vs
Axil Brands, Inc.（AXIL）与Metalpha Technology Holding Ltd（MATH）财务数据对比。点击上方公司名可切换其他公司
Metalpha Technology Holding Ltd的季度营收约是Axil Brands, Inc.的1.5倍（$12.0M vs $8.1M），Axil Brands, Inc.净利率更高（8.7% vs -24.0%，领先32.7%），Axil Brands, Inc.同比增速更快（5.2% vs -39.0%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Metalpha Technology Holding Ltd是一家全球性金融科技企业，主营数字资产管理解决方案、机构级加密货币投资服务及Web3生态基础设施支持，服务覆盖亚、欧、北美多地的专业投资者、金融机构及高净值客户。
AXIL vs MATH — 直观对比
营收规模更大
MATH
是对方的1.5倍
$8.1M
营收增速更快
AXIL
高出44.2%
-39.0%
净利率更高
AXIL
高出32.7%
-24.0%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $12.0M |
| 净利润 | $704.9K | $-2.9M |
| 毛利率 | 68.1% | 28.3% |
| 营业利润率 | 11.1% | -24.2% |
| 净利率 | 8.7% | -24.0% |
| 营收同比 | 5.2% | -39.0% |
| 净利润同比 | 11.2% | -147.7% |
| 每股收益（稀释后） | $0.09 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILMATH
| Q4 25 | $8.1M | — | ||
| Q3 25 | $6.9M | $12.0M | ||
| Q2 25 | $5.8M | — | ||
| Q1 25 | $6.9M | $24.8M | ||
| Q4 24 | $7.7M | — | ||
| Q3 24 | $5.9M | $19.7M | ||
| Q2 24 | $6.5M | — | ||
| Q1 24 | $6.5M | — |
净利润AXILMATH
| Q4 25 | $704.9K | — | ||
| Q3 25 | $334.3K | $-2.9M | ||
| Q2 25 | $-245.6K | — | ||
| Q1 25 | $576.7K | $9.8M | ||
| Q4 24 | $633.7K | — | ||
| Q3 24 | $-109.8K | $6.0M | ||
| Q2 24 | $49.5K | — | ||
| Q1 24 | $781.1K | — |
毛利率AXILMATH
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | 28.3% | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | 85.7% | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | 49.5% | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
营业利润率AXILMATH
| Q4 25 | 11.1% | — | ||
| Q3 25 | 6.0% | -24.2% | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 8.4% | 39.3% | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | -2.4% | 38.9% | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | -1.6% | — |
净利率AXILMATH
| Q4 25 | 8.7% | — | ||
| Q3 25 | 4.9% | -24.0% | ||
| Q2 25 | -4.3% | — | ||
| Q1 25 | 8.3% | 39.6% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | -1.9% | 30.7% | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 12.1% | — |
每股收益（稀释后）AXILMATH
| Q4 25 | $0.09 | — | ||
| Q3 25 | $0.04 | $-0.07 | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $0.07 | $0.25 | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | $0.16 | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $10.1M |
| 总债务越低越好 | $138.3K | $101.2K |
| 股东权益账面价值 | $11.1M | $35.1M |
| 总资产 | $16.2M | $413.8M |
| 负债/权益比越低杠杆越低 | 0.01× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资AXILMATH
| Q4 25 | $5.0M | — | ||
| Q3 25 | $4.1M | $10.1M | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $4.7M | $6.9M | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $4.1M | $3.8M | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
总债务AXILMATH
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | $101.2K | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | $188.0K | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | $275.1K | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILMATH
| Q4 25 | $11.1M | — | ||
| Q3 25 | $10.2M | $35.1M | ||
| Q2 25 | $9.7M | — | ||
| Q1 25 | $9.7M | $36.6M | ||
| Q4 24 | $8.8M | — | ||
| Q3 24 | $7.9M | $25.3M | ||
| Q2 24 | $7.7M | — | ||
| Q1 24 | $8.8M | — |
总资产AXILMATH
| Q4 25 | $16.2M | — | ||
| Q3 25 | $15.4M | $413.8M | ||
| Q2 25 | $12.9M | — | ||
| Q1 25 | $13.0M | $246.8M | ||
| Q4 24 | $13.7M | — | ||
| Q3 24 | $11.4M | $237.2M | ||
| Q2 24 | $11.0M | — | ||
| Q1 24 | $12.7M | — |
负债/权益比AXILMATH
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | 0.00× | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | 0.01× | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | 0.01× | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $3.3M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILMATH
| Q4 25 | $934.8K | — | ||
| Q3 25 | $-739.2K | $3.3M | ||
| Q2 25 | $194.4K | — | ||
| Q1 25 | $-169.9K | $16.2M | ||
| Q4 24 | $1.0M | — | ||
| Q3 24 | $897.3K | $-16.1M | ||
| Q2 24 | $-336.6K | — | ||
| Q1 24 | $-912.8K | — |
自由现金流AXILMATH
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-258.2K | — | ||
| Q4 24 | $941.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | — |
自由现金流率AXILMATH
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | — |
资本支出强度AXILMATH
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.1% | — |
现金转化率AXILMATH
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | 1.64× | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | -2.66× | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
MATH
暂无分部数据
