vs
Axil Brands, Inc.（AXIL）与Kartoon Studios, Inc.（TOON）财务数据对比。点击上方公司名可切换其他公司
Kartoon Studios, Inc.的季度营收约是Axil Brands, Inc.的1.2倍（$9.7M vs $8.1M），Axil Brands, Inc.净利率更高（8.7% vs -54.4%，领先63.1%），Axil Brands, Inc.同比增速更快（5.2% vs 2.9%），Axil Brands, Inc.自由现金流更多（$906.4K vs $346.0K），过去两年Kartoon Studios, Inc.的营收复合增速更高（26.3% vs 12.1%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Kartoon Studios是一家成立于2010年的娱乐公司，由安迪·海沃德执掌，最初由Genius Brands International与A Squared Entertainment合并组建，成立时曾用名为Genius Brands International。
AXIL vs TOON — 直观对比
营收规模更大
TOON
是对方的1.2倍
$8.1M
营收增速更快
AXIL
高出2.3%
2.9%
净利率更高
AXIL
高出63.1%
-54.4%
自由现金流更多
AXIL
多$560.4K
$346.0K
两年增速更快
TOON
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $9.7M |
| 净利润 | $704.9K | $-5.3M |
| 毛利率 | 68.1% | — |
| 营业利润率 | 11.1% | -38.4% |
| 净利率 | 8.7% | -54.4% |
| 营收同比 | 5.2% | 2.9% |
| 净利润同比 | 11.2% | 8.5% |
| 每股收益（稀释后） | $0.09 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILTOON
| Q4 25 | $8.1M | $9.7M | ||
| Q3 25 | $6.9M | $9.9M | ||
| Q2 25 | $5.8M | $10.3M | ||
| Q1 25 | $6.9M | $9.5M | ||
| Q4 24 | $7.7M | $9.4M | ||
| Q3 24 | $5.9M | $8.7M | ||
| Q2 24 | $6.5M | $8.4M | ||
| Q1 24 | $6.5M | $6.1M |
净利润AXILTOON
| Q4 25 | $704.9K | $-5.3M | ||
| Q3 25 | $334.3K | $-6.6M | ||
| Q2 25 | $-245.6K | $-6.2M | ||
| Q1 25 | $576.7K | $-6.5M | ||
| Q4 24 | $633.7K | $-5.8M | ||
| Q3 24 | $-109.8K | $-2.1M | ||
| Q2 24 | $49.5K | $-5.9M | ||
| Q1 24 | $781.1K | $-7.0M |
毛利率AXILTOON
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
营业利润率AXILTOON
| Q4 25 | 11.1% | -38.4% | ||
| Q3 25 | 6.0% | -29.3% | ||
| Q2 25 | 0.8% | -31.3% | ||
| Q1 25 | 8.4% | -32.4% | ||
| Q4 24 | 8.7% | -37.1% | ||
| Q3 24 | -2.4% | -29.2% | ||
| Q2 24 | 2.6% | -55.6% | ||
| Q1 24 | -1.6% | -103.6% |
净利率AXILTOON
| Q4 25 | 8.7% | -54.4% | ||
| Q3 25 | 4.9% | -66.5% | ||
| Q2 25 | -4.3% | -60.0% | ||
| Q1 25 | 8.3% | -68.7% | ||
| Q4 24 | 8.2% | -61.2% | ||
| Q3 24 | -1.9% | -23.6% | ||
| Q2 24 | 0.8% | -70.1% | ||
| Q1 24 | 12.1% | -115.9% |
每股收益（稀释后）AXILTOON
| Q4 25 | $0.09 | $-0.08 | ||
| Q3 25 | $0.04 | $-0.14 | ||
| Q2 25 | $-0.03 | $-0.13 | ||
| Q1 25 | $0.07 | $-0.14 | ||
| Q4 24 | $0.08 | $-0.14 | ||
| Q3 24 | $-0.02 | $-0.05 | ||
| Q2 24 | $0.11 | $-0.15 | ||
| Q1 24 | $0.04 | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | — |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $26.2M |
| 总资产 | $16.2M | $70.9M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILTOON
| Q4 25 | $5.0M | — | ||
| Q3 25 | $4.1M | — | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $5.2M | $100.0K | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
总债务AXILTOON
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILTOON
| Q4 25 | $11.1M | $26.2M | ||
| Q3 25 | $10.2M | $22.6M | ||
| Q2 25 | $9.7M | $28.4M | ||
| Q1 25 | $9.7M | $28.6M | ||
| Q4 24 | $8.8M | $35.0M | ||
| Q3 24 | $7.9M | $41.2M | ||
| Q2 24 | $7.7M | $42.7M | ||
| Q1 24 | $8.8M | $44.8M |
总资产AXILTOON
| Q4 25 | $16.2M | $70.9M | ||
| Q3 25 | $15.4M | $66.7M | ||
| Q2 25 | $12.9M | $70.0M | ||
| Q1 25 | $13.0M | $71.7M | ||
| Q4 24 | $13.7M | $85.5M | ||
| Q3 24 | $11.4M | $87.3M | ||
| Q2 24 | $11.0M | $89.0M | ||
| Q1 24 | $12.7M | $93.3M |
负债/权益比AXILTOON
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $381.0K |
| 自由现金流经营现金流 - 资本支出 | $906.4K | $346.0K |
| 自由现金流率自由现金流/营收 | 11.1% | 3.6% |
| 资本支出强度资本支出/营收 | 0.3% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-11.6M |
8季度趋势，按日历期对齐
经营现金流AXILTOON
| Q4 25 | $934.8K | $381.0K | ||
| Q3 25 | $-739.2K | $-5.5M | ||
| Q2 25 | $194.4K | $-4.5M | ||
| Q1 25 | $-169.9K | $-1.8M | ||
| Q4 24 | $1.0M | $-2.4M | ||
| Q3 24 | $897.3K | $1.5M | ||
| Q2 24 | $-336.6K | $-6.5M | ||
| Q1 24 | $-912.8K | $3.8M |
自由现金流AXILTOON
| Q4 25 | $906.4K | $346.0K | ||
| Q3 25 | $-747.6K | $-5.5M | ||
| Q2 25 | — | $-4.5M | ||
| Q1 25 | $-258.2K | $-1.8M | ||
| Q4 24 | $941.1K | $-2.4M | ||
| Q3 24 | — | $1.5M | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | $3.8M |
自由现金流率AXILTOON
| Q4 25 | 11.1% | 3.6% | ||
| Q3 25 | -10.9% | -56.0% | ||
| Q2 25 | — | -44.1% | ||
| Q1 25 | -3.7% | -19.4% | ||
| Q4 24 | 12.2% | -25.6% | ||
| Q3 24 | — | 17.1% | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | 62.7% |
资本支出强度AXILTOON
| Q4 25 | 0.3% | 0.4% | ||
| Q3 25 | 0.1% | 0.4% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | 1.3% | 0.2% | ||
| Q4 24 | 0.9% | 0.5% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | 0.9% | 0.0% | ||
| Q1 24 | 0.1% | 0.6% |
现金转化率AXILTOON
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
TOON
| Other | $4.6M | 48% |
| CA | $2.8M | 29% |
| Content Distribution | $2.2M | 23% |
