vs
Axil Brands, Inc.（AXIL）与SS Innovations International, Inc.（SSII）财务数据对比。点击上方公司名可切换其他公司
SS Innovations International, Inc.的季度营收约是Axil Brands, Inc.的1.8倍（$14.5M vs $8.1M），Axil Brands, Inc.净利率更高（8.7% vs -17.0%，领先25.7%），SS Innovations International, Inc.同比增速更快（79.1% vs 5.2%），Axil Brands, Inc.自由现金流更多（$906.4K vs $-3.2M），过去两年SS Innovations International, Inc.的营收复合增速更高（99.9% vs 12.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
SS Innovations International, Inc.是一家全球化医疗科技企业，专注于研发、生产创新型外科手术机器人系统，为多地区医疗机构提供高精度、易获取的微创手术机器人平台，致力于提升手术效果、减轻手术操作负担。
AXIL vs SSII — 直观对比
营收规模更大
SSII
是对方的1.8倍
$8.1M
营收增速更快
SSII
高出73.9%
5.2%
净利率更高
AXIL
高出25.7%
-17.0%
自由现金流更多
AXIL
多$4.1M
$-3.2M
两年增速更快
SSII
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $14.5M |
| 净利润 | $704.9K | $-2.5M |
| 毛利率 | 68.1% | 43.9% |
| 营业利润率 | 11.1% | -3.7% |
| 净利率 | 8.7% | -17.0% |
| 营收同比 | 5.2% | 79.1% |
| 净利润同比 | 11.2% | -28.5% |
| 每股收益（稀释后） | $0.09 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILSSII
| Q4 25 | $8.1M | $14.5M | ||
| Q3 25 | $6.9M | $12.8M | ||
| Q2 25 | $5.8M | $10.0M | ||
| Q1 25 | $6.9M | $5.1M | ||
| Q4 24 | $7.7M | $8.1M | ||
| Q3 24 | $5.9M | $4.4M | ||
| Q2 24 | $6.5M | $4.5M | ||
| Q1 24 | $6.5M | $3.6M |
净利润AXILSSII
| Q4 25 | $704.9K | $-2.5M | ||
| Q3 25 | $334.3K | $-3.7M | ||
| Q2 25 | $-245.6K | $-256.7K | ||
| Q1 25 | $576.7K | $-5.7M | ||
| Q4 24 | $633.7K | $-1.9M | ||
| Q3 24 | $-109.8K | $-3.2M | ||
| Q2 24 | $49.5K | $-4.1M | ||
| Q1 24 | $781.1K | $-9.8M |
毛利率AXILSSII
| Q4 25 | 68.1% | 43.9% | ||
| Q3 25 | 67.6% | 48.1% | ||
| Q2 25 | 70.0% | 59.1% | ||
| Q1 25 | 71.7% | 21.2% | ||
| Q4 24 | 71.1% | 48.9% | ||
| Q3 24 | 71.0% | 52.8% | ||
| Q2 24 | 71.5% | 31.9% | ||
| Q1 24 | 71.5% | 20.0% |
营业利润率AXILSSII
| Q4 25 | 11.1% | -3.7% | ||
| Q3 25 | 6.0% | -14.3% | ||
| Q2 25 | 0.8% | 1.0% | ||
| Q1 25 | 8.4% | -115.6% | ||
| Q4 24 | 8.7% | -22.7% | ||
| Q3 24 | -2.4% | -73.1% | ||
| Q2 24 | 2.6% | -90.9% | ||
| Q1 24 | -1.6% | -270.3% |
净利率AXILSSII
| Q4 25 | 8.7% | -17.0% | ||
| Q3 25 | 4.9% | -29.0% | ||
| Q2 25 | -4.3% | -2.6% | ||
| Q1 25 | 8.3% | -111.0% | ||
| Q4 24 | 8.2% | -23.7% | ||
| Q3 24 | -1.9% | -74.0% | ||
| Q2 24 | 0.8% | -91.8% | ||
| Q1 24 | 12.1% | -270.5% |
每股收益（稀释后）AXILSSII
| Q4 25 | $0.09 | $-0.01 | ||
| Q3 25 | $0.04 | $-0.02 | ||
| Q2 25 | $-0.03 | $0.00 | ||
| Q1 25 | $0.07 | $-0.03 | ||
| Q4 24 | $0.08 | $-0.01 | ||
| Q3 24 | $-0.02 | $-0.02 | ||
| Q2 24 | $0.11 | $-0.02 | ||
| Q1 24 | $0.04 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $3.2M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $38.2M |
| 总资产 | $16.2M | $74.2M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILSSII
| Q4 25 | $5.0M | $3.2M | ||
| Q3 25 | $4.1M | $5.7M | ||
| Q2 25 | $4.8M | $11.4M | ||
| Q1 25 | $4.7M | $15.9M | ||
| Q4 24 | $5.2M | $466.5K | ||
| Q3 24 | $4.1M | $220.4K | ||
| Q2 24 | $3.3M | $608.2K | ||
| Q1 24 | $4.9M | $948.1K |
总债务AXILSSII
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILSSII
| Q4 25 | $11.1M | $38.2M | ||
| Q3 25 | $10.2M | $39.6M | ||
| Q2 25 | $9.7M | $42.0M | ||
| Q1 25 | $9.7M | $40.6M | ||
| Q4 24 | $8.8M | $13.5M | ||
| Q3 24 | $7.9M | $13.7M | ||
| Q2 24 | $7.7M | $14.8M | ||
| Q1 24 | $8.8M | $16.7M |
总资产AXILSSII
| Q4 25 | $16.2M | $74.2M | ||
| Q3 25 | $15.4M | $69.6M | ||
| Q2 25 | $12.9M | $70.0M | ||
| Q1 25 | $13.0M | $63.5M | ||
| Q4 24 | $13.7M | $42.4M | ||
| Q3 24 | $11.4M | $39.0M | ||
| Q2 24 | $11.0M | $35.7M | ||
| Q1 24 | $12.7M | $35.2M |
负债/权益比AXILSSII
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $-3.2M |
| 自由现金流率自由现金流/营收 | 11.1% | -22.3% |
| 资本支出强度资本支出/营收 | 0.3% | 11.8% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-22.2M |
8季度趋势，按日历期对齐
经营现金流AXILSSII
| Q4 25 | $934.8K | $-1.5M | ||
| Q3 25 | $-739.2K | $-7.5M | ||
| Q2 25 | $194.4K | $-3.5M | ||
| Q1 25 | $-169.9K | $-6.1M | ||
| Q4 24 | $1.0M | $-3.3M | ||
| Q3 24 | $897.3K | $-2.5M | ||
| Q2 24 | $-336.6K | $-1.0M | ||
| Q1 24 | $-912.8K | $-2.7M |
自由现金流AXILSSII
| Q4 25 | $906.4K | $-3.2M | ||
| Q3 25 | $-747.6K | $-8.2M | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | $-258.2K | $-7.0M | ||
| Q4 24 | $941.1K | $-3.4M | ||
| Q3 24 | — | $-4.2M | ||
| Q2 24 | $-394.9K | $-3.1M | ||
| Q1 24 | $-922.1K | $-2.8M |
自由现金流率AXILSSII
| Q4 25 | 11.1% | -22.3% | ||
| Q3 25 | -10.9% | -64.1% | ||
| Q2 25 | — | -37.7% | ||
| Q1 25 | -3.7% | -136.2% | ||
| Q4 24 | 12.2% | -41.7% | ||
| Q3 24 | — | -96.9% | ||
| Q2 24 | -6.1% | -69.5% | ||
| Q1 24 | -14.3% | -76.9% |
资本支出强度AXILSSII
| Q4 25 | 0.3% | 11.8% | ||
| Q3 25 | 0.1% | 5.9% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | 1.3% | 17.0% | ||
| Q4 24 | 0.9% | 1.5% | ||
| Q3 24 | — | 38.8% | ||
| Q2 24 | 0.9% | 46.8% | ||
| Q1 24 | 0.1% | 3.5% |
现金转化率AXILSSII
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
