vs
Axon Enterprise(AXON)与CHICAGO RIVET & MACHINE CO(CVR)财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是CHICAGO RIVET & MACHINE CO的133.1倍($796.7M vs $6.0M)。Axon Enterprise净利率更高(0.3% vs -19.3%,领先19.7%)。CHICAGO RIVET & MACHINE CO同比增速更快(45.9% vs 38.9%)。Axon Enterprise自由现金流更多($155.4M vs $24.3K)。过去两年Axon Enterprise的营收复合增速更高(31.5% vs -12.7%)
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。
芝加哥气动(简称CP)是一家工业制造企业,主营动力工具、空气压缩机、发电机、照明灯塔及液压设备,产品通过全球分销网络销往150多个国家,业务覆盖工业生产工具、汽车维修、采矿维保检修、工程建设、基础设施设备等多个领域。
AXON vs CVR — 直观对比
营收规模更大
AXON
是对方的133.1倍
$6.0M
营收增速更快
CVR
高出6.9%
38.9%
净利率更高
AXON
高出19.7%
-19.3%
自由现金流更多
AXON
多$155.4M
$24.3K
两年增速更快
AXON
近两年复合增速
-12.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $796.7M | $6.0M |
| 净利润 | $2.7M | $-1.2M |
| 毛利率 | 57.9% | 2.7% |
| 营业利润率 | -6.3% | -15.3% |
| 净利率 | 0.3% | -19.3% |
| 营收同比 | 38.9% | 45.9% |
| 净利润同比 | -98.0% | 68.0% |
| 每股收益(稀释后) | $0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXON
CVR
| Q4 25 | $796.7M | $6.0M | ||
| Q3 25 | $710.6M | $7.4M | ||
| Q2 25 | $668.5M | $7.3M | ||
| Q1 25 | $603.6M | $7.2M | ||
| Q4 24 | $573.4M | $4.1M | ||
| Q3 24 | $544.3M | $7.0M | ||
| Q2 24 | $504.1M | $8.1M | ||
| Q1 24 | $460.7M | $7.9M |
净利润
AXON
CVR
| Q4 25 | $2.7M | $-1.2M | ||
| Q3 25 | $-2.2M | $67.6K | ||
| Q2 25 | $36.1M | $-395.0K | ||
| Q1 25 | $88.0M | $401.0K | ||
| Q4 24 | $136.0M | $-3.6M | ||
| Q3 24 | $67.0M | $-1.4M | ||
| Q2 24 | $40.8M | $142.1K | ||
| Q1 24 | $133.2M | $-698.0K |
毛利率
AXON
CVR
| Q4 25 | 57.9% | 2.7% | ||
| Q3 25 | 60.1% | 18.1% | ||
| Q2 25 | 60.4% | 13.4% | ||
| Q1 25 | 60.6% | 22.9% | ||
| Q4 24 | 60.5% | -43.7% | ||
| Q3 24 | 60.8% | 10.0% | ||
| Q2 24 | 60.3% | 17.6% | ||
| Q1 24 | 56.4% | 9.5% |
营业利润率
AXON
CVR
| Q4 25 | -6.3% | -15.3% | ||
| Q3 25 | -0.3% | 0.9% | ||
| Q2 25 | -0.2% | -5.7% | ||
| Q1 25 | -1.5% | 1.0% | ||
| Q4 24 | -2.6% | -86.4% | ||
| Q3 24 | 4.4% | -11.8% | ||
| Q2 24 | 6.5% | 1.3% | ||
| Q1 24 | 3.5% | -11.5% |
净利率
AXON
CVR
| Q4 25 | 0.3% | -19.3% | ||
| Q3 25 | -0.3% | 0.9% | ||
| Q2 25 | 5.4% | -5.4% | ||
| Q1 25 | 14.6% | 5.5% | ||
| Q4 24 | 23.7% | -88.0% | ||
| Q3 24 | 12.3% | -20.8% | ||
| Q2 24 | 8.1% | 1.8% | ||
| Q1 24 | 28.9% | -8.9% |
每股收益(稀释后)
AXON
CVR
| Q4 25 | $0.02 | — | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $0.44 | — | ||
| Q1 25 | $1.08 | — | ||
| Q4 24 | $1.68 | — | ||
| Q3 24 | $0.86 | — | ||
| Q2 24 | $0.53 | — | ||
| Q1 24 | $1.73 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $1.7M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $3.2B | $18.8M |
| 总资产 | $7.0B | $23.3M |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXON
CVR
| Q4 25 | $1.7B | $1.7M | ||
| Q3 25 | $2.4B | $1.7M | ||
| Q2 25 | $2.1B | $1.2M | ||
| Q1 25 | $2.2B | $765.6K | ||
| Q4 24 | $788.1M | $2.2M | ||
| Q3 24 | $1.0B | $2.2M | ||
| Q2 24 | $968.9M | $2.6M | ||
| Q1 24 | $964.1M | $2.7M |
总债务
AXON
CVR
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AXON
CVR
| Q4 25 | $3.2B | $18.8M | ||
| Q3 25 | $3.0B | $20.0M | ||
| Q2 25 | $2.7B | $20.0M | ||
| Q1 25 | $2.6B | $20.4M | ||
| Q4 24 | $2.3B | $20.0M | ||
| Q3 24 | $2.1B | $23.7M | ||
| Q2 24 | $1.9B | $25.2M | ||
| Q1 24 | $1.8B | $25.2M |
总资产
AXON
CVR
| Q4 25 | $7.0B | $23.3M | ||
| Q3 25 | $6.7B | $24.0M | ||
| Q2 25 | $6.2B | $23.6M | ||
| Q1 25 | $6.1B | $24.1M | ||
| Q4 24 | $4.5B | $23.4M | ||
| Q3 24 | $4.0B | $26.4M | ||
| Q2 24 | $3.7B | $27.3M | ||
| Q1 24 | $3.6B | $27.8M |
负债/权益比
AXON
CVR
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $217.2M | $116.4K |
| 自由现金流经营现金流 - 资本支出 | $155.4M | $24.3K |
| 自由现金流率自由现金流/营收 | 19.5% | 0.4% |
| 资本支出强度资本支出/营收 | 7.8% | 1.5% |
| 现金转化率经营现金流/净利润 | 79.14× | — |
| 过去12个月自由现金流最近4个季度 | $75.1M | $-1.6M |
8季度趋势,按日历期对齐
经营现金流
AXON
CVR
| Q4 25 | $217.2M | $116.4K | ||
| Q3 25 | $60.0M | $638.0K | ||
| Q2 25 | $-91.7M | $28.2K | ||
| Q1 25 | $25.8M | $-2.0M | ||
| Q4 24 | $250.2M | $-60.1K | ||
| Q3 24 | $91.3M | $-58.2K | ||
| Q2 24 | $82.8M | $363.5K | ||
| Q1 24 | $-15.9M | $-398.8K |
自由现金流
AXON
CVR
| Q4 25 | $155.4M | $24.3K | ||
| Q3 25 | $33.4M | $492.1K | ||
| Q2 25 | $-114.7M | $-22.8K | ||
| Q1 25 | $932.0K | $-2.1M | ||
| Q4 24 | $225.4M | $-118.1K | ||
| Q3 24 | $64.8M | $-368.9K | ||
| Q2 24 | $71.4M | $58.0K | ||
| Q1 24 | $-32.1M | $-491.8K |
自由现金流率
AXON
CVR
| Q4 25 | 19.5% | 0.4% | ||
| Q3 25 | 4.7% | 6.7% | ||
| Q2 25 | -17.2% | -0.3% | ||
| Q1 25 | 0.2% | -28.3% | ||
| Q4 24 | 39.3% | -2.9% | ||
| Q3 24 | 11.9% | -5.3% | ||
| Q2 24 | 14.2% | 0.7% | ||
| Q1 24 | -7.0% | -6.3% |
资本支出强度
AXON
CVR
| Q4 25 | 7.8% | 1.5% | ||
| Q3 25 | 3.7% | 2.0% | ||
| Q2 25 | 3.4% | 0.7% | ||
| Q1 25 | 4.1% | 0.6% | ||
| Q4 24 | 4.3% | 1.4% | ||
| Q3 24 | 4.9% | 4.5% | ||
| Q2 24 | 2.2% | 3.8% | ||
| Q1 24 | 3.5% | 1.2% |
现金转化率
AXON
CVR
| Q4 25 | 79.14× | — | ||
| Q3 25 | — | 9.44× | ||
| Q2 25 | -2.54× | — | ||
| Q1 25 | 0.29× | -5.01× | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 2.03× | 2.56× | ||
| Q1 24 | -0.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
CVR
暂无分部数据