vs
Axil Brands, Inc.（AXIL）与Outdoor Holding Co（POWW）财务数据对比。点击上方公司名可切换其他公司
Outdoor Holding Co的季度营收约是Axil Brands, Inc.的1.6倍（$13.4M vs $8.1M），Outdoor Holding Co净利率更高（16.7% vs 8.7%，领先8.0%），Axil Brands, Inc.同比增速更快（5.2% vs -54.1%），Outdoor Holding Co自由现金流更多（$5.0M vs $906.4K）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Vista Outdoor Inc.（原代码POWW）是美国户外行业企业，主营射击运动器材与户外产品两大业务板块，是拥有超过40个品牌与子品牌的多品牌户外用品集团，负责产品的设计、生产与市场推广。
AXIL vs POWW — 直观对比
营收规模更大
POWW
是对方的1.6倍
$8.1M
营收增速更快
AXIL
高出59.3%
-54.1%
净利率更高
POWW
高出8.0%
8.7%
自由现金流更多
POWW
多$4.1M
$906.4K
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $13.4M |
| 净利润 | $704.9K | $2.2M |
| 毛利率 | 68.1% | 87.1% |
| 营业利润率 | 11.1% | 14.7% |
| 净利率 | 8.7% | 16.7% |
| 营收同比 | 5.2% | -54.1% |
| 净利润同比 | 11.2% | 108.5% |
| 每股收益（稀释后） | $0.09 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILPOWW
| Q4 25 | $8.1M | $13.4M | ||
| Q3 25 | $6.9M | $12.0M | ||
| Q2 25 | $5.8M | $11.9M | ||
| Q1 25 | $6.9M | $12.6M | ||
| Q4 24 | $7.7M | $12.5M | ||
| Q3 24 | $5.9M | $12.0M | ||
| Q2 24 | $6.5M | $12.3M | ||
| Q1 24 | $6.5M | $-50.7M |
净利润AXILPOWW
| Q4 25 | $704.9K | $2.2M | ||
| Q3 25 | $334.3K | $1.4M | ||
| Q2 25 | $-245.6K | $-6.5M | ||
| Q1 25 | $576.7K | $-77.5M | ||
| Q4 24 | $633.7K | $-26.1M | ||
| Q3 24 | $-109.8K | $-12.4M | ||
| Q2 24 | $49.5K | $-14.8M | ||
| Q1 24 | $781.1K | $-5.2M |
毛利率AXILPOWW
| Q4 25 | 68.1% | 87.1% | ||
| Q3 25 | 67.6% | 87.1% | ||
| Q2 25 | 70.0% | 87.2% | ||
| Q1 25 | 71.7% | 87.5% | ||
| Q4 24 | 71.1% | 87.4% | ||
| Q3 24 | 71.0% | 86.9% | ||
| Q2 24 | 71.5% | 85.8% | ||
| Q1 24 | 71.5% | — |
营业利润率AXILPOWW
| Q4 25 | 11.1% | 14.7% | ||
| Q3 25 | 6.0% | 5.9% | ||
| Q2 25 | 0.8% | -50.7% | ||
| Q1 25 | 8.4% | -213.6% | ||
| Q4 24 | 8.7% | -163.8% | ||
| Q3 24 | -2.4% | -50.3% | ||
| Q2 24 | 2.6% | -50.8% | ||
| Q1 24 | -1.6% | — |
净利率AXILPOWW
| Q4 25 | 8.7% | 16.7% | ||
| Q3 25 | 4.9% | 11.7% | ||
| Q2 25 | -4.3% | -54.5% | ||
| Q1 25 | 8.3% | -614.5% | ||
| Q4 24 | 8.2% | -208.7% | ||
| Q3 24 | -1.9% | -103.7% | ||
| Q2 24 | 0.8% | -120.2% | ||
| Q1 24 | 12.1% | 10.3% |
每股收益（稀释后）AXILPOWW
| Q4 25 | $0.09 | $0.01 | ||
| Q3 25 | $0.04 | $0.01 | ||
| Q2 25 | $-0.03 | $-0.06 | ||
| Q1 25 | $0.07 | $-0.67 | ||
| Q4 24 | $0.08 | $-0.23 | ||
| Q3 24 | $-0.02 | $-0.11 | ||
| Q2 24 | $0.11 | $-0.13 | ||
| Q1 24 | $0.04 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $69.9M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $237.3M |
| 总资产 | $16.2M | $271.7M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILPOWW
| Q4 25 | $5.0M | $69.9M | ||
| Q3 25 | $4.1M | $65.7M | ||
| Q2 25 | $4.8M | $63.4M | ||
| Q1 25 | $4.7M | $30.2M | ||
| Q4 24 | $5.2M | $31.9M | ||
| Q3 24 | $4.1M | $33.5M | ||
| Q2 24 | $3.3M | $50.8M | ||
| Q1 24 | $4.9M | $55.6M |
总债务AXILPOWW
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILPOWW
| Q4 25 | $11.1M | $237.3M | ||
| Q3 25 | $10.2M | $235.4M | ||
| Q2 25 | $9.7M | $222.5M | ||
| Q1 25 | $9.7M | $222.0M | ||
| Q4 24 | $8.8M | $299.6M | ||
| Q3 24 | $7.9M | $325.6M | ||
| Q2 24 | $7.7M | $342.5M | ||
| Q1 24 | $8.8M | $358.0M |
总资产AXILPOWW
| Q4 25 | $16.2M | $271.7M | ||
| Q3 25 | $15.4M | $270.3M | ||
| Q2 25 | $12.9M | $269.5M | ||
| Q1 25 | $13.0M | $297.3M | ||
| Q4 24 | $13.7M | $355.4M | ||
| Q3 24 | $11.4M | $368.9M | ||
| Q2 24 | $11.0M | $398.6M | ||
| Q1 24 | $12.7M | $403.0M |
负债/权益比AXILPOWW
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $5.7M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $5.0M |
| 自由现金流率自由现金流/营收 | 11.1% | 37.6% |
| 资本支出强度资本支出/营收 | 0.3% | 4.8% |
| 现金转化率经营现金流/净利润 | 1.33× | 2.55× |
| 过去12个月自由现金流最近4个季度 | — | $-2.3M |
8季度趋势，按日历期对齐
经营现金流AXILPOWW
| Q4 25 | $934.8K | $5.7M | ||
| Q3 25 | $-739.2K | $3.2M | ||
| Q2 25 | $194.4K | $-6.7M | ||
| Q1 25 | $-169.9K | $-1.5M | ||
| Q4 24 | $1.0M | $1.3M | ||
| Q3 24 | $897.3K | $-9.3M | ||
| Q2 24 | $-336.6K | $-547.5K | ||
| Q1 24 | $-912.8K | $4.3M |
自由现金流AXILPOWW
| Q4 25 | $906.4K | $5.0M | ||
| Q3 25 | $-747.6K | $2.5M | ||
| Q2 25 | — | $-7.6M | ||
| Q1 25 | $-258.2K | $-2.3M | ||
| Q4 24 | $941.1K | $720.3K | ||
| Q3 24 | — | $-10.6M | ||
| Q2 24 | $-394.9K | $-1.3M | ||
| Q1 24 | $-922.1K | $1.4M |
自由现金流率AXILPOWW
| Q4 25 | 11.1% | 37.6% | ||
| Q3 25 | -10.9% | 21.0% | ||
| Q2 25 | — | -63.8% | ||
| Q1 25 | -3.7% | -18.6% | ||
| Q4 24 | 12.2% | 5.8% | ||
| Q3 24 | — | -88.3% | ||
| Q2 24 | -6.1% | -11.0% | ||
| Q1 24 | -14.3% | -2.8% |
资本支出强度AXILPOWW
| Q4 25 | 0.3% | 4.8% | ||
| Q3 25 | 0.1% | 5.8% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | 1.3% | 6.5% | ||
| Q4 24 | 0.9% | 4.4% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | 0.9% | 6.5% | ||
| Q1 24 | 0.1% | -5.7% |
现金转化率AXILPOWW
| Q4 25 | 1.33× | 2.55× | ||
| Q3 25 | -2.21× | 2.29× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
POWW
暂无分部数据
