vs
Axon Enterprise（AXON）与丹麦皇冠（CCK）财务数据对比。点击上方公司名可切换其他公司
丹麦皇冠的季度营收约是Axon Enterprise的3.9倍（$3.1B vs $796.7M）。丹麦皇冠净利率更高（4.8% vs 0.3%，领先4.5%）。Axon Enterprise同比增速更快（38.9% vs 7.7%）。丹麦皇冠自由现金流更多（$255.0M vs $155.4M）。过去两年Axon Enterprise的营收复合增速更高（31.5% vs 6.0%）
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业，面向军队、执法部门及民用市场开发各类武器装备与相关技术产品，业务覆盖公共安全、国防及民用消费等多个领域，为不同用户群体提供适配的产品解决方案。
丹麦皇冠是来自丹麦的国际化食品企业，核心业务涵盖生猪、肉牛的屠宰加工及销售，旗下拥有多家子公司，业务覆盖食品行业多品类产品领域，首席执行官为尼尔斯·迪达尔，总部位于兰讷斯。
AXON vs CCK — 直观对比
营收规模更大
CCK
是对方的3.9倍
$796.7M
营收增速更快
AXON
高出31.2%
7.7%
净利率更高
CCK
高出4.5%
0.3%
自由现金流更多
CCK
多$99.6M
$155.4M
两年增速更快
AXON
近两年复合增速
6.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $796.7M | $3.1B |
| 净利润 | $2.7M | $150.0M |
| 毛利率 | 57.9% | — |
| 营业利润率 | -6.3% | 12.0% |
| 净利率 | 0.3% | 4.8% |
| 营收同比 | 38.9% | 7.7% |
| 净利润同比 | -98.0% | -58.1% |
| 每股收益（稀释后） | $0.02 | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXONCCK
| Q4 25 | $796.7M | $3.1B | ||
| Q3 25 | $710.6M | $3.2B | ||
| Q2 25 | $668.5M | $3.1B | ||
| Q1 25 | $603.6M | $2.9B | ||
| Q4 24 | $573.4M | $2.9B | ||
| Q3 24 | $544.3M | $3.1B | ||
| Q2 24 | $504.1M | $3.0B | ||
| Q1 24 | $460.7M | $2.8B |
净利润AXONCCK
| Q4 25 | $2.7M | $150.0M | ||
| Q3 25 | $-2.2M | $214.0M | ||
| Q2 25 | $36.1M | $181.0M | ||
| Q1 25 | $88.0M | $193.0M | ||
| Q4 24 | $136.0M | $358.0M | ||
| Q3 24 | $67.0M | $-175.0M | ||
| Q2 24 | $40.8M | $174.0M | ||
| Q1 24 | $133.2M | $67.0M |
毛利率AXONCCK
| Q4 25 | 57.9% | — | ||
| Q3 25 | 60.1% | — | ||
| Q2 25 | 60.4% | — | ||
| Q1 25 | 60.6% | — | ||
| Q4 24 | 60.5% | — | ||
| Q3 24 | 60.8% | — | ||
| Q2 24 | 60.3% | — | ||
| Q1 24 | 56.4% | — |
营业利润率AXONCCK
| Q4 25 | -6.3% | 12.0% | ||
| Q3 25 | -0.3% | 13.2% | ||
| Q2 25 | -0.2% | 12.4% | ||
| Q1 25 | -1.5% | 12.6% | ||
| Q4 24 | -2.6% | 12.1% | ||
| Q3 24 | 4.4% | 14.4% | ||
| Q2 24 | 6.5% | 12.5% | ||
| Q1 24 | 3.5% | 8.8% |
净利率AXONCCK
| Q4 25 | 0.3% | 4.8% | ||
| Q3 25 | -0.3% | 6.7% | ||
| Q2 25 | 5.4% | 5.7% | ||
| Q1 25 | 14.6% | 6.7% | ||
| Q4 24 | 23.7% | 12.3% | ||
| Q3 24 | 12.3% | -5.7% | ||
| Q2 24 | 8.1% | 5.7% | ||
| Q1 24 | 28.9% | 2.4% |
每股收益（稀释后）AXONCCK
| Q4 25 | $0.02 | $1.32 | ||
| Q3 25 | $-0.03 | $1.85 | ||
| Q2 25 | $0.44 | $1.56 | ||
| Q1 25 | $1.08 | $1.65 | ||
| Q4 24 | $1.68 | $3.01 | ||
| Q3 24 | $0.86 | $-1.47 | ||
| Q2 24 | $0.53 | $1.45 | ||
| Q1 24 | $1.73 | $0.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $764.0M |
| 总债务越低越好 | $1.8B | $5.9B |
| 股东权益账面价值 | $3.2B | $3.0B |
| 总资产 | $7.0B | $14.3B |
| 负债/权益比越低杠杆越低 | 0.56× | 1.96× |
8季度趋势，按日历期对齐
现金及短期投资AXONCCK
| Q4 25 | $1.7B | $764.0M | ||
| Q3 25 | $2.4B | $1.2B | ||
| Q2 25 | $2.1B | $936.0M | ||
| Q1 25 | $2.2B | $779.0M | ||
| Q4 24 | $788.1M | $918.0M | ||
| Q3 24 | $1.0B | $1.7B | ||
| Q2 24 | $968.9M | $1.4B | ||
| Q1 24 | $964.1M | $1.1B |
总债务AXONCCK
| Q4 25 | $1.8B | $5.9B | ||
| Q3 25 | $2.0B | $6.2B | ||
| Q2 25 | $2.0B | $6.3B | ||
| Q1 25 | $2.0B | $6.2B | ||
| Q4 24 | $680.3M | $6.1B | ||
| Q3 24 | — | $7.4B | ||
| Q2 24 | — | $7.3B | ||
| Q1 24 | — | $7.4B |
股东权益AXONCCK
| Q4 25 | $3.2B | $3.0B | ||
| Q3 25 | $3.0B | $3.0B | ||
| Q2 25 | $2.7B | $2.9B | ||
| Q1 25 | $2.6B | $2.7B | ||
| Q4 24 | $2.3B | $2.8B | ||
| Q3 24 | $2.1B | $2.5B | ||
| Q2 24 | $1.9B | $2.5B | ||
| Q1 24 | $1.8B | $2.5B |
总资产AXONCCK
| Q4 25 | $7.0B | $14.3B | ||
| Q3 25 | $6.7B | $14.6B | ||
| Q2 25 | $6.2B | $14.5B | ||
| Q1 25 | $6.1B | $13.8B | ||
| Q4 24 | $4.5B | $13.8B | ||
| Q3 24 | $4.0B | $15.1B | ||
| Q2 24 | $3.7B | $14.9B | ||
| Q1 24 | $3.6B | $14.7B |
负债/权益比AXONCCK
| Q4 25 | 0.56× | 1.96× | ||
| Q3 25 | 0.66× | 2.07× | ||
| Q2 25 | 0.73× | 2.18× | ||
| Q1 25 | 0.79× | 2.31× | ||
| Q4 24 | 0.29× | 2.23× | ||
| Q3 24 | — | 2.93× | ||
| Q2 24 | — | 2.92× | ||
| Q1 24 | — | 2.98× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $217.2M | $487.0M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | $255.0M |
| 自由现金流率自由现金流/营收 | 19.5% | 8.2% |
| 资本支出强度资本支出/营收 | 7.8% | 7.4% |
| 现金转化率经营现金流/净利润 | 79.14× | 3.25× |
| 过去12个月自由现金流最近4个季度 | $75.1M | $1.1B |
8季度趋势，按日历期对齐
经营现金流AXONCCK
| Q4 25 | $217.2M | $487.0M | ||
| Q3 25 | $60.0M | $580.0M | ||
| Q2 25 | $-91.7M | $449.0M | ||
| Q1 25 | $25.8M | $14.0M | ||
| Q4 24 | $250.2M | $295.0M | ||
| Q3 24 | $91.3M | $554.0M | ||
| Q2 24 | $82.8M | $445.0M | ||
| Q1 24 | $-15.9M | $-102.0M |
自由现金流AXONCCK
| Q4 25 | $155.4M | $255.0M | ||
| Q3 25 | $33.4M | $488.0M | ||
| Q2 25 | $-114.7M | $393.0M | ||
| Q1 25 | $932.0K | $-19.0M | ||
| Q4 24 | $225.4M | $146.0M | ||
| Q3 24 | $64.8M | $478.0M | ||
| Q2 24 | $71.4M | $361.0M | ||
| Q1 24 | $-32.1M | $-196.0M |
自由现金流率AXONCCK
| Q4 25 | 19.5% | 8.2% | ||
| Q3 25 | 4.7% | 15.2% | ||
| Q2 25 | -17.2% | 12.5% | ||
| Q1 25 | 0.2% | -0.7% | ||
| Q4 24 | 39.3% | 5.0% | ||
| Q3 24 | 11.9% | 15.5% | ||
| Q2 24 | 14.2% | 11.9% | ||
| Q1 24 | -7.0% | -7.0% |
资本支出强度AXONCCK
| Q4 25 | 7.8% | 7.4% | ||
| Q3 25 | 3.7% | 2.9% | ||
| Q2 25 | 3.4% | 1.8% | ||
| Q1 25 | 4.1% | 1.1% | ||
| Q4 24 | 4.3% | 5.1% | ||
| Q3 24 | 4.9% | 2.5% | ||
| Q2 24 | 2.2% | 2.8% | ||
| Q1 24 | 3.5% | 3.4% |
现金转化率AXONCCK
| Q4 25 | 79.14× | 3.25× | ||
| Q3 25 | — | 2.71× | ||
| Q2 25 | -2.54× | 2.48× | ||
| Q1 25 | 0.29× | 0.07× | ||
| Q4 24 | 1.84× | 0.82× | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 2.03× | 2.56× | ||
| Q1 24 | -0.12× | -1.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
CCK
| Transferred Over Time | $1.8B | 57% |
| Transferred At Point In Time | $1.3B | 43% |
