vs
Axil Brands, Inc.（AXIL）与NATURAL HEALTH TRENDS CORP（NHTC）财务数据对比。点击上方公司名可切换其他公司
NATURAL HEALTH TRENDS CORP的季度营收约是Axil Brands, Inc.的1.2倍（$9.7M vs $8.1M），Axil Brands, Inc.净利率更高（8.7% vs -6.0%，领先14.7%），Axil Brands, Inc.同比增速更快（5.2% vs -10.1%），Axil Brands, Inc.自由现金流更多（$906.4K vs $-964.0K），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -5.6%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Sword Health是一家数字医疗企业，专注开发针对肌肉骨骼疾病、骨盆健康与损伤预防的物理治疗方案。该企业2015年由Virgílio Bento与Márcio Colunas在葡萄牙创立，将人工智能融入护理模式，提供数字化物理治疗服务。截至2024年，Sword Health已开展国际化运营，在美国、爱尔兰与葡萄牙均设有办公室。
AXIL vs NHTC — 直观对比
营收规模更大
NHTC
是对方的1.2倍
$8.1M
营收增速更快
AXIL
高出15.3%
-10.1%
净利率更高
AXIL
高出14.7%
-6.0%
自由现金流更多
AXIL
多$1.9M
$-964.0K
两年增速更快
AXIL
近两年复合增速
-5.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $9.7M |
| 净利润 | $704.9K | $-588.0K |
| 毛利率 | 68.1% | 72.9% |
| 营业利润率 | 11.1% | -6.5% |
| 净利率 | 8.7% | -6.0% |
| 营收同比 | 5.2% | -10.1% |
| 净利润同比 | 11.2% | -434.1% |
| 每股收益（稀释后） | $0.09 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILNHTC
| Q4 25 | $8.1M | $9.7M | ||
| Q3 25 | $6.9M | $9.5M | ||
| Q2 25 | $5.8M | $9.8M | ||
| Q1 25 | $6.9M | $10.7M | ||
| Q4 24 | $7.7M | $10.8M | ||
| Q3 24 | $5.9M | $10.7M | ||
| Q2 24 | $6.5M | $10.5M | ||
| Q1 24 | $6.5M | $11.0M |
净利润AXILNHTC
| Q4 25 | $704.9K | $-588.0K | ||
| Q3 25 | $334.3K | $-431.0K | ||
| Q2 25 | $-245.6K | $15.0K | ||
| Q1 25 | $576.7K | $122.0K | ||
| Q4 24 | $633.7K | $176.0K | ||
| Q3 24 | $-109.8K | $35.0K | ||
| Q2 24 | $49.5K | $173.0K | ||
| Q1 24 | $781.1K | $188.0K |
毛利率AXILNHTC
| Q4 25 | 68.1% | 72.9% | ||
| Q3 25 | 67.6% | 73.7% | ||
| Q2 25 | 70.0% | 73.9% | ||
| Q1 25 | 71.7% | 73.6% | ||
| Q4 24 | 71.1% | 74.2% | ||
| Q3 24 | 71.0% | 74.1% | ||
| Q2 24 | 71.5% | 74.2% | ||
| Q1 24 | 71.5% | 73.4% |
营业利润率AXILNHTC
| Q4 25 | 11.1% | -6.5% | ||
| Q3 25 | 6.0% | -5.2% | ||
| Q2 25 | 0.8% | -3.4% | ||
| Q1 25 | 8.4% | -3.2% | ||
| Q4 24 | 8.7% | -3.9% | ||
| Q3 24 | -2.4% | -2.6% | ||
| Q2 24 | 2.6% | -2.3% | ||
| Q1 24 | -1.6% | -3.3% |
净利率AXILNHTC
| Q4 25 | 8.7% | -6.0% | ||
| Q3 25 | 4.9% | -4.5% | ||
| Q2 25 | -4.3% | 0.2% | ||
| Q1 25 | 8.3% | 1.1% | ||
| Q4 24 | 8.2% | 1.6% | ||
| Q3 24 | -1.9% | 0.3% | ||
| Q2 24 | 0.8% | 1.7% | ||
| Q1 24 | 12.1% | 1.7% |
每股收益（稀释后）AXILNHTC
| Q4 25 | $0.09 | $-0.05 | ||
| Q3 25 | $0.04 | $-0.04 | ||
| Q2 25 | $-0.03 | $0.00 | ||
| Q1 25 | $0.07 | $0.01 | ||
| Q4 24 | $0.08 | $0.01 | ||
| Q3 24 | $-0.02 | $0.00 | ||
| Q2 24 | $0.11 | $0.02 | ||
| Q1 24 | $0.04 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $28.9M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $23.4M |
| 总资产 | $16.2M | $38.4M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILNHTC
| Q4 25 | $5.0M | $28.9M | ||
| Q3 25 | $4.1M | $32.0M | ||
| Q2 25 | $4.8M | $34.2M | ||
| Q1 25 | $4.7M | $41.9M | ||
| Q4 24 | $5.2M | $43.9M | ||
| Q3 24 | $4.1M | $46.3M | ||
| Q2 24 | $3.3M | $48.7M | ||
| Q1 24 | $4.9M | $54.4M |
总债务AXILNHTC
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILNHTC
| Q4 25 | $11.1M | $23.4M | ||
| Q3 25 | $10.2M | $26.1M | ||
| Q2 25 | $9.7M | $28.9M | ||
| Q1 25 | $9.7M | $30.9M | ||
| Q4 24 | $8.8M | $32.9M | ||
| Q3 24 | $7.9M | $35.3M | ||
| Q2 24 | $7.7M | $37.3M | ||
| Q1 24 | $8.8M | $39.4M |
总资产AXILNHTC
| Q4 25 | $16.2M | $38.4M | ||
| Q3 25 | $15.4M | $42.3M | ||
| Q2 25 | $12.9M | $45.2M | ||
| Q1 25 | $13.0M | $53.2M | ||
| Q4 24 | $13.7M | $55.4M | ||
| Q3 24 | $11.4M | $58.3M | ||
| Q2 24 | $11.0M | $61.5M | ||
| Q1 24 | $12.7M | $67.6M |
负债/权益比AXILNHTC
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-959.0K |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $-964.0K |
| 自由现金流率自由现金流/营收 | 11.1% | -9.9% |
| 资本支出强度资本支出/营收 | 0.3% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-6.1M |
8季度趋势，按日历期对齐
经营现金流AXILNHTC
| Q4 25 | $934.8K | $-959.0K | ||
| Q3 25 | $-739.2K | $113.0K | ||
| Q2 25 | $194.4K | $-5.6M | ||
| Q1 25 | $-169.9K | $484.0K | ||
| Q4 24 | $1.0M | $88.0K | ||
| Q3 24 | $897.3K | $-436.0K | ||
| Q2 24 | $-336.6K | $-3.6M | ||
| Q1 24 | $-912.8K | $549.0K |
自由现金流AXILNHTC
| Q4 25 | $906.4K | $-964.0K | ||
| Q3 25 | $-747.6K | $70.0K | ||
| Q2 25 | — | $-5.6M | ||
| Q1 25 | $-258.2K | $468.0K | ||
| Q4 24 | $941.1K | $68.0K | ||
| Q3 24 | — | $-443.0K | ||
| Q2 24 | $-394.9K | $-3.6M | ||
| Q1 24 | $-922.1K | $538.0K |
自由现金流率AXILNHTC
| Q4 25 | 11.1% | -9.9% | ||
| Q3 25 | -10.9% | 0.7% | ||
| Q2 25 | — | -57.5% | ||
| Q1 25 | -3.7% | 4.4% | ||
| Q4 24 | 12.2% | 0.6% | ||
| Q3 24 | — | -4.1% | ||
| Q2 24 | -6.1% | -34.2% | ||
| Q1 24 | -14.3% | 4.9% |
资本支出强度AXILNHTC
| Q4 25 | 0.3% | 0.1% | ||
| Q3 25 | 0.1% | 0.5% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | 1.3% | 0.1% | ||
| Q4 24 | 0.9% | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | 0.9% | 0.2% | ||
| Q1 24 | 0.1% | 0.1% |
现金转化率AXILNHTC
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | -375.67× | ||
| Q1 25 | -0.29× | 3.97× | ||
| Q4 24 | 1.59× | 0.50× | ||
| Q3 24 | — | -12.46× | ||
| Q2 24 | -6.80× | -20.62× | ||
| Q1 24 | -1.17× | 2.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
NHTC
暂无分部数据
