vs
Axil Brands, Inc.(AXIL)与GSI TECHNOLOGY INC(GSIT)财务数据对比。点击上方公司名可切换其他公司
Axil Brands, Inc.的季度营收约是GSI TECHNOLOGY INC的1.3倍($8.1M vs $6.1M),Axil Brands, Inc.净利率更高(8.7% vs -49.7%,领先58.4%),GSI TECHNOLOGY INC同比增速更快(12.2% vs 5.2%),Axil Brands, Inc.自由现金流更多($906.4K vs $-8.2M),过去两年Axil Brands, Inc.的营收复合增速更高(12.1% vs 8.6%)
Axil Brands是一家总部位于美国的专业消费电子企业,主营高端听力防护设备、音频增强装置及个性化音频配件,旗下产品涵盖定制耳塞、运动蓝牙耳机等,面向全球普通消费者及专业作业群体销售。
GSI科技是一家总部位于美国俄亥俄州齐尼亚的投票设备供应商,核心业务为研发生产选举相关计算机软硬件,产品主要用于选票计票及选民登记服务,为美国各级选举活动提供设备与技术支持。
AXIL vs GSIT — 直观对比
营收规模更大
AXIL
是对方的1.3倍
$6.1M
营收增速更快
GSIT
高出7.0%
5.2%
净利率更高
AXIL
高出58.4%
-49.7%
自由现金流更多
AXIL
多$9.1M
$-8.2M
两年增速更快
AXIL
近两年复合增速
8.6%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $8.1M | $6.1M |
| 净利润 | $704.9K | $-3.0M |
| 毛利率 | 68.1% | 52.7% |
| 营业利润率 | 11.1% | -113.7% |
| 净利率 | 8.7% | -49.7% |
| 营收同比 | 5.2% | 12.2% |
| 净利润同比 | 11.2% | 25.0% |
| 每股收益(稀释后) | $0.09 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXIL
GSIT
| Q4 25 | $8.1M | $6.1M | ||
| Q3 25 | $6.9M | $6.4M | ||
| Q2 25 | $5.8M | $6.3M | ||
| Q1 25 | $6.9M | $5.9M | ||
| Q4 24 | $7.7M | $5.4M | ||
| Q3 24 | $5.9M | $4.5M | ||
| Q2 24 | $6.5M | $4.7M | ||
| Q1 24 | $6.5M | $5.2M |
净利润
AXIL
GSIT
| Q4 25 | $704.9K | $-3.0M | ||
| Q3 25 | $334.3K | $-3.2M | ||
| Q2 25 | $-245.6K | $-2.2M | ||
| Q1 25 | $576.7K | $-2.2M | ||
| Q4 24 | $633.7K | $-4.0M | ||
| Q3 24 | $-109.8K | $-5.5M | ||
| Q2 24 | $49.5K | $1.1M | ||
| Q1 24 | $781.1K | $-4.3M |
毛利率
AXIL
GSIT
| Q4 25 | 68.1% | 52.7% | ||
| Q3 25 | 67.6% | 54.8% | ||
| Q2 25 | 70.0% | 58.1% | ||
| Q1 25 | 71.7% | 56.1% | ||
| Q4 24 | 71.1% | 54.0% | ||
| Q3 24 | 71.0% | 38.6% | ||
| Q2 24 | 71.5% | 46.3% | ||
| Q1 24 | 71.5% | 51.6% |
营业利润率
AXIL
GSIT
| Q4 25 | 11.1% | -113.7% | ||
| Q3 25 | 6.0% | -49.5% | ||
| Q2 25 | 0.8% | -34.6% | ||
| Q1 25 | 8.4% | -38.7% | ||
| Q4 24 | 8.7% | -74.9% | ||
| Q3 24 | -2.4% | -122.7% | ||
| Q2 24 | 2.6% | 23.1% | ||
| Q1 24 | -1.6% | -87.6% |
净利率
AXIL
GSIT
| Q4 25 | 8.7% | -49.7% | ||
| Q3 25 | 4.9% | -49.4% | ||
| Q2 25 | -4.3% | -35.3% | ||
| Q1 25 | 8.3% | -37.9% | ||
| Q4 24 | 8.2% | -74.4% | ||
| Q3 24 | -1.9% | -120.0% | ||
| Q2 24 | 0.8% | 23.1% | ||
| Q1 24 | 12.1% | -83.9% |
每股收益(稀释后)
AXIL
GSIT
| Q4 25 | $0.09 | $-0.09 | ||
| Q3 25 | $0.04 | $-0.11 | ||
| Q2 25 | $-0.03 | $-0.08 | ||
| Q1 25 | $0.07 | $-0.09 | ||
| Q4 24 | $0.08 | $-0.16 | ||
| Q3 24 | $-0.02 | $-0.21 | ||
| Q2 24 | $0.11 | $0.04 | ||
| Q1 24 | $0.04 | $-0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $70.7M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $83.6M |
| 总资产 | $16.2M | $98.5M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXIL
GSIT
| Q4 25 | $5.0M | $70.7M | ||
| Q3 25 | $4.1M | $25.3M | ||
| Q2 25 | $4.8M | $22.7M | ||
| Q1 25 | $4.7M | $13.4M | ||
| Q4 24 | $5.2M | $15.1M | ||
| Q3 24 | $4.1M | $18.4M | ||
| Q2 24 | $3.3M | $21.8M | ||
| Q1 24 | $4.9M | $14.4M |
总债务
AXIL
GSIT
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益
AXIL
GSIT
| Q4 25 | $11.1M | $83.6M | ||
| Q3 25 | $10.2M | $38.6M | ||
| Q2 25 | $9.7M | $37.4M | ||
| Q1 25 | $9.7M | $28.2M | ||
| Q4 24 | $8.8M | $29.9M | ||
| Q3 24 | $7.9M | $33.3M | ||
| Q2 24 | $7.7M | $38.0M | ||
| Q1 24 | $8.8M | $36.0M |
总资产
AXIL
GSIT
| Q4 25 | $16.2M | $98.5M | ||
| Q3 25 | $15.4M | $52.0M | ||
| Q2 25 | $12.9M | $50.5M | ||
| Q1 25 | $13.0M | $43.3M | ||
| Q4 24 | $13.7M | $44.1M | ||
| Q3 24 | $11.4M | $47.4M | ||
| Q2 24 | $11.0M | $52.3M | ||
| Q1 24 | $12.7M | $42.5M |
负债/权益比
AXIL
GSIT
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-7.9M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $-8.2M |
| 自由现金流率自由现金流/营收 | 11.1% | -134.4% |
| 资本支出强度资本支出/营收 | 0.3% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-12.5M |
8季度趋势,按日历期对齐
经营现金流
AXIL
GSIT
| Q4 25 | $934.8K | $-7.9M | ||
| Q3 25 | $-739.2K | $-887.0K | ||
| Q2 25 | $194.4K | $-1.7M | ||
| Q1 25 | $-169.9K | $-1.7M | ||
| Q4 24 | $1.0M | $-3.6M | ||
| Q3 24 | $897.3K | $-3.5M | ||
| Q2 24 | $-336.6K | $-4.3M | ||
| Q1 24 | $-912.8K | $-7.1M |
自由现金流
AXIL
GSIT
| Q4 25 | $906.4K | $-8.2M | ||
| Q3 25 | $-747.6K | $-906.0K | ||
| Q2 25 | — | $-1.7M | ||
| Q1 25 | $-258.2K | $-1.7M | ||
| Q4 24 | $941.1K | $-3.6M | ||
| Q3 24 | — | $-3.5M | ||
| Q2 24 | $-394.9K | $-4.3M | ||
| Q1 24 | $-922.1K | $-7.2M |
自由现金流率
AXIL
GSIT
| Q4 25 | 11.1% | -134.4% | ||
| Q3 25 | -10.9% | -14.1% | ||
| Q2 25 | — | -27.6% | ||
| Q1 25 | -3.7% | -28.3% | ||
| Q4 24 | 12.2% | -66.1% | ||
| Q3 24 | — | -76.6% | ||
| Q2 24 | -6.1% | -92.0% | ||
| Q1 24 | -14.3% | -139.0% |
资本支出强度
AXIL
GSIT
| Q4 25 | 0.3% | 4.9% | ||
| Q3 25 | 0.1% | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | 1.3% | 0.1% | ||
| Q4 24 | 0.9% | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | 0.9% | 0.7% | ||
| Q1 24 | 0.1% | 0.2% |
现金转化率
AXIL
GSIT
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | -3.96× | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
GSIT
| Distribution | $5.6M | 92% |
| Other | $459.0K | 8% |