vs
Axil Brands, Inc.（AXIL）与Rhinebeck Bancorp, Inc.（RBKB）财务数据对比。点击上方公司名可切换其他公司
Rhinebeck Bancorp, Inc.的季度营收约是Axil Brands, Inc.的1.7倍（$13.5M vs $8.1M），Rhinebeck Bancorp, Inc.净利率更高（17.3% vs 8.7%，领先8.6%），Rhinebeck Bancorp, Inc.同比增速更快（1701.1% vs 5.2%），Rhinebeck Bancorp, Inc.自由现金流更多（$10.9M vs $906.4K），过去两年Rhinebeck Bancorp, Inc.的营收复合增速更高（14.0% vs 12.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Rhinebeck Bancorp, Inc.是总部位于美国纽约的区域性银行控股企业，旗下运营莱茵贝克银行，主要面向纽约哈德逊谷地区的个人消费者与中小企业提供储蓄、贷款、抵押贷款、财富管理等零售及商业金融服务。
AXIL vs RBKB — 直观对比
营收规模更大
RBKB
是对方的1.7倍
$8.1M
营收增速更快
RBKB
高出1695.9%
5.2%
净利率更高
RBKB
高出8.6%
8.7%
自由现金流更多
RBKB
多$10.0M
$906.4K
两年增速更快
RBKB
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $13.5M |
| 净利润 | $704.9K | $2.3M |
| 毛利率 | 68.1% | — |
| 营业利润率 | 11.1% | 21.7% |
| 净利率 | 8.7% | 17.3% |
| 营收同比 | 5.2% | 1701.1% |
| 净利润同比 | 11.2% | 188.0% |
| 每股收益（稀释后） | $0.09 | $0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILRBKB
| Q4 25 | $8.1M | $13.5M | ||
| Q3 25 | $6.9M | $14.0M | ||
| Q2 25 | $5.8M | $13.1M | ||
| Q1 25 | $6.9M | $12.8M | ||
| Q4 24 | $7.7M | $750.0K | ||
| Q3 24 | $5.9M | $773.0K | ||
| Q2 24 | $6.5M | $10.7M | ||
| Q1 24 | $6.5M | $10.4M |
净利润AXILRBKB
| Q4 25 | $704.9K | $2.3M | ||
| Q3 25 | $334.3K | $2.7M | ||
| Q2 25 | $-245.6K | $2.7M | ||
| Q1 25 | $576.7K | $2.3M | ||
| Q4 24 | $633.7K | $-2.7M | ||
| Q3 24 | $-109.8K | $-8.1M | ||
| Q2 24 | $49.5K | $975.0K | ||
| Q1 24 | $781.1K | $1.1M |
毛利率AXILRBKB
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
营业利润率AXILRBKB
| Q4 25 | 11.1% | 21.7% | ||
| Q3 25 | 6.0% | 23.9% | ||
| Q2 25 | 0.8% | 26.6% | ||
| Q1 25 | 8.4% | 22.9% | ||
| Q4 24 | 8.7% | -444.9% | ||
| Q3 24 | -2.4% | -1332.3% | ||
| Q2 24 | 2.6% | 11.8% | ||
| Q1 24 | -1.6% | 13.9% |
净利率AXILRBKB
| Q4 25 | 8.7% | 17.3% | ||
| Q3 25 | 4.9% | 19.3% | ||
| Q2 25 | -4.3% | 20.8% | ||
| Q1 25 | 8.3% | 17.9% | ||
| Q4 24 | 8.2% | -353.9% | ||
| Q3 24 | -1.9% | -1042.9% | ||
| Q2 24 | 0.8% | 9.2% | ||
| Q1 24 | 12.1% | 10.8% |
每股收益（稀释后）AXILRBKB
| Q4 25 | $0.09 | $0.21 | ||
| Q3 25 | $0.04 | $0.25 | ||
| Q2 25 | $-0.03 | $0.25 | ||
| Q1 25 | $0.07 | $0.21 | ||
| Q4 24 | $0.08 | $-0.24 | ||
| Q3 24 | $-0.02 | $-0.75 | ||
| Q2 24 | $0.11 | $0.09 | ||
| Q1 24 | $0.04 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | — |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $136.9M |
| 总资产 | $16.2M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILRBKB
| Q4 25 | $5.0M | — | ||
| Q3 25 | $4.1M | — | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
总债务AXILRBKB
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILRBKB
| Q4 25 | $11.1M | $136.9M | ||
| Q3 25 | $10.2M | $133.0M | ||
| Q2 25 | $9.7M | $129.0M | ||
| Q1 25 | $9.7M | $126.0M | ||
| Q4 24 | $8.8M | $121.8M | ||
| Q3 24 | $7.9M | $122.7M | ||
| Q2 24 | $7.7M | $116.2M | ||
| Q1 24 | $8.8M | $114.3M |
总资产AXILRBKB
| Q4 25 | $16.2M | $1.3B | ||
| Q3 25 | $15.4M | $1.3B | ||
| Q2 25 | $12.9M | $1.3B | ||
| Q1 25 | $13.0M | $1.3B | ||
| Q4 24 | $13.7M | $1.3B | ||
| Q3 24 | $11.4M | $1.3B | ||
| Q2 24 | $11.0M | $1.3B | ||
| Q1 24 | $12.7M | $1.3B |
负债/权益比AXILRBKB
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $11.7M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $10.9M |
| 自由现金流率自由现金流/营收 | 11.1% | 80.6% |
| 资本支出强度资本支出/营收 | 0.3% | 6.3% |
| 现金转化率经营现金流/净利润 | 1.33× | 5.03× |
| 过去12个月自由现金流最近4个季度 | — | $19.4M |
8季度趋势，按日历期对齐
经营现金流AXILRBKB
| Q4 25 | $934.8K | $11.7M | ||
| Q3 25 | $-739.2K | $2.2M | ||
| Q2 25 | $194.4K | $2.4M | ||
| Q1 25 | $-169.9K | $4.3M | ||
| Q4 24 | $1.0M | $8.5M | ||
| Q3 24 | $897.3K | $-3.6M | ||
| Q2 24 | $-336.6K | $12.0M | ||
| Q1 24 | $-912.8K | $-3.5M |
自由现金流AXILRBKB
| Q4 25 | $906.4K | $10.9M | ||
| Q3 25 | $-747.6K | $2.0M | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | $-258.2K | $4.2M | ||
| Q4 24 | $941.1K | $7.7M | ||
| Q3 24 | — | $-3.6M | ||
| Q2 24 | $-394.9K | $11.8M | ||
| Q1 24 | $-922.1K | $-3.7M |
自由现金流率AXILRBKB
| Q4 25 | 11.1% | 80.6% | ||
| Q3 25 | -10.9% | 14.5% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | -3.7% | 32.8% | ||
| Q4 24 | 12.2% | 1023.9% | ||
| Q3 24 | — | -469.0% | ||
| Q2 24 | -6.1% | 111.1% | ||
| Q1 24 | -14.3% | -36.0% |
资本支出强度AXILRBKB
| Q4 25 | 0.3% | 6.3% | ||
| Q3 25 | 0.1% | 1.4% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | 1.3% | 0.9% | ||
| Q4 24 | 0.9% | 105.5% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | 0.9% | 1.2% | ||
| Q1 24 | 0.1% | 2.3% |
现金转化率AXILRBKB
| Q4 25 | 1.33× | 5.03× | ||
| Q3 25 | -2.21× | 0.83× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | -0.29× | 1.89× | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | 12.27× | ||
| Q1 24 | -1.17× | -3.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
RBKB
暂无分部数据
