.4M | ||
| Q3 24 | $11.4M | $127.7M | ||
| Q2 24 | $11.0M | $96.0M | ||
| Q1 24 | $12.7M | $106.2M |
负债/权益比AXILCVRX
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-9.8M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $-9.8M |
| 自由现金流率自由现金流/营收 | 11.1% | -61.3% |
| 资本支出强度资本支出/营收 | 0.3% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-40.8M |
8季度趋势，按日历期对齐
经营现金流AXILCVRX
| Q4 25 | $934.8K | $-9.8M | ||
| Q3 25 | $-739.2K | $-9.7M | ||
| Q2 25 | $194.4K | $-7.9M | ||
| Q1 25 | $-169.9K | $-12.8M | ||
| Q4 24 | $1.0M | $-8.0M | ||
| Q3 24 | $897.3K | $-10.4M | ||
| Q2 24 | $-336.6K | $-9.8M | ||
| Q1 24 | $-912.8K | $-10.9M |
自由现金流AXILCVRX
| Q4 25 | $906.4K | $-9.8M | ||
| Q3 25 | $-747.6K | $-10.0M | ||
| Q2 25 | — | $-8.0M | ||
| Q1 25 | $-258.2K | $-12.9M | ||
| Q4 24 | $941.1K | $-8.1M | ||
| Q3 24 | — | $-10.4M | ||
| Q2 24 | $-394.9K | $-10.2M | ||
| Q1 24 | $-922.1K | $-11.8M |
自由现金流率AXILCVRX
| Q4 25 | 11.1% | -61.3% | ||
| Q3 25 | -10.9% | -68.1% | ||
| Q2 25 | — | -59.2% | ||
| Q1 25 | -3.7% | -104.3% | ||
| Q4 24 | 12.2% | -52.5% | ||
| Q3 24 | — | -78.1% | ||
| Q2 24 | -6.1% | -86.3% | ||
| Q1 24 | -14.3% | -109.7% |
资本支出强度AXILCVRX
| Q4 25 | 0.3% | 0.4% | ||
| Q3 25 | 0.1% | 2.0% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | 1.3% | 0.9% | ||
| Q4 24 | 0.9% | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | 0.9% | 3.0% | ||
| Q1 24 | 0.1% | 8.5% |
现金转化率AXILCVRX
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
CVRX
| US | $14.9M | 93% |
| Other | $1.1M | 7% |
