vs
Axil Brands, Inc.（AXIL）与Spire Global, Inc.（SPIR）财务数据对比。点击上方公司名可切换其他公司
Spire Global, Inc.的季度营收约是Axil Brands, Inc.的1.9倍（$15.8M vs $8.1M），Axil Brands, Inc.净利率更高（8.7% vs -176.6%，领先185.3%），Axil Brands, Inc.同比增速更快（5.2% vs -26.9%），Axil Brands, Inc.自由现金流更多（$906.4K vs $-16.2M），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -32.6%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Spire Global, Inc.是一家天基云数据与分析服务企业，核心业务依托由大量纳米卫星组成的卫星星座，提供覆盖全球的多领域数据集追踪服务，具体包含船舶航运追踪、航空航行监控以及气象模式观测等相关业务，服务覆盖全球范围。
AXIL vs SPIR — 直观对比
营收规模更大
SPIR
是对方的1.9倍
$8.1M
营收增速更快
AXIL
高出32.1%
-26.9%
净利率更高
AXIL
高出185.3%
-176.6%
自由现金流更多
AXIL
多$17.1M
$-16.2M
两年增速更快
AXIL
近两年复合增速
-32.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $15.8M |
| 净利润 | $704.9K | $-28.0M |
| 毛利率 | 68.1% | 40.2% |
| 营业利润率 | 11.1% | -164.1% |
| 净利率 | 8.7% | -176.6% |
| 营收同比 | 5.2% | -26.9% |
| 净利润同比 | 11.2% | 42.7% |
| 每股收益（稀释后） | $0.09 | $-0.85 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILSPIR
| Q4 25 | $8.1M | $15.8M | ||
| Q3 25 | $6.9M | $12.7M | ||
| Q2 25 | $5.8M | $19.2M | ||
| Q1 25 | $6.9M | $23.9M | ||
| Q4 24 | $7.7M | $21.7M | ||
| Q3 24 | $5.9M | $28.6M | ||
| Q2 24 | $6.5M | $25.4M | ||
| Q1 24 | $6.5M | $34.8M |
净利润AXILSPIR
| Q4 25 | $704.9K | $-28.0M | ||
| Q3 25 | $334.3K | $-19.7M | ||
| Q2 25 | $-245.6K | $119.6M | ||
| Q1 25 | $576.7K | $-20.7M | ||
| Q4 24 | $633.7K | $-48.8M | ||
| Q3 24 | $-109.8K | $-12.5M | ||
| Q2 24 | $49.5K | $-16.6M | ||
| Q1 24 | $781.1K | $-25.5M |
毛利率AXILSPIR
| Q4 25 | 68.1% | 40.2% | ||
| Q3 25 | 67.6% | 36.6% | ||
| Q2 25 | 70.0% | 48.9% | ||
| Q1 25 | 71.7% | 36.8% | ||
| Q4 24 | 71.1% | 32.4% | ||
| Q3 24 | 71.0% | 44.5% | ||
| Q2 24 | 71.5% | 43.0% | ||
| Q1 24 | 71.5% | 26.5% |
营业利润率AXILSPIR
| Q4 25 | 11.1% | -164.1% | ||
| Q3 25 | 6.0% | -166.1% | ||
| Q2 25 | 0.8% | -122.7% | ||
| Q1 25 | 8.4% | -106.5% | ||
| Q4 24 | 8.7% | -144.1% | ||
| Q3 24 | -2.4% | -48.0% | ||
| Q2 24 | 2.6% | -48.6% | ||
| Q1 24 | -1.6% | -34.4% |
净利率AXILSPIR
| Q4 25 | 8.7% | -176.6% | ||
| Q3 25 | 4.9% | -155.3% | ||
| Q2 25 | -4.3% | 623.4% | ||
| Q1 25 | 8.3% | -86.5% | ||
| Q4 24 | 8.2% | -225.2% | ||
| Q3 24 | -1.9% | -43.7% | ||
| Q2 24 | 0.8% | -65.2% | ||
| Q1 24 | 12.1% | -73.3% |
每股收益（稀释后）AXILSPIR
| Q4 25 | $0.09 | $-0.85 | ||
| Q3 25 | $0.04 | $-0.61 | ||
| Q2 25 | $-0.03 | $3.72 | ||
| Q1 25 | $0.07 | $-0.77 | ||
| Q4 24 | $0.08 | $-1.93 | ||
| Q3 24 | $-0.02 | $-0.50 | ||
| Q2 24 | $0.11 | $-0.68 | ||
| Q1 24 | $0.04 | $-1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $81.8M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $112.9M |
| 总资产 | $16.2M | $211.0M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILSPIR
| Q4 25 | $5.0M | $81.8M | ||
| Q3 25 | $4.1M | $96.8M | ||
| Q2 25 | $4.8M | $117.6M | ||
| Q1 25 | $4.7M | $35.9M | ||
| Q4 24 | $5.2M | $19.2M | ||
| Q3 24 | $4.1M | $36.6M | ||
| Q2 24 | $3.3M | $45.8M | ||
| Q1 24 | $4.9M | $63.7M |
总债务AXILSPIR
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | $103.7M | ||
| Q4 24 | $143.3K | $103.1M | ||
| Q3 24 | $144.3K | $4.9M | ||
| Q2 24 | $146.6K | $4.9M | ||
| Q1 24 | — | $123.1M |
股东权益AXILSPIR
| Q4 25 | $11.1M | $112.9M | ||
| Q3 25 | $10.2M | $133.1M | ||
| Q2 25 | $9.7M | $149.2M | ||
| Q1 25 | $9.7M | $3.7M | ||
| Q4 24 | $8.8M | $-11.7M | ||
| Q3 24 | $7.9M | $30.8M | ||
| Q2 24 | $7.7M | $40.3M | ||
| Q1 24 | $8.8M | $52.5M |
总资产AXILSPIR
| Q4 25 | $16.2M | $211.0M | ||
| Q3 25 | $15.4M | $224.3M | ||
| Q2 25 | $12.9M | $239.5M | ||
| Q1 25 | $13.0M | $208.8M | ||
| Q4 24 | $13.7M | $193.6M | ||
| Q3 24 | $11.4M | $224.2M | ||
| Q2 24 | $11.0M | $230.8M | ||
| Q1 24 | $12.7M | $252.3M |
负债/权益比AXILSPIR
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | 27.92× | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | 0.16× | ||
| Q2 24 | 0.02× | 0.12× | ||
| Q1 24 | — | 2.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-4.3M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $-16.2M |
| 自由现金流率自由现金流/营收 | 11.1% | -102.1% |
| 资本支出强度资本支出/营收 | 0.3% | 75.1% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-92.6M |
8季度趋势，按日历期对齐
经营现金流AXILSPIR
| Q4 25 | $934.8K | $-4.3M | ||
| Q3 25 | $-739.2K | $-12.0M | ||
| Q2 25 | $194.4K | $-35.1M | ||
| Q1 25 | $-169.9K | $-8.4M | ||
| Q4 24 | $1.0M | $-19.2M | ||
| Q3 24 | $897.3K | $14.0M | ||
| Q2 24 | $-336.6K | $-4.4M | ||
| Q1 24 | $-912.8K | $-8.8M |
自由现金流AXILSPIR
| Q4 25 | $906.4K | $-16.2M | ||
| Q3 25 | $-747.6K | $-20.4M | ||
| Q2 25 | — | $-38.7M | ||
| Q1 25 | $-258.2K | $-17.3M | ||
| Q4 24 | $941.1K | $-24.3M | ||
| Q3 24 | — | $5.1M | ||
| Q2 24 | $-394.9K | $-9.9M | ||
| Q1 24 | $-922.1K | $-15.9M |
自由现金流率AXILSPIR
| Q4 25 | 11.1% | -102.1% | ||
| Q3 25 | -10.9% | -161.3% | ||
| Q2 25 | — | -201.7% | ||
| Q1 25 | -3.7% | -72.6% | ||
| Q4 24 | 12.2% | -112.2% | ||
| Q3 24 | — | 17.8% | ||
| Q2 24 | -6.1% | -39.0% | ||
| Q1 24 | -14.3% | -45.7% |
资本支出强度AXILSPIR
| Q4 25 | 0.3% | 75.1% | ||
| Q3 25 | 0.1% | 66.2% | ||
| Q2 25 | — | 18.8% | ||
| Q1 25 | 1.3% | 37.3% | ||
| Q4 24 | 0.9% | 23.5% | ||
| Q3 24 | — | 31.2% | ||
| Q2 24 | 0.9% | 21.8% | ||
| Q1 24 | 0.1% | 20.3% |
现金转化率AXILSPIR
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | -0.29× | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
SPIR
暂无分部数据
