vs
Axil Brands, Inc.（AXIL）与ESPEY MFG & ELECTRONICS CORP（ESP）财务数据对比。点击上方公司名可切换其他公司
ESPEY MFG & ELECTRONICS CORP的季度营收约是Axil Brands, Inc.的1.5倍（$12.1M vs $8.1M），ESPEY MFG & ELECTRONICS CORP净利率更高（23.1% vs 8.7%，领先14.4%），Axil Brands, Inc.同比增速更快（5.2% vs -10.8%），Axil Brands, Inc.自由现金流更多（$906.4K vs $-4.1M），过去两年ESPEY MFG & ELECTRONICS CORP的营收复合增速更高（21.3% vs 12.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Espey制造电子公司是总部位于美国的制造商，专注于高可靠性电源、电力转换系统及专用电子元件的设计生产，面向航空航天、国防、工业及交通领域，为北美及部分国际市场客户提供适配恶劣运行环境的定制化解决方案。
AXIL vs ESP — 直观对比
营收规模更大
ESP
是对方的1.5倍
$8.1M
营收增速更快
AXIL
高出16.0%
-10.8%
净利率更高
ESP
高出14.4%
8.7%
自由现金流更多
AXIL
多$5.0M
$-4.1M
两年增速更快
ESP
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $12.1M |
| 净利润 | $704.9K | $2.8M |
| 毛利率 | 68.1% | 34.7% |
| 营业利润率 | 11.1% | 25.3% |
| 净利率 | 8.7% | 23.1% |
| 营收同比 | 5.2% | -10.8% |
| 净利润同比 | 11.2% | 47.0% |
| 每股收益（稀释后） | $0.09 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILESP
| Q4 25 | $8.1M | $12.1M | ||
| Q3 25 | $6.9M | $9.1M | ||
| Q2 25 | $5.8M | $9.6M | ||
| Q1 25 | $6.9M | $10.3M | ||
| Q4 24 | $7.7M | $13.6M | ||
| Q3 24 | $5.9M | $10.4M | ||
| Q2 24 | $6.5M | $11.6M | ||
| Q1 24 | $6.5M | $8.3M |
净利润AXILESP
| Q4 25 | $704.9K | $2.8M | ||
| Q3 25 | $334.3K | $2.2M | ||
| Q2 25 | $-245.6K | $2.9M | ||
| Q1 25 | $576.7K | $1.7M | ||
| Q4 24 | $633.7K | $1.9M | ||
| Q3 24 | $-109.8K | $1.6M | ||
| Q2 24 | $49.5K | $1.9M | ||
| Q1 24 | $781.1K | $1.0M |
毛利率AXILESP
| Q4 25 | 68.1% | 34.7% | ||
| Q3 25 | 67.6% | 35.4% | ||
| Q2 25 | 70.0% | 39.3% | ||
| Q1 25 | 71.7% | 28.6% | ||
| Q4 24 | 71.1% | 23.2% | ||
| Q3 24 | 71.0% | 26.8% | ||
| Q2 24 | 71.5% | 27.6% | ||
| Q1 24 | 71.5% | 25.0% |
营业利润率AXILESP
| Q4 25 | 11.1% | 25.3% | ||
| Q3 25 | 6.0% | 22.7% | ||
| Q2 25 | 0.8% | 27.4% | ||
| Q1 25 | 8.4% | 17.0% | ||
| Q4 24 | 8.7% | 14.9% | ||
| Q3 24 | -2.4% | 16.5% | ||
| Q2 24 | 2.6% | 18.4% | ||
| Q1 24 | -1.6% | 13.2% |
净利率AXILESP
| Q4 25 | 8.7% | 23.1% | ||
| Q3 25 | 4.9% | 23.9% | ||
| Q2 25 | -4.3% | 30.6% | ||
| Q1 25 | 8.3% | 16.5% | ||
| Q4 24 | 8.2% | 14.0% | ||
| Q3 24 | -1.9% | 15.3% | ||
| Q2 24 | 0.8% | 16.3% | ||
| Q1 24 | 12.1% | 12.5% |
每股收益（稀释后）AXILESP
| Q4 25 | $0.09 | $0.99 | ||
| Q3 25 | $0.04 | $0.76 | ||
| Q2 25 | $-0.03 | $1.07 | ||
| Q1 25 | $0.07 | $0.63 | ||
| Q4 24 | $0.08 | $0.71 | ||
| Q3 24 | $-0.02 | $0.61 | ||
| Q2 24 | $0.11 | $0.73 | ||
| Q1 24 | $0.04 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $17.8M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $53.2M |
| 总资产 | $16.2M | $85.2M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILESP
| Q4 25 | $5.0M | $17.8M | ||
| Q3 25 | $4.1M | $22.2M | ||
| Q2 25 | $4.8M | $18.9M | ||
| Q1 25 | $4.7M | $13.9M | ||
| Q4 24 | $5.2M | $8.0M | ||
| Q3 24 | $4.1M | $4.8M | ||
| Q2 24 | $3.3M | $4.4M | ||
| Q1 24 | $4.9M | $5.6M |
总债务AXILESP
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILESP
| Q4 25 | $11.1M | $53.2M | ||
| Q3 25 | $10.2M | $51.0M | ||
| Q2 25 | $9.7M | $50.8M | ||
| Q1 25 | $9.7M | $46.3M | ||
| Q4 24 | $8.8M | $44.8M | ||
| Q3 24 | $7.9M | $42.5M | ||
| Q2 24 | $7.7M | $41.3M | ||
| Q1 24 | $8.8M | $39.3M |
总资产AXILESP
| Q4 25 | $16.2M | $85.2M | ||
| Q3 25 | $15.4M | $84.8M | ||
| Q2 25 | $12.9M | $79.1M | ||
| Q1 25 | $13.0M | $72.8M | ||
| Q4 24 | $13.7M | $60.2M | ||
| Q3 24 | $11.4M | $57.6M | ||
| Q2 24 | $11.0M | $56.5M | ||
| Q1 24 | $12.7M | $53.1M |
负债/权益比AXILESP
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-2.8M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $-4.1M |
| 自由现金流率自由现金流/营收 | 11.1% | -34.1% |
| 资本支出强度资本支出/营收 | 0.3% | 10.9% |
| 现金转化率经营现金流/净利润 | 1.33× | -1.00× |
| 过去12个月自由现金流最近4个季度 | — | $11.7M |
8季度趋势，按日历期对齐
经营现金流AXILESP
| Q4 25 | $934.8K | $-2.8M | ||
| Q3 25 | $-739.2K | $5.7M | ||
| Q2 25 | $194.4K | $2.8M | ||
| Q1 25 | $-169.9K | $11.5M | ||
| Q4 24 | $1.0M | $5.4M | ||
| Q3 24 | $897.3K | $1.4M | ||
| Q2 24 | $-336.6K | $3.2M | ||
| Q1 24 | $-912.8K | $1.4M |
自由现金流AXILESP
| Q4 25 | $906.4K | $-4.1M | ||
| Q3 25 | $-747.6K | $4.4M | ||
| Q2 25 | — | $915.3K | ||
| Q1 25 | $-258.2K | $10.5M | ||
| Q4 24 | $941.1K | $4.5M | ||
| Q3 24 | — | $724.8K | ||
| Q2 24 | $-394.9K | $2.6M | ||
| Q1 24 | $-922.1K | $379.1K |
自由现金流率AXILESP
| Q4 25 | 11.1% | -34.1% | ||
| Q3 25 | -10.9% | 48.7% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | -3.7% | 101.8% | ||
| Q4 24 | 12.2% | 33.0% | ||
| Q3 24 | — | 6.9% | ||
| Q2 24 | -6.1% | 22.2% | ||
| Q1 24 | -14.3% | 4.6% |
资本支出强度AXILESP
| Q4 25 | 0.3% | 10.9% | ||
| Q3 25 | 0.1% | 14.2% | ||
| Q2 25 | — | 19.3% | ||
| Q1 25 | 1.3% | 9.3% | ||
| Q4 24 | 0.9% | 6.5% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | 0.9% | 5.7% | ||
| Q1 24 | 0.1% | 12.5% |
现金转化率AXILESP
| Q4 25 | 1.33× | -1.00× | ||
| Q3 25 | -2.21× | 2.64× | ||
| Q2 25 | — | 0.95× | ||
| Q1 25 | -0.29× | 6.72× | ||
| Q4 24 | 1.59× | 2.82× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | -6.80× | 1.71× | ||
| Q1 24 | -1.17× | 1.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
ESP
| ASC606 | $11.3M | 93% |
| Other | $855.0K | 7% |
