vs
Axil Brands, Inc.（AXIL）与Lakeside Holding Ltd（LSH）财务数据对比。点击上方公司名可切换其他公司
Axil Brands, Inc.的季度营收约是Lakeside Holding Ltd的1.2倍（$8.1M vs $7.0M），Axil Brands, Inc.净利率更高（8.7% vs -22.6%，领先31.2%），Lakeside Holding Ltd同比增速更快（95.0% vs 5.2%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
莱克赛德出版社是位于美国芝加哥的出版品牌，由RR唐纳利公司运营。该社除了出版高品质书籍外，还承印邮购目录、电话号码簿、百科全书与广告宣传品，最为人熟知的是为芝加哥卡克斯顿俱乐部出版的高端版本，以及经典重印丛书《莱克赛德经典》。
AXIL vs LSH — 直观对比
营收规模更大
AXIL
是对方的1.2倍
$7.0M
营收增速更快
LSH
高出89.8%
5.2%
净利率更高
AXIL
高出31.2%
-22.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $7.0M |
| 净利润 | $704.9K | $-1.6M |
| 毛利率 | 68.1% | 27.2% |
| 营业利润率 | 11.1% | -21.3% |
| 净利率 | 8.7% | -22.6% |
| 营收同比 | 5.2% | 95.0% |
| 净利润同比 | 11.2% | 18.7% |
| 每股收益（稀释后） | $0.09 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILLSH
| Q4 25 | $8.1M | $7.0M | ||
| Q3 25 | $6.9M | $6.1M | ||
| Q2 25 | $5.8M | $6.3M | ||
| Q1 25 | $6.9M | $3.8M | ||
| Q4 24 | $7.7M | $3.6M | ||
| Q3 24 | $5.9M | $4.1M | ||
| Q2 24 | $6.5M | — | ||
| Q1 24 | $6.5M | — |
净利润AXILLSH
| Q4 25 | $704.9K | $-1.6M | ||
| Q3 25 | $334.3K | $-1.4M | ||
| Q2 25 | $-245.6K | $-893.1K | ||
| Q1 25 | $576.7K | $-1.1M | ||
| Q4 24 | $633.7K | $-1.9M | ||
| Q3 24 | $-109.8K | $-1.3M | ||
| Q2 24 | $49.5K | — | ||
| Q1 24 | $781.1K | — |
毛利率AXILLSH
| Q4 25 | 68.1% | 27.2% | ||
| Q3 25 | 67.6% | 18.2% | ||
| Q2 25 | 70.0% | 26.7% | ||
| Q1 25 | 71.7% | 18.8% | ||
| Q4 24 | 71.1% | -1.2% | ||
| Q3 24 | 71.0% | 12.8% | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
营业利润率AXILLSH
| Q4 25 | 11.1% | -21.3% | ||
| Q3 25 | 6.0% | -20.8% | ||
| Q2 25 | 0.8% | -8.9% | ||
| Q1 25 | 8.4% | -28.2% | ||
| Q4 24 | 8.7% | -55.6% | ||
| Q3 24 | -2.4% | -32.5% | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | -1.6% | — |
净利率AXILLSH
| Q4 25 | 8.7% | -22.6% | ||
| Q3 25 | 4.9% | -22.2% | ||
| Q2 25 | -4.3% | -14.2% | ||
| Q1 25 | 8.3% | -28.2% | ||
| Q4 24 | 8.2% | -54.1% | ||
| Q3 24 | -1.9% | -32.7% | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 12.1% | — |
每股收益（稀释后）AXILLSH
| Q4 25 | $0.09 | $-0.08 | ||
| Q3 25 | $0.04 | $-0.09 | ||
| Q2 25 | $-0.03 | $-0.11 | ||
| Q1 25 | $0.07 | $-0.14 | ||
| Q4 24 | $0.08 | $-0.26 | ||
| Q3 24 | $-0.02 | $-0.18 | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $1.6M |
| 总债务越低越好 | $138.3K | $2.4M |
| 股东权益账面价值 | $11.1M | $12.2M |
| 总资产 | $16.2M | $24.3M |
| 负债/权益比越低杠杆越低 | 0.01× | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资AXILLSH
| Q4 25 | $5.0M | $1.6M | ||
| Q3 25 | $4.1M | $4.5M | ||
| Q2 25 | $4.8M | $5.0M | ||
| Q1 25 | $4.7M | $1.5M | ||
| Q4 24 | $5.2M | $1.1M | ||
| Q3 24 | $4.1M | $2.7M | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
总债务AXILLSH
| Q4 25 | $138.3K | $2.4M | ||
| Q3 25 | $139.2K | $2.4M | ||
| Q2 25 | $140.2K | $1.4M | ||
| Q1 25 | $141.0K | $774.2K | ||
| Q4 24 | $143.3K | $784.8K | ||
| Q3 24 | $144.3K | $589.9K | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILLSH
| Q4 25 | $11.1M | $12.2M | ||
| Q3 25 | $10.2M | $7.0M | ||
| Q2 25 | $9.7M | $2.8M | ||
| Q1 25 | $9.7M | $749.8K | ||
| Q4 24 | $8.8M | $1.6M | ||
| Q3 24 | $7.9M | $3.6M | ||
| Q2 24 | $7.7M | — | ||
| Q1 24 | $8.8M | — |
总资产AXILLSH
| Q4 25 | $16.2M | $24.3M | ||
| Q3 25 | $15.4M | $18.6M | ||
| Q2 25 | $12.9M | $14.4M | ||
| Q1 25 | $13.0M | $9.9M | ||
| Q4 24 | $13.7M | $9.8M | ||
| Q3 24 | $11.4M | $10.8M | ||
| Q2 24 | $11.0M | — | ||
| Q1 24 | $12.7M | — |
负债/权益比AXILLSH
| Q4 25 | 0.01× | 0.20× | ||
| Q3 25 | 0.01× | 0.35× | ||
| Q2 25 | 0.01× | 0.48× | ||
| Q1 25 | 0.01× | 1.03× | ||
| Q4 24 | 0.02× | 0.48× | ||
| Q3 24 | 0.02× | 0.16× | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-453.5K |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILLSH
| Q4 25 | $934.8K | $-453.5K | ||
| Q3 25 | $-739.2K | $-4.0M | ||
| Q2 25 | $194.4K | $-483.7K | ||
| Q1 25 | $-169.9K | $-238.3K | ||
| Q4 24 | $1.0M | $-530.2K | ||
| Q3 24 | $897.3K | $-1.4M | ||
| Q2 24 | $-336.6K | — | ||
| Q1 24 | $-912.8K | — |
自由现金流AXILLSH
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | $-497.4K | ||
| Q1 25 | $-258.2K | — | ||
| Q4 24 | $941.1K | $-560.5K | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | — |
自由现金流率AXILLSH
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | -7.9% | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 12.2% | -15.6% | ||
| Q3 24 | — | -34.5% | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | — |
资本支出强度AXILLSH
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | 1.3% | 0.0% | ||
| Q4 24 | 0.9% | 0.8% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.1% | — |
现金转化率AXILLSH
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
LSH
| Transferred Over Time | $4.6M | 65% |
| Distribution Of Pharmaceutical Products | $2.4M | 35% |
