vs
Axil Brands, Inc.（AXIL）与JOINT Corp（JYNT）财务数据对比。点击上方公司名可切换其他公司
JOINT Corp的季度营收约是Axil Brands, Inc.的1.9倍（$15.2M vs $8.1M），Axil Brands, Inc.净利率更高（8.7% vs 6.5%，领先2.1%），Axil Brands, Inc.同比增速更快（5.2% vs 3.1%），Axil Brands, Inc.自由现金流更多（$906.4K vs $334.7K），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -28.6%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
AXIL vs JYNT — 直观对比
营收规模更大
JYNT
是对方的1.9倍
$8.1M
营收增速更快
AXIL
高出2.1%
3.1%
净利率更高
AXIL
高出2.1%
6.5%
自由现金流更多
AXIL
多$571.6K
$334.7K
两年增速更快
AXIL
近两年复合增速
-28.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $15.2M |
| 净利润 | $704.9K | $991.1K |
| 毛利率 | 68.1% | 81.4% |
| 营业利润率 | 11.1% | 4.9% |
| 净利率 | 8.7% | 6.5% |
| 营收同比 | 5.2% | 3.1% |
| 净利润同比 | 11.2% | 5510.5% |
| 每股收益（稀释后） | $0.09 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILJYNT
| Q4 25 | $8.1M | $15.2M | ||
| Q3 25 | $6.9M | $13.4M | ||
| Q2 25 | $5.8M | $13.3M | ||
| Q1 25 | $6.9M | $13.1M | ||
| Q4 24 | $7.7M | $14.7M | ||
| Q3 24 | $5.9M | $30.2M | ||
| Q2 24 | $6.5M | $30.3M | ||
| Q1 24 | $6.5M | $29.7M |
净利润AXILJYNT
| Q4 25 | $704.9K | $991.1K | ||
| Q3 25 | $334.3K | $855.0K | ||
| Q2 25 | $-245.6K | $93.4K | ||
| Q1 25 | $576.7K | $967.8K | ||
| Q4 24 | $633.7K | $17.7K | ||
| Q3 24 | $-109.8K | $-3.2M | ||
| Q2 24 | $49.5K | $-3.6M | ||
| Q1 24 | $781.1K | $947.0K |
毛利率AXILJYNT
| Q4 25 | 68.1% | 81.4% | ||
| Q3 25 | 67.6% | 80.1% | ||
| Q2 25 | 70.0% | 79.1% | ||
| Q1 25 | 71.7% | 77.3% | ||
| Q4 24 | 71.1% | 78.4% | ||
| Q3 24 | 71.0% | 90.7% | ||
| Q2 24 | 71.5% | 90.7% | ||
| Q1 24 | 71.5% | 90.9% |
营业利润率AXILJYNT
| Q4 25 | 11.1% | 4.9% | ||
| Q3 25 | 6.0% | 1.2% | ||
| Q2 25 | 0.8% | -8.6% | ||
| Q1 25 | 8.4% | -5.2% | ||
| Q4 24 | 8.7% | 5.5% | ||
| Q3 24 | -2.4% | -1.6% | ||
| Q2 24 | 2.6% | -5.9% | ||
| Q1 24 | -1.6% | -1.4% |
净利率AXILJYNT
| Q4 25 | 8.7% | 6.5% | ||
| Q3 25 | 4.9% | 6.4% | ||
| Q2 25 | -4.3% | 0.7% | ||
| Q1 25 | 8.3% | 7.4% | ||
| Q4 24 | 8.2% | 0.1% | ||
| Q3 24 | -1.9% | -10.5% | ||
| Q2 24 | 0.8% | -11.9% | ||
| Q1 24 | 12.1% | 3.2% |
每股收益（稀释后）AXILJYNT
| Q4 25 | $0.09 | $0.06 | ||
| Q3 25 | $0.04 | $0.06 | ||
| Q2 25 | $-0.03 | $0.01 | ||
| Q1 25 | $0.07 | $0.06 | ||
| Q4 24 | $0.08 | $0.01 | ||
| Q3 24 | $-0.02 | $-0.21 | ||
| Q2 24 | $0.11 | $-0.24 | ||
| Q1 24 | $0.04 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $23.6M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $15.1M |
| 总资产 | $16.2M | $61.0M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILJYNT
| Q4 25 | $5.0M | $23.6M | ||
| Q3 25 | $4.1M | $29.7M | ||
| Q2 25 | $4.8M | $29.8M | ||
| Q1 25 | $4.7M | $21.9M | ||
| Q4 24 | $5.2M | $25.1M | ||
| Q3 24 | $4.1M | $20.7M | ||
| Q2 24 | $3.3M | $17.5M | ||
| Q1 24 | $4.9M | $18.7M |
总债务AXILJYNT
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILJYNT
| Q4 25 | $11.1M | $15.1M | ||
| Q3 25 | $10.2M | $22.7M | ||
| Q2 25 | $9.7M | $23.2M | ||
| Q1 25 | $9.7M | $22.8M | ||
| Q4 24 | $8.8M | $20.7M | ||
| Q3 24 | $7.9M | $20.5M | ||
| Q2 24 | $7.7M | $23.2M | ||
| Q1 24 | $8.8M | $26.2M |
总资产AXILJYNT
| Q4 25 | $16.2M | $61.0M | ||
| Q3 25 | $15.4M | $69.4M | ||
| Q2 25 | $12.9M | $73.2M | ||
| Q1 25 | $13.0M | $80.1M | ||
| Q4 24 | $13.7M | $83.2M | ||
| Q3 24 | $11.4M | $79.6M | ||
| Q2 24 | $11.0M | $82.4M | ||
| Q1 24 | $12.7M | $85.7M |
负债/权益比AXILJYNT
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $1.8M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $334.7K |
| 自由现金流率自由现金流/营收 | 11.1% | 2.2% |
| 资本支出强度资本支出/营收 | 0.3% | 9.9% |
| 现金转化率经营现金流/净利润 | 1.33× | 1.86× |
| 过去12个月自由现金流最近4个季度 | — | $-1.9M |
8季度趋势，按日历期对齐
经营现金流AXILJYNT
| Q4 25 | $934.8K | $1.8M | ||
| Q3 25 | $-739.2K | $1.8M | ||
| Q2 25 | $194.4K | $868.6K | ||
| Q1 25 | $-169.9K | $-3.7M | ||
| Q4 24 | $1.0M | $9.4M | ||
| Q3 24 | $897.3K | $3.4M | ||
| Q2 24 | $-336.6K | $-973.5K | ||
| Q1 24 | $-912.8K | $2.8M |
自由现金流AXILJYNT
| Q4 25 | $906.4K | $334.7K | ||
| Q3 25 | $-747.6K | $1.5M | ||
| Q2 25 | — | $363.6K | ||
| Q1 25 | $-258.2K | $-4.0M | ||
| Q4 24 | $941.1K | $8.2M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | $-394.9K | $-1.2M | ||
| Q1 24 | $-922.1K | $2.4M |
自由现金流率AXILJYNT
| Q4 25 | 11.1% | 2.2% | ||
| Q3 25 | -10.9% | 10.9% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | -3.7% | -30.8% | ||
| Q4 24 | 12.2% | 55.9% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | -6.1% | -4.1% | ||
| Q1 24 | -14.3% | 8.1% |
资本支出强度AXILJYNT
| Q4 25 | 0.3% | 9.9% | ||
| Q3 25 | 0.1% | 2.4% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | 1.3% | 2.5% | ||
| Q4 24 | 0.9% | 8.1% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | 0.9% | 0.9% | ||
| Q1 24 | 0.1% | 1.3% |
现金转化率AXILJYNT
| Q4 25 | 1.33× | 1.86× | ||
| Q3 25 | -2.21× | 2.07× | ||
| Q2 25 | — | 9.30× | ||
| Q1 25 | -0.29× | -3.82× | ||
| Q4 24 | 1.59× | 532.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
