vs
Axil Brands, Inc.（AXIL）与FIRST CAPITAL INC（FCAP）财务数据对比。点击上方公司名可切换其他公司
FIRST CAPITAL INC的季度营收约是Axil Brands, Inc.的1.7倍（$13.5M vs $8.1M），FIRST CAPITAL INC净利率更高（36.2% vs 8.7%，领先27.5%），FIRST CAPITAL INC同比增速更快（19.0% vs 5.2%），FIRST CAPITAL INC自由现金流更多（$19.9M vs $906.4K），过去两年FIRST CAPITAL INC的营收复合增速更高（13.4% vs 12.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
First Capital曾用名Future Capital Holdings，是印度一家非银行金融机构，主营债务融资业务。2018年12月，该机构与IDFC银行合并，组建IDFC第一银行，合并前其股票在印度国家证券交易所和孟买证券交易所挂牌上市。
AXIL vs FCAP — 直观对比
营收规模更大
FCAP
是对方的1.7倍
$8.1M
营收增速更快
FCAP
高出13.8%
5.2%
净利率更高
FCAP
高出27.5%
8.7%
自由现金流更多
FCAP
多$19.0M
$906.4K
两年增速更快
FCAP
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $13.5M |
| 净利润 | $704.9K | $4.9M |
| 毛利率 | 68.1% | — |
| 营业利润率 | 11.1% | — |
| 净利率 | 8.7% | 36.2% |
| 营收同比 | 5.2% | 19.0% |
| 净利润同比 | 11.2% | 49.6% |
| 每股收益（稀释后） | $0.09 | $1.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILFCAP
| Q4 25 | $8.1M | $13.5M | ||
| Q3 25 | $6.9M | $13.3M | ||
| Q2 25 | $5.8M | $12.4M | ||
| Q1 25 | $6.9M | $11.4M | ||
| Q4 24 | $7.7M | $11.3M | ||
| Q3 24 | $5.9M | $10.9M | ||
| Q2 24 | $6.5M | $10.7M | ||
| Q1 24 | $6.5M | $10.5M |
净利润AXILFCAP
| Q4 25 | $704.9K | $4.9M | ||
| Q3 25 | $334.3K | $4.5M | ||
| Q2 25 | $-245.6K | $3.8M | ||
| Q1 25 | $576.7K | $3.2M | ||
| Q4 24 | $633.7K | $3.3M | ||
| Q3 24 | $-109.8K | $2.9M | ||
| Q2 24 | $49.5K | $2.8M | ||
| Q1 24 | $781.1K | $3.0M |
毛利率AXILFCAP
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
营业利润率AXILFCAP
| Q4 25 | 11.1% | — | ||
| Q3 25 | 6.0% | 41.8% | ||
| Q2 25 | 0.8% | 37.2% | ||
| Q1 25 | 8.4% | 34.2% | ||
| Q4 24 | 8.7% | 34.8% | ||
| Q3 24 | -2.4% | 31.5% | ||
| Q2 24 | 2.6% | 31.1% | ||
| Q1 24 | -1.6% | 33.0% |
净利率AXILFCAP
| Q4 25 | 8.7% | 36.2% | ||
| Q3 25 | 4.9% | 33.8% | ||
| Q2 25 | -4.3% | 30.4% | ||
| Q1 25 | 8.3% | 28.3% | ||
| Q4 24 | 8.2% | 28.8% | ||
| Q3 24 | -1.9% | 26.5% | ||
| Q2 24 | 0.8% | 26.5% | ||
| Q1 24 | 12.1% | 28.1% |
每股收益（稀释后）AXILFCAP
| Q4 25 | $0.09 | $1.45 | ||
| Q3 25 | $0.04 | $1.34 | ||
| Q2 25 | $-0.03 | $1.13 | ||
| Q1 25 | $0.07 | $0.97 | ||
| Q4 24 | $0.08 | $0.97 | ||
| Q3 24 | $-0.02 | $0.87 | ||
| Q2 24 | $0.11 | $0.85 | ||
| Q1 24 | $0.04 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | — |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $137.8M |
| 总资产 | $16.2M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILFCAP
| Q4 25 | $5.0M | — | ||
| Q3 25 | $4.1M | — | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
总债务AXILFCAP
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILFCAP
| Q4 25 | $11.1M | $137.8M | ||
| Q3 25 | $10.2M | $132.4M | ||
| Q2 25 | $9.7M | $123.2M | ||
| Q1 25 | $9.7M | $120.1M | ||
| Q4 24 | $8.8M | $114.6M | ||
| Q3 24 | $7.9M | $116.8M | ||
| Q2 24 | $7.7M | $107.8M | ||
| Q1 24 | $8.8M | $105.7M |
总资产AXILFCAP
| Q4 25 | $16.2M | $1.3B | ||
| Q3 25 | $15.4M | $1.2B | ||
| Q2 25 | $12.9M | $1.2B | ||
| Q1 25 | $13.0M | $1.2B | ||
| Q4 24 | $13.7M | $1.2B | ||
| Q3 24 | $11.4M | $1.2B | ||
| Q2 24 | $11.0M | $1.2B | ||
| Q1 24 | $12.7M | $1.2B |
负债/权益比AXILFCAP
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $21.3M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $19.9M |
| 自由现金流率自由现金流/营收 | 11.1% | 147.7% |
| 资本支出强度资本支出/营收 | 0.3% | 10.0% |
| 现金转化率经营现金流/净利润 | 1.33× | 4.36× |
| 过去12个月自由现金流最近4个季度 | — | $35.3M |
8季度趋势，按日历期对齐
经营现金流AXILFCAP
| Q4 25 | $934.8K | $21.3M | ||
| Q3 25 | $-739.2K | $7.9M | ||
| Q2 25 | $194.4K | $3.7M | ||
| Q1 25 | $-169.9K | $4.4M | ||
| Q4 24 | $1.0M | $22.3M | ||
| Q3 24 | $897.3K | $7.6M | ||
| Q2 24 | $-336.6K | $3.5M | ||
| Q1 24 | $-912.8K | $7.2M |
自由现金流AXILFCAP
| Q4 25 | $906.4K | $19.9M | ||
| Q3 25 | $-747.6K | $7.8M | ||
| Q2 25 | — | $3.5M | ||
| Q1 25 | $-258.2K | $4.2M | ||
| Q4 24 | $941.1K | $21.6M | ||
| Q3 24 | — | $7.5M | ||
| Q2 24 | $-394.9K | $3.3M | ||
| Q1 24 | $-922.1K | $7.1M |
自由现金流率AXILFCAP
| Q4 25 | 11.1% | 147.7% | ||
| Q3 25 | -10.9% | 58.6% | ||
| Q2 25 | — | 27.8% | ||
| Q1 25 | -3.7% | 36.5% | ||
| Q4 24 | 12.2% | 190.7% | ||
| Q3 24 | — | 68.6% | ||
| Q2 24 | -6.1% | 31.2% | ||
| Q1 24 | -14.3% | 67.2% |
资本支出强度AXILFCAP
| Q4 25 | 0.3% | 10.0% | ||
| Q3 25 | 0.1% | 1.2% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | 1.3% | 1.9% | ||
| Q4 24 | 0.9% | 6.3% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | 0.9% | 1.4% | ||
| Q1 24 | 0.1% | 1.5% |
现金转化率AXILFCAP
| Q4 25 | 1.33× | 4.36× | ||
| Q3 25 | -2.21× | 1.77× | ||
| Q2 25 | — | 0.99× | ||
| Q1 25 | -0.29× | 1.36× | ||
| Q4 24 | 1.59× | 6.84× | ||
| Q3 24 | — | 2.62× | ||
| Q2 24 | -6.80× | 1.23× | ||
| Q1 24 | -1.17× | 2.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
FCAP
暂无分部数据
