vs
Axil Brands, Inc.（AXIL）与Xos, Inc.（XOS）财务数据对比。点击上方公司名可切换其他公司
Axil Brands, Inc.的季度营收约是Xos, Inc.的1.6倍（$8.1M vs $5.2M），Axil Brands, Inc.净利率更高（8.7% vs -186.8%，领先195.5%），Axil Brands, Inc.同比增速更快（5.2% vs -54.5%），过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -35.7%）
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
Xos, Inc.是一家美国制造商，专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域，为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备，助力商用车领域的低碳转型。
AXIL vs XOS — 直观对比
营收规模更大
AXIL
是对方的1.6倍
$5.2M
营收增速更快
AXIL
高出59.7%
-54.5%
净利率更高
AXIL
高出195.5%
-186.8%
两年增速更快
AXIL
近两年复合增速
-35.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $5.2M |
| 净利润 | $704.9K | $-9.8M |
| 毛利率 | 68.1% | -50.5% |
| 营业利润率 | 11.1% | -186.6% |
| 净利率 | 8.7% | -186.8% |
| 营收同比 | 5.2% | -54.5% |
| 净利润同比 | 11.2% | 48.6% |
| 每股收益（稀释后） | $0.09 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXILXOS
| Q4 25 | $8.1M | $5.2M | ||
| Q3 25 | $6.9M | $16.5M | ||
| Q2 25 | $5.8M | $18.4M | ||
| Q1 25 | $6.9M | $5.9M | ||
| Q4 24 | $7.7M | $11.5M | ||
| Q3 24 | $5.9M | $15.8M | ||
| Q2 24 | $6.5M | $15.5M | ||
| Q1 24 | $6.5M | $12.6M |
净利润AXILXOS
| Q4 25 | $704.9K | $-9.8M | ||
| Q3 25 | $334.3K | $2.1M | ||
| Q2 25 | $-245.6K | $-7.5M | ||
| Q1 25 | $576.7K | $-10.2M | ||
| Q4 24 | $633.7K | $-19.0M | ||
| Q3 24 | $-109.8K | $-10.5M | ||
| Q2 24 | $49.5K | $-9.7M | ||
| Q1 24 | $781.1K | $-11.0M |
毛利率AXILXOS
| Q4 25 | 68.1% | -50.5% | ||
| Q3 25 | 67.6% | 15.3% | ||
| Q2 25 | 70.0% | 8.8% | ||
| Q1 25 | 71.7% | 20.6% | ||
| Q4 24 | 71.1% | -32.4% | ||
| Q3 24 | 71.0% | 18.1% | ||
| Q2 24 | 71.5% | 13.1% | ||
| Q1 24 | 71.5% | 22.1% |
营业利润率AXILXOS
| Q4 25 | 11.1% | -186.6% | ||
| Q3 25 | 6.0% | -42.4% | ||
| Q2 25 | 0.8% | -38.5% | ||
| Q1 25 | 8.4% | -157.7% | ||
| Q4 24 | 8.7% | -127.0% | ||
| Q3 24 | -2.4% | -61.4% | ||
| Q2 24 | 2.6% | -73.2% | ||
| Q1 24 | -1.6% | -81.1% |
净利率AXILXOS
| Q4 25 | 8.7% | -186.8% | ||
| Q3 25 | 4.9% | 12.9% | ||
| Q2 25 | -4.3% | -40.8% | ||
| Q1 25 | 8.3% | -173.3% | ||
| Q4 24 | 8.2% | -165.4% | ||
| Q3 24 | -1.9% | -66.6% | ||
| Q2 24 | 0.8% | -62.2% | ||
| Q1 24 | 12.1% | -87.1% |
每股收益（稀释后）AXILXOS
| Q4 25 | $0.09 | $-0.76 | ||
| Q3 25 | $0.04 | $0.22 | ||
| Q2 25 | $-0.03 | $-0.91 | ||
| Q1 25 | $0.07 | $-1.26 | ||
| Q4 24 | $0.08 | $-2.34 | ||
| Q3 24 | $-0.02 | $-1.32 | ||
| Q2 24 | $0.11 | $-1.23 | ||
| Q1 24 | $0.04 | $-1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $14.0M |
| 总债务越低越好 | $138.3K | — |
| 股东权益账面价值 | $11.1M | $23.3M |
| 总资产 | $16.2M | $60.4M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资AXILXOS
| Q4 25 | $5.0M | $14.0M | ||
| Q3 25 | $4.1M | $14.1M | ||
| Q2 25 | $4.8M | $8.8M | ||
| Q1 25 | $4.7M | $4.8M | ||
| Q4 24 | $5.2M | $11.0M | ||
| Q3 24 | $4.1M | $8.4M | ||
| Q2 24 | $3.3M | $19.7M | ||
| Q1 24 | $4.9M | $46.2M |
总债务AXILXOS
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
股东权益AXILXOS
| Q4 25 | $11.1M | $23.3M | ||
| Q3 25 | $10.2M | $31.1M | ||
| Q2 25 | $9.7M | $18.3M | ||
| Q1 25 | $9.7M | $24.8M | ||
| Q4 24 | $8.8M | $33.6M | ||
| Q3 24 | $7.9M | $50.8M | ||
| Q2 24 | $7.7M | $59.2M | ||
| Q1 24 | $8.8M | $67.8M |
总资产AXILXOS
| Q4 25 | $16.2M | $60.4M | ||
| Q3 25 | $15.4M | $73.8M | ||
| Q2 25 | $12.9M | $80.3M | ||
| Q1 25 | $13.0M | $87.7M | ||
| Q4 24 | $13.7M | $98.3M | ||
| Q3 24 | $11.4M | $120.5M | ||
| Q2 24 | $11.0M | $123.4M | ||
| Q1 24 | $12.7M | $135.0M |
负债/权益比AXILXOS
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $934.8K | $2.4M |
| 自由现金流经营现金流 - 资本支出 | $906.4K | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXILXOS
| Q4 25 | $934.8K | $2.4M | ||
| Q3 25 | $-739.2K | $3.1M | ||
| Q2 25 | $194.4K | $4.6M | ||
| Q1 25 | $-169.9K | $-4.8M | ||
| Q4 24 | $1.0M | $3.3M | ||
| Q3 24 | $897.3K | $-11.5M | ||
| Q2 24 | $-336.6K | $-26.0M | ||
| Q1 24 | $-912.8K | $-14.6M |
自由现金流AXILXOS
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-258.2K | — | ||
| Q4 24 | $941.1K | — | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | $-394.9K | $-26.1M | ||
| Q1 24 | $-922.1K | $-14.6M |
自由现金流率AXILXOS
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | -6.1% | -168.1% | ||
| Q1 24 | -14.3% | -115.7% |
资本支出强度AXILXOS
| Q4 25 | 0.3% | 0.0% | ||
| Q3 25 | 0.1% | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | 1.3% | 0.0% | ||
| Q4 24 | 0.9% | 0.0% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | 0.9% | 0.8% | ||
| Q1 24 | 0.1% | 0.2% |
现金转化率AXILXOS
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
XOS
暂无分部数据
