vs
Axil Brands, Inc.（AXIL）与FIRST US BANCSHARES, INC.（FUSB）财务数据对比。点击上方公司名可切换其他公司
FIRST US BANCSHARES, INC.的季度营收约是Axil Brands, Inc.的1.3倍（$10.4M vs $8.1M），FIRST US BANCSHARES, INC.净利率更高（20.4% vs 8.7%，领先11.8%），FIRST US BANCSHARES, INC.同比增速更快（7.1% vs 5.2%），FIRST US BANCSHARES, INC.自由现金流更多（$9.1M vs $906.4K），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs 2.6%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
第一美国银行控股公司是一家银行控股企业，核心子公司第一公民银行在美国23个州经营着超过500家网点，另一家子公司硅谷银行则在15个州设有39个办事处，是美国规模较大的银行机构之一，总部位于北卡罗来纳州罗利。
AXIL vs FUSB — 直观对比
营收规模更大
FUSB
是对方的1.3倍
$8.1M
营收增速更快
FUSB
高出1.9%
5.2%
净利率更高
FUSB
高出11.8%
8.7%
自由现金流更多
FUSB
多$8.2M
$906.4K
两年增速更快
AXIL
近两年复合增速
2.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $10.4M |
| 净利润 | $704.9K | $2.1M |
| 毛利率 | 68.1% | — |
| 营业利润率 | 11.1% | 28.1% |
| 净利率 | 8.7% | 20.4% |
| 营收同比 | 5.2% | 7.1% |
| 净利润同比 | 11.2% | 24.2% |
| 每股收益（稀释后） | $0.09 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILFUSB
| Q4 25 | $8.1M | $10.4M | ||
| Q3 25 | $6.9M | $10.5M | ||
| Q2 25 | $5.8M | $10.3M | ||
| Q1 25 | $6.9M | $9.8M | ||
| Q4 24 | $7.7M | $9.7M | ||
| Q3 24 | $5.9M | $10.1M | ||
| Q2 24 | $6.5M | $10.0M | ||
| Q1 24 | $6.5M | $9.9M |
净利润AXILFUSB
| Q4 25 | $704.9K | $2.1M | ||
| Q3 25 | $334.3K | $1.9M | ||
| Q2 25 | $-245.6K | $155.0K | ||
| Q1 25 | $576.7K | $1.8M | ||
| Q4 24 | $633.7K | $1.7M | ||
| Q3 24 | $-109.8K | $2.2M | ||
| Q2 24 | $49.5K | $2.1M | ||
| Q1 24 | $781.1K | $2.1M |
毛利率AXILFUSB
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
营业利润率AXILFUSB
| Q4 25 | 11.1% | 28.1% | ||
| Q3 25 | 6.0% | 23.9% | ||
| Q2 25 | 0.8% | 1.6% | ||
| Q1 25 | 8.4% | 23.8% | ||
| Q4 24 | 8.7% | 23.8% | ||
| Q3 24 | -2.4% | 29.2% | ||
| Q2 24 | 2.6% | 27.4% | ||
| Q1 24 | -1.6% | 27.8% |
净利率AXILFUSB
| Q4 25 | 8.7% | 20.4% | ||
| Q3 25 | 4.9% | 18.4% | ||
| Q2 25 | -4.3% | 1.5% | ||
| Q1 25 | 8.3% | 18.1% | ||
| Q4 24 | 8.2% | 17.6% | ||
| Q3 24 | -1.9% | 22.0% | ||
| Q2 24 | 0.8% | 21.2% | ||
| Q1 24 | 12.1% | 21.3% |
每股收益（稀释后）AXILFUSB
| Q4 25 | $0.09 | $0.36 | ||
| Q3 25 | $0.04 | $0.32 | ||
| Q2 25 | $-0.03 | $0.03 | ||
| Q1 25 | $0.07 | $0.29 | ||
| Q4 24 | $0.08 | $0.29 | ||
| Q3 24 | $-0.02 | $0.36 | ||
| Q2 24 | $0.11 | $0.34 | ||
| Q1 24 | $0.04 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $73.5M |
| 总债务越低越好 | $138.3K | $10.9M |
| 股东权益账面价值 | $11.1M | $105.6M |
| 总资产 | $16.2M | $1.2B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资AXILFUSB
| Q4 25 | $5.0M | $73.5M | ||
| Q3 25 | $4.1M | $54.7M | ||
| Q2 25 | $4.8M | $54.0M | ||
| Q1 25 | $4.7M | $56.0M | ||
| Q4 24 | $5.2M | $47.2M | ||
| Q3 24 | $4.1M | $82.3M | ||
| Q2 24 | $3.3M | $58.2M | ||
| Q1 24 | $4.9M | $60.2M |
总债务AXILFUSB
| Q4 25 | $138.3K | $10.9M | ||
| Q3 25 | $139.2K | $10.9M | ||
| Q2 25 | $140.2K | $10.9M | ||
| Q1 25 | $141.0K | $10.9M | ||
| Q4 24 | $143.3K | $10.9M | ||
| Q3 24 | $144.3K | $10.9M | ||
| Q2 24 | $146.6K | $10.8M | ||
| Q1 24 | — | $10.8M |
股东权益AXILFUSB
| Q4 25 | $11.1M | $105.6M | ||
| Q3 25 | $10.2M | $104.2M | ||
| Q2 25 | $9.7M | $101.9M | ||
| Q1 25 | $9.7M | $101.2M | ||
| Q4 24 | $8.8M | $98.6M | ||
| Q3 24 | $7.9M | $98.5M | ||
| Q2 24 | $7.7M | $93.8M | ||
| Q1 24 | $8.8M | $92.3M |
总资产AXILFUSB
| Q4 25 | $16.2M | $1.2B | ||
| Q3 25 | $15.4M | $1.1B | ||
| Q2 25 | $12.9M | $1.1B | ||
| Q1 25 | $13.0M | $1.1B | ||
| Q4 24 | $13.7M | $1.1B | ||
| Q3 24 | $11.4M | $1.1B | ||
| Q2 24 | $11.0M | $1.1B | ||
| Q1 24 | $12.7M | $1.1B |
负债/权益比AXILFUSB
| Q4 25 | 0.01× | 0.10× | ||
| Q3 25 | 0.01× | 0.10× | ||
| Q2 25 | 0.01× | 0.11× | ||
| Q1 25 | 0.01× | 0.11× | ||
| Q4 24 | 0.02× | 0.11× | ||
| Q3 24 | 0.02× | 0.11× | ||
| Q2 24 | 0.02× | 0.12× | ||
| Q1 24 | — | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $12.3M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $9.1M |
| 自由现金流率自由现金流/营收 | 11.1% | 87.2% |
| 资本支出强度资本支出/营收 | 0.3% | 31.1% |
| 现金转化率经营现金流/净利润 | 1.33× | 5.79× |
| 过去12个月自由现金流最近4个季度 | — | $16.0M |
8季度趋势，按日历期对齐
经营现金流AXILFUSB
| Q4 25 | $934.8K | $12.3M | ||
| Q3 25 | $-739.2K | $4.2M | ||
| Q2 25 | $194.4K | $3.9M | ||
| Q1 25 | $-169.9K | $1.8M | ||
| Q4 24 | $1.0M | $7.8M | ||
| Q3 24 | $897.3K | $1.9M | ||
| Q2 24 | $-336.6K | $2.5M | ||
| Q1 24 | $-912.8K | $825.0K |
自由现金流AXILFUSB
| Q4 25 | $906.4K | $9.1M | ||
| Q3 25 | $-747.6K | $3.6M | ||
| Q2 25 | — | $1.6M | ||
| Q1 25 | $-258.2K | $1.7M | ||
| Q4 24 | $941.1K | $5.7M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | $-394.9K | $2.3M | ||
| Q1 24 | $-922.1K | $-142.0K |
自由现金流率AXILFUSB
| Q4 25 | 11.1% | 87.2% | ||
| Q3 25 | -10.9% | 34.2% | ||
| Q2 25 | — | 16.0% | ||
| Q1 25 | -3.7% | 17.2% | ||
| Q4 24 | 12.2% | 58.2% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | -6.1% | 23.5% | ||
| Q1 24 | -14.3% | -1.4% |
资本支出强度AXILFUSB
| Q4 25 | 0.3% | 31.1% | ||
| Q3 25 | 0.1% | 5.9% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | 1.3% | 0.7% | ||
| Q4 24 | 0.9% | 21.6% | ||
| Q3 24 | — | 6.6% | ||
| Q2 24 | 0.9% | 2.0% | ||
| Q1 24 | 0.1% | 9.8% |
现金转化率AXILFUSB
| Q4 25 | 1.33× | 5.79× | ||
| Q3 25 | -2.21× | 2.18× | ||
| Q2 25 | — | 25.16× | ||
| Q1 25 | -0.29× | 0.99× | ||
| Q4 24 | 1.59× | 4.53× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | -6.80× | 1.20× | ||
| Q1 24 | -1.17× | 0.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
FUSB
暂无分部数据
