vs
Axil Brands, Inc.（AXIL）与Pathfinder Bancorp, Inc.（PBHC）财务数据对比。点击上方公司名可切换其他公司
Pathfinder Bancorp, Inc.的季度营收约是Axil Brands, Inc.的1.5倍（$11.8M vs $8.1M），Axil Brands, Inc.净利率更高（8.7% vs -52.9%，领先61.6%），Axil Brands, Inc.同比增速更快（5.2% vs -22.6%），Pathfinder Bancorp, Inc.自由现金流更多（$10.4M vs $906.4K），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs 3.0%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Pathfinder Bancorp, Inc.是美国区域性银行控股公司，旗下运营探路者银行，服务纽约州中部市场，为个人消费者及中小企业提供存款账户、住房抵押贷款、商业贷款、财富管理等各类金融服务。
AXIL vs PBHC — 直观对比
营收规模更大
PBHC
是对方的1.5倍
$8.1M
营收增速更快
AXIL
高出27.8%
-22.6%
净利率更高
AXIL
高出61.6%
-52.9%
自由现金流更多
PBHC
多$9.5M
$906.4K
两年增速更快
AXIL
近两年复合增速
3.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $11.8M |
| 净利润 | $704.9K | $-5.6M |
| 毛利率 | 68.1% | — |
| 营业利润率 | 11.1% | -81.1% |
| 净利率 | 8.7% | -52.9% |
| 营收同比 | 5.2% | -22.6% |
| 净利润同比 | 11.2% | -242.4% |
| 每股收益（稀释后） | $0.09 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILPBHC
| Q4 25 | $8.1M | $11.8M | ||
| Q3 25 | $6.9M | $13.1M | ||
| Q2 25 | $5.8M | $9.3M | ||
| Q1 25 | $6.9M | $12.6M | ||
| Q4 24 | $7.7M | $15.3M | ||
| Q3 24 | $5.9M | $13.4M | ||
| Q2 24 | $6.5M | $10.7M | ||
| Q1 24 | $6.5M | $11.1M |
净利润AXILPBHC
| Q4 25 | $704.9K | $-5.6M | ||
| Q3 25 | $334.3K | $626.0K | ||
| Q2 25 | $-245.6K | $31.0K | ||
| Q1 25 | $576.7K | $3.0M | ||
| Q4 24 | $633.7K | $3.9M | ||
| Q3 24 | $-109.8K | $-4.6M | ||
| Q2 24 | $49.5K | $2.0M | ||
| Q1 24 | $781.1K | $2.1M |
毛利率AXILPBHC
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
营业利润率AXILPBHC
| Q4 25 | 11.1% | -81.1% | ||
| Q3 25 | 6.0% | 5.1% | ||
| Q2 25 | 0.8% | 0.4% | ||
| Q1 25 | 8.4% | 29.5% | ||
| Q4 24 | 8.7% | 55.4% | ||
| Q3 24 | -2.4% | -43.1% | ||
| Q2 24 | 2.6% | 23.3% | ||
| Q1 24 | -1.6% | 24.3% |
净利率AXILPBHC
| Q4 25 | 8.7% | -52.9% | ||
| Q3 25 | 4.9% | 4.8% | ||
| Q2 25 | -4.3% | 0.3% | ||
| Q1 25 | 8.3% | 23.6% | ||
| Q4 24 | 8.2% | 37.7% | ||
| Q3 24 | -1.9% | -34.6% | ||
| Q2 24 | 0.8% | 18.7% | ||
| Q1 24 | 12.1% | 19.0% |
每股收益（稀释后）AXILPBHC
| Q4 25 | $0.09 | — | ||
| Q3 25 | $0.04 | $0.47 | ||
| Q2 25 | $-0.03 | $0.47 | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | $0.41 | ||
| Q2 24 | $0.11 | $0.41 | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | — |
| 总债务越低越好 | $138.3K | $14.1M |
| 股东权益账面价值 | $11.1M | $122.5M |
| 总资产 | $16.2M | $1.4B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资AXILPBHC
| Q4 25 | $5.0M | — | ||
| Q3 25 | $4.1M | — | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
总债务AXILPBHC
| Q4 25 | $138.3K | $14.1M | ||
| Q3 25 | $139.2K | $18.7M | ||
| Q2 25 | $140.2K | $21.0M | ||
| Q1 25 | $141.0K | $17.6M | ||
| Q4 24 | $143.3K | $27.1M | ||
| Q3 24 | $144.3K | $39.8M | ||
| Q2 24 | $146.6K | $45.9M | ||
| Q1 24 | — | $45.9M |
股东权益AXILPBHC
| Q4 25 | $11.1M | $122.5M | ||
| Q3 25 | $10.2M | $126.3M | ||
| Q2 25 | $9.7M | $124.4M | ||
| Q1 25 | $9.7M | $124.9M | ||
| Q4 24 | $8.8M | $121.5M | ||
| Q3 24 | $7.9M | $120.2M | ||
| Q2 24 | $7.7M | $123.3M | ||
| Q1 24 | $8.8M | $121.8M |
总资产AXILPBHC
| Q4 25 | $16.2M | $1.4B | ||
| Q3 25 | $15.4M | $1.5B | ||
| Q2 25 | $12.9M | $1.5B | ||
| Q1 25 | $13.0M | $1.5B | ||
| Q4 24 | $13.7M | $1.5B | ||
| Q3 24 | $11.4M | $1.5B | ||
| Q2 24 | $11.0M | $1.4B | ||
| Q1 24 | $12.7M | $1.5B |
负债/权益比AXILPBHC
| Q4 25 | 0.01× | 0.11× | ||
| Q3 25 | 0.01× | 0.15× | ||
| Q2 25 | 0.01× | 0.17× | ||
| Q1 25 | 0.01× | 0.14× | ||
| Q4 24 | 0.02× | 0.22× | ||
| Q3 24 | 0.02× | 0.33× | ||
| Q2 24 | 0.02× | 0.37× | ||
| Q1 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $11.7M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $10.4M |
| 自由现金流率自由现金流/营收 | 11.1% | 88.1% |
| 资本支出强度资本支出/营收 | 0.3% | 10.7% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $18.4M |
8季度趋势，按日历期对齐
经营现金流AXILPBHC
| Q4 25 | $934.8K | $11.7M | ||
| Q3 25 | $-739.2K | $7.0M | ||
| Q2 25 | $194.4K | $-3.7M | ||
| Q1 25 | $-169.9K | $5.7M | ||
| Q4 24 | $1.0M | $11.2M | ||
| Q3 24 | $897.3K | $11.8M | ||
| Q2 24 | $-336.6K | $1.5M | ||
| Q1 24 | $-912.8K | $504.0K |
自由现金流AXILPBHC
| Q4 25 | $906.4K | $10.4M | ||
| Q3 25 | $-747.6K | $6.9M | ||
| Q2 25 | — | $-4.0M | ||
| Q1 25 | $-258.2K | $5.1M | ||
| Q4 24 | $941.1K | $9.1M | ||
| Q3 24 | — | $11.3M | ||
| Q2 24 | $-394.9K | $637.0K | ||
| Q1 24 | $-922.1K | $274.0K |
自由现金流率AXILPBHC
| Q4 25 | 11.1% | 88.1% | ||
| Q3 25 | -10.9% | 52.8% | ||
| Q2 25 | — | -42.6% | ||
| Q1 25 | -3.7% | 40.1% | ||
| Q4 24 | 12.2% | 59.9% | ||
| Q3 24 | — | 84.3% | ||
| Q2 24 | -6.1% | 6.0% | ||
| Q1 24 | -14.3% | 2.5% |
资本支出强度AXILPBHC
| Q4 25 | 0.3% | 10.7% | ||
| Q3 25 | 0.1% | 1.0% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | 1.3% | 5.1% | ||
| Q4 24 | 0.9% | 13.5% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | 0.9% | 8.2% | ||
| Q1 24 | 0.1% | 2.1% |
现金转化率AXILPBHC
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | 11.26× | ||
| Q2 25 | — | -120.55× | ||
| Q1 25 | -0.29× | 1.92× | ||
| Q4 24 | 1.59× | 2.87× | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | 0.76× | ||
| Q1 24 | -1.17× | 0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
PBHC
| Other | $5.6M | 47% |
| Banking | $3.7M | 31% |
| Deposit Account | $1.5M | 13% |
| Financial Service Other | $1.0M | 9% |
