vs

Axon Enterprise(AXON)与孩之宝(HAS)财务数据对比。点击上方公司名可切换其他公司

孩之宝的季度营收约是Axon Enterprise的1.8倍($1.4B vs $807.3M),Axon Enterprise净利率更高(21.0% vs 13.9%,领先7.0%),Axon Enterprise同比增速更快(33.7% vs 31.3%),过去两年孩之宝的营收复合增速更高(38.2% vs 26.6%)

Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。

孩之宝是1923年12月6日成立的美国跨国玩具制造与娱乐控股企业,总部位于罗德岛州波塔基特。旗下拥有Kenner、米尔顿·布拉德利、派克兄弟、威世智等知名品牌,持有大量热门IP商标权,业务覆盖玩具生产、游戏开发、娱乐内容出品等多个领域。

AXON vs HAS — 直观对比

营收规模更大
HAS
HAS
是对方的1.8倍
HAS
$1.4B
$807.3M
AXON
营收增速更快
AXON
AXON
高出2.5%
AXON
33.7%
31.3%
HAS
净利率更高
AXON
AXON
高出7.0%
AXON
21.0%
13.9%
HAS
两年增速更快
HAS
HAS
近两年复合增速
HAS
38.2%
26.6%
AXON

损益表 — Q1 FY2026 vs Q4 FY2025

指标
AXON
AXON
HAS
HAS
营收
$807.3M
$1.4B
净利润
$169.3M
$201.6M
毛利率
59.1%
68.7%
营业利润率
44.5%
20.6%
净利率
21.0%
13.9%
营收同比
33.7%
31.3%
净利润同比
687.8%
每股收益(稀释后)
$2.05
$1.46

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
AXON
AXON
HAS
HAS
Q1 26
$807.3M
Q4 25
$796.7M
$1.4B
Q3 25
$710.6M
$1.4B
Q2 25
$668.5M
$980.8M
Q1 25
$603.6M
$887.1M
Q4 24
$573.4M
$1.1B
Q3 24
$544.3M
$1.3B
Q2 24
$504.1M
$995.3M
净利润
AXON
AXON
HAS
HAS
Q1 26
$169.3M
Q4 25
$2.7M
$201.6M
Q3 25
$-2.2M
$233.2M
Q2 25
$36.1M
$-855.8M
Q1 25
$88.0M
$98.6M
Q4 24
$136.0M
$-34.3M
Q3 24
$67.0M
$223.2M
Q2 24
$40.8M
$138.5M
毛利率
AXON
AXON
HAS
HAS
Q1 26
59.1%
Q4 25
57.9%
68.7%
Q3 25
60.1%
70.1%
Q2 25
60.4%
77.0%
Q1 25
60.6%
76.9%
Q4 24
60.5%
67.4%
Q3 24
60.8%
70.4%
Q2 24
60.3%
76.1%
营业利润率
AXON
AXON
HAS
HAS
Q1 26
44.5%
Q4 25
-6.3%
20.6%
Q3 25
-0.3%
24.6%
Q2 25
-0.2%
-81.4%
Q1 25
-1.5%
19.2%
Q4 24
-2.6%
5.4%
Q3 24
4.4%
23.6%
Q2 24
6.5%
21.3%
净利率
AXON
AXON
HAS
HAS
Q1 26
21.0%
Q4 25
0.3%
13.9%
Q3 25
-0.3%
16.8%
Q2 25
5.4%
-87.3%
Q1 25
14.6%
11.1%
Q4 24
23.7%
-3.1%
Q3 24
12.3%
17.4%
Q2 24
8.1%
13.9%
每股收益(稀释后)
AXON
AXON
HAS
HAS
Q1 26
$2.05
Q4 25
$0.02
$1.46
Q3 25
$-0.03
$1.64
Q2 25
$0.44
$-6.10
Q1 25
$1.08
$0.70
Q4 24
$1.68
$-0.25
Q3 24
$0.86
$1.59
Q2 24
$0.53
$0.99

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
AXON
AXON
HAS
HAS
现金及短期投资手头流动性
$718.9M
总债务越低越好
股东权益账面价值
$3.5B
$565.5M
总资产
$7.1B
$5.6B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
AXON
AXON
HAS
HAS
Q1 26
$718.9M
Q4 25
$1.7B
Q3 25
$2.4B
Q2 25
$2.1B
Q1 25
$2.2B
Q4 24
$788.1M
Q3 24
$1.0B
Q2 24
$968.9M
总债务
AXON
AXON
HAS
HAS
Q1 26
Q4 25
$1.8B
Q3 25
$2.0B
Q2 25
$2.0B
Q1 25
$2.0B
Q4 24
$680.3M
Q3 24
Q2 24
股东权益
AXON
AXON
HAS
HAS
Q1 26
$3.5B
Q4 25
$3.2B
$565.5M
Q3 25
$3.0B
$433.8M
Q2 25
$2.7B
$269.7M
Q1 25
$2.6B
$1.2B
Q4 24
$2.3B
$1.2B
Q3 24
$2.1B
$1.3B
Q2 24
$1.9B
$1.2B
总资产
AXON
AXON
HAS
HAS
Q1 26
$7.1B
Q4 25
$7.0B
$5.6B
Q3 25
$6.7B
$5.5B
Q2 25
$6.2B
$5.2B
Q1 25
$6.1B
$6.0B
Q4 24
$4.5B
$6.3B
Q3 24
$4.0B
$7.2B
Q2 24
$3.7B
$6.9B
负债/权益比
AXON
AXON
HAS
HAS
Q1 26
Q4 25
0.56×
Q3 25
0.66×
Q2 25
0.73×
Q1 25
0.79×
Q4 24
0.29×
Q3 24
Q2 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
AXON
AXON
HAS
HAS
经营现金流最新季度
$403.2M
自由现金流经营现金流 - 资本支出
$389.5M
自由现金流率自由现金流/营收
26.9%
资本支出强度资本支出/营收
0.9%
现金转化率经营现金流/净利润
2.00×
过去12个月自由现金流最近4个季度
$829.9M

8季度趋势,按日历期对齐

经营现金流
AXON
AXON
HAS
HAS
Q1 26
Q4 25
$217.2M
$403.2M
Q3 25
$60.0M
$280.6M
Q2 25
$-91.7M
$71.3M
Q1 25
$25.8M
$138.1M
Q4 24
$250.2M
$259.8M
Q3 24
$91.3M
$222.5M
Q2 24
$82.8M
$187.3M
自由现金流
AXON
AXON
HAS
HAS
Q1 26
Q4 25
$155.4M
$389.5M
Q3 25
$33.4M
$260.9M
Q2 25
$-114.7M
$55.2M
Q1 25
$932.0K
$124.3M
Q4 24
$225.4M
$200.8M
Q3 24
$64.8M
$174.0M
Q2 24
$71.4M
$135.4M
自由现金流率
AXON
AXON
HAS
HAS
Q1 26
Q4 25
19.5%
26.9%
Q3 25
4.7%
18.8%
Q2 25
-17.2%
5.6%
Q1 25
0.2%
14.0%
Q4 24
39.3%
18.2%
Q3 24
11.9%
13.6%
Q2 24
14.2%
13.6%
资本支出强度
AXON
AXON
HAS
HAS
Q1 26
Q4 25
7.8%
0.9%
Q3 25
3.7%
1.4%
Q2 25
3.4%
1.6%
Q1 25
4.1%
1.6%
Q4 24
4.3%
5.4%
Q3 24
4.9%
3.8%
Q2 24
2.2%
5.2%
现金转化率
AXON
AXON
HAS
HAS
Q1 26
Q4 25
79.14×
2.00×
Q3 25
1.20×
Q2 25
-2.54×
Q1 25
0.29×
1.40×
Q4 24
1.84×
Q3 24
1.36×
1.00×
Q2 24
2.03×
1.35×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

AXON
AXON

暂无分部数据

HAS
HAS

Grow Brands$1.1B75%
Optimize Brands$188.7M13%
Digital And Licensing Gaming$135.7M9%
Class Of Principal Product Family Brands$13.1M1%
Filmand TV$2.4M0%

相关对比