vs
AMERICAN AXLE & MANUFACTURING HOLDINGS INC（AXL）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
AMERICAN AXLE & MANUFACTURING HOLDINGS INC的季度营收约是RANGE RESOURCES CORP的1.8倍（$1.4B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs -5.4%，领先28.2%），RANGE RESOURCES CORP同比增速更快（18.0% vs 0.2%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs -7.2%）
美国车桥制造控股有限公司总部位于密歇根州底特律，是一家美国汽车传动轴与动力传动系统零部件及系统制造商，在汽车传动领域拥有成熟的技术与产能，为全球多家车企供应相关核心配件。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
AXL vs RRC — 直观对比
营收规模更大
AXL
是对方的1.8倍
$786.9M
营收增速更快
RRC
高出17.8%
0.2%
净利率更高
RRC
高出28.2%
-5.4%
两年增速更快
RRC
近两年复合增速
-7.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $786.9M |
| 净利润 | $-75.3M | $179.1M |
| 毛利率 | 10.2% | 94.5% |
| 营业利润率 | -2.4% | — |
| 净利率 | -5.4% | 22.8% |
| 营收同比 | 0.2% | 18.0% |
| 净利润同比 | -449.6% | 88.8% |
| 每股收益（稀释后） | $-0.62 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXLRRC
| Q4 25 | $1.4B | $786.9M | ||
| Q3 25 | $1.5B | $655.3M | ||
| Q2 25 | $1.5B | $699.6M | ||
| Q1 25 | $1.4B | $846.3M | ||
| Q4 24 | $1.4B | $667.0M | ||
| Q3 24 | $1.5B | $567.9M | ||
| Q2 24 | $1.6B | $513.2M | ||
| Q1 24 | $1.6B | $598.8M |
净利润AXLRRC
| Q4 25 | $-75.3M | $179.1M | ||
| Q3 25 | $9.2M | $144.3M | ||
| Q2 25 | $39.3M | $237.6M | ||
| Q1 25 | $7.1M | $97.1M | ||
| Q4 24 | $-13.7M | $94.8M | ||
| Q3 24 | $10.0M | $50.7M | ||
| Q2 24 | $18.2M | $28.7M | ||
| Q1 24 | $20.5M | $92.1M |
毛利率AXLRRC
| Q4 25 | 10.2% | 94.5% | ||
| Q3 25 | 12.6% | 92.5% | ||
| Q2 25 | 13.1% | 95.0% | ||
| Q1 25 | 12.3% | 93.1% | ||
| Q4 24 | 11.2% | 93.7% | ||
| Q3 24 | 11.4% | 94.3% | ||
| Q2 24 | 13.3% | 93.4% | ||
| Q1 24 | 12.4% | 94.7% |
营业利润率AXLRRC
| Q4 25 | -2.4% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 3.0% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 4.8% | — |
净利率AXLRRC
| Q4 25 | -5.4% | 22.8% | ||
| Q3 25 | 0.6% | 22.0% | ||
| Q2 25 | 2.6% | 34.0% | ||
| Q1 25 | 0.5% | 11.5% | ||
| Q4 24 | -1.0% | 14.2% | ||
| Q3 24 | 0.7% | 8.9% | ||
| Q2 24 | 1.1% | 5.6% | ||
| Q1 24 | 1.3% | 15.4% |
每股收益（稀释后）AXLRRC
| Q4 25 | $-0.62 | $0.75 | ||
| Q3 25 | $0.07 | $0.60 | ||
| Q2 25 | $0.32 | $0.99 | ||
| Q1 25 | $0.06 | $0.40 | ||
| Q4 24 | $-0.11 | $0.38 | ||
| Q3 24 | $0.08 | $0.21 | ||
| Q2 24 | $0.15 | $0.12 | ||
| Q1 24 | $0.17 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $708.9M | $204.0K |
| 总债务越低越好 | $4.0B | $1.2B |
| 股东权益账面价值 | $640.0M | $4.3B |
| 总资产 | $6.7B | $7.4B |
| 负债/权益比越低杠杆越低 | 6.31× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资AXLRRC
| Q4 25 | $708.9M | $204.0K | ||
| Q3 25 | $714.1M | $175.0K | ||
| Q2 25 | $586.5M | $134.0K | ||
| Q1 25 | $549.2M | $344.6M | ||
| Q4 24 | $552.9M | $304.5M | ||
| Q3 24 | $542.5M | $277.4M | ||
| Q2 24 | $519.9M | $251.1M | ||
| Q1 24 | $469.8M | $343.1M |
总债务AXLRRC
| Q4 25 | $4.0B | $1.2B | ||
| Q3 25 | $2.6B | $1.2B | ||
| Q2 25 | $2.6B | $1.2B | ||
| Q1 25 | $2.6B | $1.7B | ||
| Q4 24 | $2.6B | $1.7B | ||
| Q3 24 | $2.6B | $1.7B | ||
| Q2 24 | $2.7B | $1.7B | ||
| Q1 24 | $2.7B | $1.8B |
股东权益AXLRRC
| Q4 25 | $640.0M | $4.3B | ||
| Q3 25 | $718.4M | $4.2B | ||
| Q2 25 | $673.0M | $4.1B | ||
| Q1 25 | $596.3M | $3.9B | ||
| Q4 24 | $562.8M | $3.9B | ||
| Q3 24 | $616.3M | $3.9B | ||
| Q2 24 | $609.6M | $3.9B | ||
| Q1 24 | $621.4M | $3.8B |
总资产AXLRRC
| Q4 25 | $6.7B | $7.4B | ||
| Q3 25 | $5.3B | $7.2B | ||
| Q2 25 | $5.3B | $7.1B | ||
| Q1 25 | $5.1B | $7.4B | ||
| Q4 24 | $5.1B | $7.3B | ||
| Q3 24 | $5.3B | $7.2B | ||
| Q2 24 | $5.3B | $7.3B | ||
| Q1 24 | $5.4B | $7.4B |
负债/权益比AXLRRC
| Q4 25 | 6.31× | 0.28× | ||
| Q3 25 | 3.61× | 0.29× | ||
| Q2 25 | 3.86× | 0.29× | ||
| Q1 25 | 4.38× | 0.43× | ||
| Q4 24 | 4.58× | 0.43× | ||
| Q3 24 | 4.28× | 0.44× | ||
| Q2 24 | 4.42× | 0.44× | ||
| Q1 24 | 4.40× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.5M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $54.7M | — |
| 自由现金流率自由现金流/营收 | 4.0% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $155.1M | — |
8季度趋势，按日历期对齐
经营现金流AXLRRC
| Q4 25 | $120.5M | $257.5M | ||
| Q3 25 | $143.3M | $247.5M | ||
| Q2 25 | $91.9M | $336.2M | ||
| Q1 25 | $55.9M | $330.1M | ||
| Q4 24 | $151.2M | $217.9M | ||
| Q3 24 | $143.6M | $245.9M | ||
| Q2 24 | $142.8M | $148.8M | ||
| Q1 24 | $17.8M | $331.9M |
自由现金流AXLRRC
| Q4 25 | $54.7M | — | ||
| Q3 25 | $79.2M | — | ||
| Q2 25 | $34.6M | — | ||
| Q1 25 | $-13.4M | — | ||
| Q4 24 | $73.2M | — | ||
| Q3 24 | $70.4M | — | ||
| Q2 24 | $94.0M | — | ||
| Q1 24 | $-30.2M | — |
自由现金流率AXLRRC
| Q4 25 | 4.0% | — | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | -1.9% | — |
资本支出强度AXLRRC
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 3.0% | — |
现金转化率AXLRRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | 15.58× | 1.72× | ||
| Q2 25 | 2.34× | 1.42× | ||
| Q1 25 | 7.87× | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 14.36× | 4.85× | ||
| Q2 24 | 7.85× | 5.18× | ||
| Q1 24 | 0.87× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
