vs
Axil Brands, Inc.（AXIL）与EVERSPIN TECHNOLOGIES INC.（MRAM）财务数据对比。点击上方公司名可切换其他公司
EVERSPIN TECHNOLOGIES INC.的季度营收约是Axil Brands, Inc.的1.8倍（$14.9M vs $8.1M），Axil Brands, Inc.净利率更高（8.7% vs -2.0%，领先10.7%），EVERSPIN TECHNOLOGIES INC.同比增速更快（13.2% vs 5.2%），过去两年EVERSPIN TECHNOLOGIES INC.的营收复合增速更高（18.2% vs 12.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Everspin Technologies是一家总部位于美国亚利桑那州钱德勒的上市半导体企业，核心业务为研发生产磁阻随机存取存储器（MRAM）产品，涵盖Toggle MRAM与自旋转移矩MRAM两大产品系列，同时也对外授权嵌入式MRAM、磁传感器相关技术，并提供嵌入式MRAM后道代工服务。
AXIL vs MRAM — 直观对比
营收规模更大
MRAM
是对方的1.8倍
$8.1M
营收增速更快
MRAM
高出8.0%
5.2%
净利率更高
AXIL
高出10.7%
-2.0%
两年增速更快
MRAM
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $14.9M |
| 净利润 | $704.9K | $-296.0K |
| 毛利率 | 68.1% | 52.7% |
| 营业利润率 | 11.1% | 29.0% |
| 净利率 | 8.7% | -2.0% |
| 营收同比 | 5.2% | 13.2% |
| 净利润同比 | 11.2% | — |
| 每股收益（稀释后） | $0.09 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILMRAM
| Q1 26 | — | $14.9M | ||
| Q4 25 | $8.1M | $14.8M | ||
| Q3 25 | $6.9M | $14.1M | ||
| Q2 25 | $5.8M | $13.2M | ||
| Q1 25 | $6.9M | $13.1M | ||
| Q4 24 | $7.7M | $13.2M | ||
| Q3 24 | $5.9M | $12.1M | ||
| Q2 24 | $6.5M | $10.6M |
净利润AXILMRAM
| Q1 26 | — | $-296.0K | ||
| Q4 25 | $704.9K | $1.2M | ||
| Q3 25 | $334.3K | $54.0K | ||
| Q2 25 | $-245.6K | $-670.0K | ||
| Q1 25 | $576.7K | $-1.2M | ||
| Q4 24 | $633.7K | $1.2M | ||
| Q3 24 | $-109.8K | $2.3M | ||
| Q2 24 | $49.5K | $-2.5M |
毛利率AXILMRAM
| Q1 26 | — | 52.7% | ||
| Q4 25 | 68.1% | 50.8% | ||
| Q3 25 | 67.6% | 51.3% | ||
| Q2 25 | 70.0% | 51.3% | ||
| Q1 25 | 71.7% | 51.4% | ||
| Q4 24 | 71.1% | 51.3% | ||
| Q3 24 | 71.0% | 49.2% | ||
| Q2 24 | 71.5% | 49.0% |
营业利润率AXILMRAM
| Q1 26 | — | 29.0% | ||
| Q4 25 | 11.1% | -7.2% | ||
| Q3 25 | 6.0% | -11.0% | ||
| Q2 25 | 0.8% | -14.9% | ||
| Q1 25 | 8.4% | -14.7% | ||
| Q4 24 | 8.7% | -11.8% | ||
| Q3 24 | -2.4% | -17.5% | ||
| Q2 24 | 2.6% | -26.5% |
净利率AXILMRAM
| Q1 26 | — | -2.0% | ||
| Q4 25 | 8.7% | 8.1% | ||
| Q3 25 | 4.9% | 0.4% | ||
| Q2 25 | -4.3% | -5.1% | ||
| Q1 25 | 8.3% | -8.9% | ||
| Q4 24 | 8.2% | 9.2% | ||
| Q3 24 | -1.9% | 18.8% | ||
| Q2 24 | 0.8% | -23.5% |
每股收益（稀释后）AXILMRAM
| Q1 26 | — | $-0.01 | ||
| Q4 25 | $0.09 | $0.05 | ||
| Q3 25 | $0.04 | $0.00 | ||
| Q2 25 | $-0.03 | $-0.03 | ||
| Q1 25 | $0.07 | $-0.05 | ||
| Q4 24 | $0.08 | $0.07 | ||
| Q3 24 | $-0.02 | $0.10 | ||
| Q2 24 | $0.11 | $-0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $40.5M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $70.2M |
| 总资产 | $16.2M | $83.2M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILMRAM
| Q1 26 | — | $40.5M | ||
| Q4 25 | $5.0M | $44.5M | ||
| Q3 25 | $4.1M | $45.3M | ||
| Q2 25 | $4.8M | $45.0M | ||
| Q1 25 | $4.7M | $42.2M | ||
| Q4 24 | $5.2M | $42.1M | ||
| Q3 24 | $4.1M | $39.6M | ||
| Q2 24 | $3.3M | $36.8M |
总债务AXILMRAM
| Q1 26 | — | — | ||
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — |
股东权益AXILMRAM
| Q1 26 | — | $70.2M | ||
| Q4 25 | $11.1M | $68.9M | ||
| Q3 25 | $10.2M | $65.8M | ||
| Q2 25 | $9.7M | $64.1M | ||
| Q1 25 | $9.7M | $63.0M | ||
| Q4 24 | $8.8M | $62.6M | ||
| Q3 24 | $7.9M | $59.3M | ||
| Q2 24 | $7.7M | $55.4M |
总资产AXILMRAM
| Q1 26 | — | $83.2M | ||
| Q4 25 | $16.2M | $84.6M | ||
| Q3 25 | $15.4M | $80.3M | ||
| Q2 25 | $12.9M | $78.9M | ||
| Q1 25 | $13.0M | $80.2M | ||
| Q4 24 | $13.7M | $77.8M | ||
| Q3 24 | $11.4M | $72.6M | ||
| Q2 24 | $11.0M | $64.6M |
负债/权益比AXILMRAM
| Q1 26 | — | — | ||
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $570.0K |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILMRAM
| Q1 26 | — | $570.0K | ||
| Q4 25 | $934.8K | $2.6M | ||
| Q3 25 | $-739.2K | $881.0K | ||
| Q2 25 | $194.4K | $5.0M | ||
| Q1 25 | $-169.9K | $1.4M | ||
| Q4 24 | $1.0M | $3.8M | ||
| Q3 24 | $897.3K | $2.8M | ||
| Q2 24 | $-336.6K | $1.7M |
自由现金流AXILMRAM
| Q1 26 | — | — | ||
| Q4 25 | $906.4K | $-975.0K | ||
| Q3 25 | $-747.6K | $543.0K | ||
| Q2 25 | — | $3.0M | ||
| Q1 25 | $-258.2K | $527.0K | ||
| Q4 24 | $941.1K | $2.1M | ||
| Q3 24 | — | $2.8M | ||
| Q2 24 | $-394.9K | $1.7M |
自由现金流率AXILMRAM
| Q1 26 | — | — | ||
| Q4 25 | 11.1% | -6.6% | ||
| Q3 25 | -10.9% | 3.9% | ||
| Q2 25 | — | 22.9% | ||
| Q1 25 | -3.7% | 4.0% | ||
| Q4 24 | 12.2% | 15.8% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | -6.1% | 15.9% |
资本支出强度AXILMRAM
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 24.3% | ||
| Q3 25 | 0.1% | 2.4% | ||
| Q2 25 | — | 15.1% | ||
| Q1 25 | 1.3% | 6.9% | ||
| Q4 24 | 0.9% | 13.2% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | 0.9% | 0.3% |
现金转化率AXILMRAM
| Q1 26 | — | — | ||
| Q4 25 | 1.33× | 2.19× | ||
| Q3 25 | -2.21× | 16.31× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | 3.16× | ||
| Q3 24 | — | 1.25× | ||
| Q2 24 | -6.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
MRAM
| Product sales | $14.1M | 95% |
| Licensing, royalty, patent, engineering services and other revenue | $772.0K | 5% |
