vs
Axil Brands, Inc.（AXIL）与Heritage Distilling Holding Company, Inc.（IPST）财务数据对比。点击上方公司名可切换其他公司
Axil Brands, Inc.的季度营收约是Heritage Distilling Holding Company, Inc.的1.7倍（$8.1M vs $4.7M），Axil Brands, Inc.净利率更高（8.7% vs -6862.0%，领先6870.7%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
纽波特工艺酿酒蒸馏公司位于美国罗德岛州纽波特，1999年以滨海极限酿酒公司之名成立，是纽波特首家精酿微酿酒厂，2006年新增蒸馏业务，2018年改用现名以体现综合生产定位，目前生产多种啤酒与烈酒产品，分销网络覆盖美国东北部地区。
AXIL vs IPST — 直观对比
营收规模更大
AXIL
是对方的1.7倍
$4.7M
净利率更高
AXIL
高出6870.7%
-6862.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $4.7M |
| 净利润 | $704.9K | $-323.7M |
| 毛利率 | 68.1% | 68.5% |
| 营业利润率 | 11.1% | -2622.6% |
| 净利率 | 8.7% | -6862.0% |
| 营收同比 | 5.2% | — |
| 净利润同比 | 11.2% | — |
| 每股收益（稀释后） | $0.09 | $-31.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILIPST
| Q4 25 | $8.1M | $4.7M | ||
| Q3 25 | $6.9M | $3.0M | ||
| Q2 25 | $5.8M | $1.3M | ||
| Q1 25 | $6.9M | $1.1M | ||
| Q4 24 | $7.7M | — | ||
| Q3 24 | $5.9M | $1.8M | ||
| Q2 24 | $6.5M | — | ||
| Q1 24 | $6.5M | — |
净利润AXILIPST
| Q4 25 | $704.9K | $-323.7M | ||
| Q3 25 | $334.3K | $196.3M | ||
| Q2 25 | $-245.6K | $-7.3M | ||
| Q1 25 | $576.7K | $-3.0M | ||
| Q4 24 | $633.7K | — | ||
| Q3 24 | $-109.8K | $-3.4M | ||
| Q2 24 | $49.5K | — | ||
| Q1 24 | $781.1K | — |
毛利率AXILIPST
| Q4 25 | 68.1% | 68.5% | ||
| Q3 25 | 67.6% | 61.3% | ||
| Q2 25 | 70.0% | 17.2% | ||
| Q1 25 | 71.7% | 24.9% | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | 35.8% | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
营业利润率AXILIPST
| Q4 25 | 11.1% | -2622.6% | ||
| Q3 25 | 6.0% | -38.4% | ||
| Q2 25 | 0.8% | -503.0% | ||
| Q1 25 | 8.4% | -224.5% | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | -2.4% | -118.1% | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | -1.6% | — |
净利率AXILIPST
| Q4 25 | 8.7% | -6862.0% | ||
| Q3 25 | 4.9% | 6566.2% | ||
| Q2 25 | -4.3% | -551.9% | ||
| Q1 25 | 8.3% | -277.8% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | -1.9% | -194.9% | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 12.1% | — |
每股收益（稀释后）AXILIPST
| Q4 25 | $0.09 | $-31.89 | ||
| Q3 25 | $0.04 | $16.97 | ||
| Q2 25 | $-0.03 | $-0.77 | ||
| Q1 25 | $0.07 | $-0.34 | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | $-160.41 | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | — |
| 总债务越低越好 | $138.3K | $2.6M |
| 股东权益账面价值 | $11.1M | $98.2M |
| 总资产 | $16.2M | $108.8M |
| 负债/权益比越低杠杆越低 | 0.01× | 0.03× |
8季度趋势，按日历期对齐
现金及短期投资AXILIPST
| Q4 25 | $5.0M | — | ||
| Q3 25 | $4.1M | — | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
总债务AXILIPST
| Q4 25 | $138.3K | $2.6M | ||
| Q3 25 | $139.2K | $2.6M | ||
| Q2 25 | $140.2K | $13.0M | ||
| Q1 25 | $141.0K | $13.0M | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | $15.0M | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILIPST
| Q4 25 | $11.1M | $98.2M | ||
| Q3 25 | $10.2M | $420.4M | ||
| Q2 25 | $9.7M | $-2.9M | ||
| Q1 25 | $9.7M | $-329.0K | ||
| Q4 24 | $8.8M | — | ||
| Q3 24 | $7.9M | $-34.0M | ||
| Q2 24 | $7.7M | — | ||
| Q1 24 | $8.8M | — |
总资产AXILIPST
| Q4 25 | $16.2M | $108.8M | ||
| Q3 25 | $15.4M | $482.8M | ||
| Q2 25 | $12.9M | $26.5M | ||
| Q1 25 | $13.0M | $27.1M | ||
| Q4 24 | $13.7M | — | ||
| Q3 24 | $11.4M | $31.1M | ||
| Q2 24 | $11.0M | — | ||
| Q1 24 | $12.7M | — |
负债/权益比AXILIPST
| Q4 25 | 0.01× | 0.03× | ||
| Q3 25 | 0.01× | 0.01× | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-7.5M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILIPST
| Q4 25 | $934.8K | $-7.5M | ||
| Q3 25 | $-739.2K | $-4.3M | ||
| Q2 25 | $194.4K | $-1.5M | ||
| Q1 25 | $-169.9K | $-2.0M | ||
| Q4 24 | $1.0M | — | ||
| Q3 24 | $897.3K | — | ||
| Q2 24 | $-336.6K | — | ||
| Q1 24 | $-912.8K | — |
自由现金流AXILIPST
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | $-4.3M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | $-258.2K | $-2.0M | ||
| Q4 24 | $941.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | — |
自由现金流率AXILIPST
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | -144.7% | ||
| Q2 25 | — | -115.3% | ||
| Q1 25 | -3.7% | -187.6% | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | — |
资本支出强度AXILIPST
| Q4 25 | 0.3% | 0.0% | ||
| Q3 25 | 0.1% | 1.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | 1.3% | 1.6% | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.1% | — |
现金转化率AXILIPST
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
IPST
| Direct To Consumer | $3.0M | 63% |
| Wholesale | $1.2M | 26% |
| Other | $517.7K | 11% |
