vs
Axon Enterprise(AXON)与爱奇艺(IQ)财务数据对比。点击上方公司名可切换其他公司
爱奇艺的季度营收约是Axon Enterprise的1.2倍($971.6M vs $796.7M)
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。
爱奇艺是百度旗下的中国头部在线视频流媒体平台,前身为奇艺,总部位于北京。平台主要采用会员订阅模式提供视频点播服务,同时深度参与影视内容的制作与发行,覆盖电影、剧集等多元内容品类,为用户提供丰富的视听内容选择。
AXON vs IQ — 直观对比
营收规模更大
IQ
是对方的1.2倍
$796.7M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $796.7M | $971.6M |
| 净利润 | $2.7M | — |
| 毛利率 | 57.9% | — |
| 营业利润率 | -6.3% | 0.8% |
| 净利率 | 0.3% | — |
| 营收同比 | 38.9% | — |
| 净利润同比 | -98.0% | — |
| 每股收益(稀释后) | $0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXON
IQ
| Q1 26 | — | $971.6M | ||
| Q4 25 | $796.7M | — | ||
| Q3 25 | $710.6M | — | ||
| Q2 25 | $668.5M | — | ||
| Q1 25 | $603.6M | $906.0M | ||
| Q4 24 | $573.4M | — | ||
| Q3 24 | $544.3M | — | ||
| Q2 24 | $504.1M | — |
净利润
AXON
IQ
| Q1 26 | — | — | ||
| Q4 25 | $2.7M | — | ||
| Q3 25 | $-2.2M | — | ||
| Q2 25 | $36.1M | — | ||
| Q1 25 | $88.0M | — | ||
| Q4 24 | $136.0M | — | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $40.8M | — |
毛利率
AXON
IQ
| Q1 26 | — | — | ||
| Q4 25 | 57.9% | — | ||
| Q3 25 | 60.1% | — | ||
| Q2 25 | 60.4% | — | ||
| Q1 25 | 60.6% | — | ||
| Q4 24 | 60.5% | — | ||
| Q3 24 | 60.8% | — | ||
| Q2 24 | 60.3% | — |
营业利润率
AXON
IQ
| Q1 26 | — | 0.8% | ||
| Q4 25 | -6.3% | — | ||
| Q3 25 | -0.3% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | -1.5% | 4.3% | ||
| Q4 24 | -2.6% | — | ||
| Q3 24 | 4.4% | — | ||
| Q2 24 | 6.5% | — |
净利率
AXON
IQ
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | -0.3% | — | ||
| Q2 25 | 5.4% | — | ||
| Q1 25 | 14.6% | — | ||
| Q4 24 | 23.7% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 8.1% | — |
每股收益(稀释后)
AXON
IQ
| Q1 26 | — | — | ||
| Q4 25 | $0.02 | — | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $0.44 | — | ||
| Q1 25 | $1.08 | — | ||
| Q4 24 | $1.68 | — | ||
| Q3 24 | $0.86 | — | ||
| Q2 24 | $0.53 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $4.4M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $3.2B | $13.3M |
| 总资产 | $7.0B | $46.7M |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXON
IQ
| Q1 26 | — | $4.4M | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.2B | $3.5M | ||
| Q4 24 | $788.1M | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $968.9M | — |
总债务
AXON
IQ
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
AXON
IQ
| Q1 26 | — | $13.3M | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.6B | $13.4M | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $1.9B | — |
总资产
AXON
IQ
| Q1 26 | — | $46.7M | ||
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.7B | — | ||
| Q2 25 | $6.2B | — | ||
| Q1 25 | $6.1B | $45.8M | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.0B | — | ||
| Q2 24 | $3.7B | — |
负债/权益比
AXON
IQ
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $217.2M | — |
| 自由现金流经营现金流 - 资本支出 | $155.4M | — |
| 自由现金流率自由现金流/营收 | 19.5% | — |
| 资本支出强度资本支出/营收 | 7.8% | — |
| 现金转化率经营现金流/净利润 | 79.14× | — |
| 过去12个月自由现金流最近4个季度 | $75.1M | — |
8季度趋势,按日历期对齐
经营现金流
AXON
IQ
| Q1 26 | — | — | ||
| Q4 25 | $217.2M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $-91.7M | — | ||
| Q1 25 | $25.8M | — | ||
| Q4 24 | $250.2M | — | ||
| Q3 24 | $91.3M | — | ||
| Q2 24 | $82.8M | — |
自由现金流
AXON
IQ
| Q1 26 | — | — | ||
| Q4 25 | $155.4M | — | ||
| Q3 25 | $33.4M | — | ||
| Q2 25 | $-114.7M | — | ||
| Q1 25 | $932.0K | — | ||
| Q4 24 | $225.4M | — | ||
| Q3 24 | $64.8M | — | ||
| Q2 24 | $71.4M | — |
自由现金流率
AXON
IQ
| Q1 26 | — | — | ||
| Q4 25 | 19.5% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | -17.2% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 39.3% | — | ||
| Q3 24 | 11.9% | — | ||
| Q2 24 | 14.2% | — |
资本支出强度
AXON
IQ
| Q1 26 | — | — | ||
| Q4 25 | 7.8% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 2.2% | — |
现金转化率
AXON
IQ
| Q1 26 | — | — | ||
| Q4 25 | 79.14× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -2.54× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 2.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
IQ
暂无分部数据