vs
Axil Brands, Inc.（AXIL）与OLAPLEX HOLDINGS, INC.（OLPX）财务数据对比。点击上方公司名可切换其他公司
OLAPLEX HOLDINGS, INC.的季度营收约是Axil Brands, Inc.的12.9倍（$105.1M vs $8.1M）。Axil Brands, Inc.净利率更高（8.7% vs -12.5%，领先21.1%）。Axil Brands, Inc.同比增速更快（5.2% vs 4.3%）。OLAPLEX HOLDINGS, INC.自由现金流更多（$32.6M vs $906.4K）。过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs 3.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Olaplex Holdings是一家专业美容企业，主打专利头发键结构修复护发产品，运营沙龙专业分销、直面消费者销售、第三方零售三大核心板块，产品可修复烫染、高温等导致的发质损伤，销售网络覆盖北美、欧洲及亚太地区。
AXIL vs OLPX — 直观对比
营收规模更大
OLPX
是对方的12.9倍
$8.1M
营收增速更快
AXIL
高出0.9%
4.3%
净利率更高
AXIL
高出21.1%
-12.5%
自由现金流更多
OLPX
多$31.7M
$906.4K
两年增速更快
AXIL
近两年复合增速
3.1%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $105.1M |
| 净利润 | $704.9K | $-13.1M |
| 毛利率 | 68.1% | 68.0% |
| 营业利润率 | 11.1% | -4.3% |
| 净利率 | 8.7% | -12.5% |
| 营收同比 | 5.2% | 4.3% |
| 净利润同比 | 11.2% | -48.9% |
| 每股收益（稀释后） | $0.09 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILOLPX
| Q4 25 | $8.1M | $105.1M | ||
| Q3 25 | $6.9M | $114.6M | ||
| Q2 25 | $5.8M | $106.3M | ||
| Q1 25 | $6.9M | $97.0M | ||
| Q4 24 | $7.7M | $100.7M | ||
| Q3 24 | $5.9M | $119.1M | ||
| Q2 24 | $6.5M | $103.9M | ||
| Q1 24 | $6.5M | $98.9M |
净利润AXILOLPX
| Q4 25 | $704.9K | $-13.1M | ||
| Q3 25 | $334.3K | $11.1M | ||
| Q2 25 | $-245.6K | $-7.7M | ||
| Q1 25 | $576.7K | $465.0K | ||
| Q4 24 | $633.7K | $-8.8M | ||
| Q3 24 | $-109.8K | $14.8M | ||
| Q2 24 | $49.5K | $5.8M | ||
| Q1 24 | $781.1K | $7.7M |
毛利率AXILOLPX
| Q4 25 | 68.1% | 68.0% | ||
| Q3 25 | 67.6% | 69.1% | ||
| Q2 25 | 70.0% | 71.2% | ||
| Q1 25 | 71.7% | 69.5% | ||
| Q4 24 | 71.1% | 66.3% | ||
| Q3 24 | 71.0% | 68.6% | ||
| Q2 24 | 71.5% | 69.7% | ||
| Q1 24 | 71.5% | 72.1% |
营业利润率AXILOLPX
| Q4 25 | 11.1% | -4.3% | ||
| Q3 25 | 6.0% | 3.7% | ||
| Q2 25 | 0.8% | -1.1% | ||
| Q1 25 | 8.4% | 8.7% | ||
| Q4 24 | 8.7% | 3.0% | ||
| Q3 24 | -2.4% | 23.5% | ||
| Q2 24 | 2.6% | 15.7% | ||
| Q1 24 | -1.6% | 19.8% |
净利率AXILOLPX
| Q4 25 | 8.7% | -12.5% | ||
| Q3 25 | 4.9% | 9.7% | ||
| Q2 25 | -4.3% | -7.3% | ||
| Q1 25 | 8.3% | 0.5% | ||
| Q4 24 | 8.2% | -8.7% | ||
| Q3 24 | -1.9% | 12.4% | ||
| Q2 24 | 0.8% | 5.6% | ||
| Q1 24 | 12.1% | 7.8% |
每股收益（稀释后）AXILOLPX
| Q4 25 | $0.09 | $-0.02 | ||
| Q3 25 | $0.04 | $0.02 | ||
| Q2 25 | $-0.03 | $-0.01 | ||
| Q1 25 | $0.07 | $0.00 | ||
| Q4 24 | $0.08 | $-0.01 | ||
| Q3 24 | $-0.02 | $0.02 | ||
| Q2 24 | $0.11 | $0.01 | ||
| Q1 24 | $0.04 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $318.7M |
| 总债务越低越好 | $138.3K | $352.3M |
| 股东权益账面价值 | $11.1M | $879.4M |
| 总资产 | $16.2M | $1.5B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.40× |
8季度趋势，按日历期对齐
现金及短期投资AXILOLPX
| Q4 25 | $5.0M | $318.7M | ||
| Q3 25 | $4.1M | $286.4M | ||
| Q2 25 | $4.8M | $289.3M | ||
| Q1 25 | $4.7M | $580.9M | ||
| Q4 24 | $5.2M | $586.0M | ||
| Q3 24 | $4.1M | $538.8M | ||
| Q2 24 | $3.3M | $507.9M | ||
| Q1 24 | $4.9M | $507.5M |
总债务AXILOLPX
| Q4 25 | $138.3K | $352.3M | ||
| Q3 25 | $139.2K | $352.1M | ||
| Q2 25 | $140.2K | $351.9M | ||
| Q1 25 | $141.0K | $649.1M | ||
| Q4 24 | $143.3K | $650.5M | ||
| Q3 24 | $144.3K | $651.8M | ||
| Q2 24 | $146.6K | $653.1M | ||
| Q1 24 | — | $654.4M |
股东权益AXILOLPX
| Q4 25 | $11.1M | $879.4M | ||
| Q3 25 | $10.2M | $888.7M | ||
| Q2 25 | $9.7M | $874.2M | ||
| Q1 25 | $9.7M | $878.3M | ||
| Q4 24 | $8.8M | $874.4M | ||
| Q3 24 | $7.9M | $879.7M | ||
| Q2 24 | $7.7M | $863.3M | ||
| Q1 24 | $8.8M | $855.7M |
总资产AXILOLPX
| Q4 25 | $16.2M | $1.5B | ||
| Q3 25 | $15.4M | $1.5B | ||
| Q2 25 | $12.9M | $1.5B | ||
| Q1 25 | $13.0M | $1.8B | ||
| Q4 24 | $13.7M | $1.8B | ||
| Q3 24 | $11.4M | $1.8B | ||
| Q2 24 | $11.0M | $1.8B | ||
| Q1 24 | $12.7M | $1.8B |
负债/权益比AXILOLPX
| Q4 25 | 0.01× | 0.40× | ||
| Q3 25 | 0.01× | 0.40× | ||
| Q2 25 | 0.01× | 0.40× | ||
| Q1 25 | 0.01× | 0.74× | ||
| Q4 24 | 0.02× | 0.74× | ||
| Q3 24 | 0.02× | 0.74× | ||
| Q2 24 | 0.02× | 0.76× | ||
| Q1 24 | — | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $32.7M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $32.6M |
| 自由现金流率自由现金流/营收 | 11.1% | 31.0% |
| 资本支出强度资本支出/营收 | 0.3% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $58.3M |
8季度趋势，按日历期对齐
经营现金流AXILOLPX
| Q4 25 | $934.8K | $32.7M | ||
| Q3 25 | $-739.2K | $8.0M | ||
| Q2 25 | $194.4K | $20.9M | ||
| Q1 25 | $-169.9K | $-2.9M | ||
| Q4 24 | $1.0M | $49.7M | ||
| Q3 24 | $897.3K | $33.5M | ||
| Q2 24 | $-336.6K | $16.2M | ||
| Q1 24 | $-912.8K | $43.7M |
自由现金流AXILOLPX
| Q4 25 | $906.4K | $32.6M | ||
| Q3 25 | $-747.6K | $7.9M | ||
| Q2 25 | — | $20.8M | ||
| Q1 25 | $-258.2K | $-3.0M | ||
| Q4 24 | $941.1K | $49.2M | ||
| Q3 24 | — | $33.3M | ||
| Q2 24 | $-394.9K | $16.1M | ||
| Q1 24 | $-922.1K | $43.3M |
自由现金流率AXILOLPX
| Q4 25 | 11.1% | 31.0% | ||
| Q3 25 | -10.9% | 6.9% | ||
| Q2 25 | — | 19.6% | ||
| Q1 25 | -3.7% | -3.1% | ||
| Q4 24 | 12.2% | 48.9% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | -6.1% | 15.5% | ||
| Q1 24 | -14.3% | 43.7% |
资本支出强度AXILOLPX
| Q4 25 | 0.3% | 0.1% | ||
| Q3 25 | 0.1% | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | 1.3% | 0.0% | ||
| Q4 24 | 0.9% | 0.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | 0.9% | 0.1% | ||
| Q1 24 | 0.1% | 0.5% |
现金转化率AXILOLPX
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | -6.27× | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | -6.80× | 2.81× | ||
| Q1 24 | -1.17× | 5.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
暂无分部数据
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
