vs
Axil Brands, Inc.(AXIL)与Forian Inc.(FORA)财务数据对比。点击上方公司名可切换其他公司
Axil Brands, Inc.的季度营收约是Forian Inc.的1.0倍($8.1M vs $8.0M),Axil Brands, Inc.净利率更高(8.7% vs -22.9%,领先31.5%),Forian Inc.同比增速更快(37.0% vs 5.2%),过去两年Forian Inc.的营收复合增速更高(27.8% vs 12.1%)
Axil Brands是一家总部位于美国的专业消费电子企业,主营高端听力防护设备、音频增强装置及个性化音频配件,旗下产品涵盖定制耳塞、运动蓝牙耳机等,面向全球普通消费者及专业作业群体销售。
Forian Inc是一家专注于医疗健康领域的数据分析与技术服务商,提供SaaS模式的真实世界证据解决方案、临床决策支持工具及运营优化服务,客户覆盖生物制药企业、医疗机构及生命科学领域相关机构,助力提升诊疗效率、推动医学研究进展。
AXIL vs FORA — 直观对比
营收规模更大
AXIL
是对方的1.0倍
$8.0M
营收增速更快
FORA
高出31.8%
5.2%
净利率更高
AXIL
高出31.5%
-22.9%
两年增速更快
FORA
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.1M | $8.0M |
| 净利润 | $704.9K | $-1.8M |
| 毛利率 | 68.1% | 49.2% |
| 营业利润率 | 11.1% | -24.4% |
| 净利率 | 8.7% | -22.9% |
| 营收同比 | 5.2% | 37.0% |
| 净利润同比 | 11.2% | -1012.2% |
| 每股收益(稀释后) | $0.09 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXIL
FORA
| Q4 25 | $8.1M | $8.0M | ||
| Q3 25 | $6.9M | $7.8M | ||
| Q2 25 | $5.8M | $7.5M | ||
| Q1 25 | $6.9M | $7.1M | ||
| Q4 24 | $7.7M | $5.8M | ||
| Q3 24 | $5.9M | $4.7M | ||
| Q2 24 | $6.5M | $4.8M | ||
| Q1 24 | $6.5M | $4.9M |
净利润
AXIL
FORA
| Q4 25 | $704.9K | $-1.8M | ||
| Q3 25 | $334.3K | $-151.2K | ||
| Q2 25 | $-245.6K | $224.8K | ||
| Q1 25 | $576.7K | $-1.1M | ||
| Q4 24 | $633.7K | $199.7K | ||
| Q3 24 | $-109.8K | $-204.9K | ||
| Q2 24 | $49.5K | $-2.6M | ||
| Q1 24 | $781.1K | $-1.2M |
毛利率
AXIL
FORA
| Q4 25 | 68.1% | 49.2% | ||
| Q3 25 | 67.6% | 51.6% | ||
| Q2 25 | 70.0% | 56.8% | ||
| Q1 25 | 71.7% | 55.6% | ||
| Q4 24 | 71.1% | 58.3% | ||
| Q3 24 | 71.0% | 70.1% | ||
| Q2 24 | 71.5% | 62.2% | ||
| Q1 24 | 71.5% | 65.1% |
营业利润率
AXIL
FORA
| Q4 25 | 11.1% | -24.4% | ||
| Q3 25 | 6.0% | -6.1% | ||
| Q2 25 | 0.8% | 0.6% | ||
| Q1 25 | 8.4% | -19.8% | ||
| Q4 24 | 8.7% | -24.9% | ||
| Q3 24 | -2.4% | -17.0% | ||
| Q2 24 | 2.6% | -62.2% | ||
| Q1 24 | -1.6% | -36.3% |
净利率
AXIL
FORA
| Q4 25 | 8.7% | -22.9% | ||
| Q3 25 | 4.9% | -1.9% | ||
| Q2 25 | -4.3% | 3.0% | ||
| Q1 25 | 8.3% | -16.0% | ||
| Q4 24 | 8.2% | 3.4% | ||
| Q3 24 | -1.9% | -4.4% | ||
| Q2 24 | 0.8% | -53.4% | ||
| Q1 24 | 12.1% | -24.9% |
每股收益(稀释后)
AXIL
FORA
| Q4 25 | $0.09 | $-0.06 | ||
| Q3 25 | $0.04 | $0.00 | ||
| Q2 25 | $-0.03 | $0.01 | ||
| Q1 25 | $0.07 | $-0.04 | ||
| Q4 24 | $0.08 | $0.01 | ||
| Q3 24 | $-0.02 | $-0.01 | ||
| Q2 24 | $0.11 | $-0.08 | ||
| Q1 24 | $0.04 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $31.6M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $29.8M |
| 总资产 | $16.2M | $44.1M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXIL
FORA
| Q4 25 | $5.0M | $31.6M | ||
| Q3 25 | $4.1M | $28.2M | ||
| Q2 25 | $4.8M | $35.6M | ||
| Q1 25 | $4.7M | $35.7M | ||
| Q4 24 | $5.2M | $35.1M | ||
| Q3 24 | $4.1M | $49.4M | ||
| Q2 24 | $3.3M | $48.0M | ||
| Q1 24 | $4.9M | $47.4M |
总债务
AXIL
FORA
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益
AXIL
FORA
| Q4 25 | $11.1M | $29.8M | ||
| Q3 25 | $10.2M | $31.1M | ||
| Q2 25 | $9.7M | $30.9M | ||
| Q1 25 | $9.7M | $30.0M | ||
| Q4 24 | $8.8M | $30.1M | ||
| Q3 24 | $7.9M | $28.4M | ||
| Q2 24 | $7.7M | $27.2M | ||
| Q1 24 | $8.8M | $28.1M |
总资产
AXIL
FORA
| Q4 25 | $16.2M | $44.1M | ||
| Q3 25 | $15.4M | $41.3M | ||
| Q2 25 | $12.9M | $48.5M | ||
| Q1 25 | $13.0M | $48.6M | ||
| Q4 24 | $13.7M | $47.2M | ||
| Q3 24 | $11.4M | $57.5M | ||
| Q2 24 | $11.0M | $58.4M | ||
| Q1 24 | $12.7M | $57.5M |
负债/权益比
AXIL
FORA
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $934.8K | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AXIL
FORA
| Q4 25 | $934.8K | $3.2M | ||
| Q3 25 | $-739.2K | $-439.7K | ||
| Q2 25 | $194.4K | $-344.5K | ||
| Q1 25 | $-169.9K | $448.2K | ||
| Q4 24 | $1.0M | $1.7M | ||
| Q3 24 | $897.3K | $764.1K | ||
| Q2 24 | $-336.6K | $-23.1K | ||
| Q1 24 | $-912.8K | $-2.2M |
自由现金流
AXIL
FORA
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-258.2K | — | ||
| Q4 24 | $941.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | — |
自由现金流率
AXIL
FORA
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | — |
资本支出强度
AXIL
FORA
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 0.9% | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | 0.9% | 0.0% | ||
| Q1 24 | 0.1% | 0.0% |
现金转化率
AXIL
FORA
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | -1.53× | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | 8.76× | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
FORA
| Financial Services Revenues | $7.3M | 92% |
| Other | $669.0K | 8% |