vs
Axon Enterprise(AXON)与Massimo Group(MAMO)财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是Massimo Group的37.9倍($796.7M vs $21.0M)。Massimo Group净利率更高(9.5% vs 0.3%,领先9.1%)。Axon Enterprise同比增速更快(38.9% vs 15.7%)。过去两年Axon Enterprise的营收复合增速更高(31.5% vs -16.5%)
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。
Massimo Dutti是一家西班牙高端服装零售商,主打开司米与羊毛制品,创立于1985年,现隶属于西班牙跨国集团Inditex。Inditex集团同时拥有Zara、Pull&Bear等知名服装品牌。
AXON vs MAMO — 直观对比
营收规模更大
AXON
是对方的37.9倍
$21.0M
营收增速更快
AXON
高出23.3%
15.7%
净利率更高
MAMO
高出9.1%
0.3%
两年增速更快
AXON
近两年复合增速
-16.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $796.7M | $21.0M |
| 净利润 | $2.7M | $2.0M |
| 毛利率 | 57.9% | 41.5% |
| 营业利润率 | -6.3% | 13.1% |
| 净利率 | 0.3% | 9.5% |
| 营收同比 | 38.9% | 15.7% |
| 净利润同比 | -98.0% | 215.0% |
| 每股收益(稀释后) | $0.02 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXON
MAMO
| Q4 25 | $796.7M | $21.0M | ||
| Q3 25 | $710.6M | $17.0M | ||
| Q2 25 | $668.5M | $18.9M | ||
| Q1 25 | $603.6M | $14.9M | ||
| Q4 24 | $573.4M | $18.2M | ||
| Q3 24 | $544.3M | $25.6M | ||
| Q2 24 | $504.1M | $35.4M | ||
| Q1 24 | $460.7M | $30.2M |
净利润
AXON
MAMO
| Q4 25 | $2.7M | $2.0M | ||
| Q3 25 | $-2.2M | $1.5M | ||
| Q2 25 | $36.1M | $77.7K | ||
| Q1 25 | $88.0M | $-2.1M | ||
| Q4 24 | $136.0M | $-1.7M | ||
| Q3 24 | $67.0M | $-2.5M | ||
| Q2 24 | $40.8M | $2.8M | ||
| Q1 24 | $133.2M | $3.2M |
毛利率
AXON
MAMO
| Q4 25 | 57.9% | 41.5% | ||
| Q3 25 | 60.1% | 42.0% | ||
| Q2 25 | 60.4% | 36.3% | ||
| Q1 25 | 60.6% | 28.4% | ||
| Q4 24 | 60.5% | 19.6% | ||
| Q3 24 | 60.8% | 27.2% | ||
| Q2 24 | 60.3% | 32.5% | ||
| Q1 24 | 56.4% | 34.7% |
营业利润率
AXON
MAMO
| Q4 25 | -6.3% | 13.1% | ||
| Q3 25 | -0.3% | 10.5% | ||
| Q2 25 | -0.2% | 0.8% | ||
| Q1 25 | -1.5% | -18.2% | ||
| Q4 24 | -2.6% | -15.4% | ||
| Q3 24 | 4.4% | 1.2% | ||
| Q2 24 | 6.5% | 10.1% | ||
| Q1 24 | 3.5% | 13.2% |
净利率
AXON
MAMO
| Q4 25 | 0.3% | 9.5% | ||
| Q3 25 | -0.3% | 9.0% | ||
| Q2 25 | 5.4% | 0.4% | ||
| Q1 25 | 14.6% | -14.0% | ||
| Q4 24 | 23.7% | -9.5% | ||
| Q3 24 | 12.3% | -9.8% | ||
| Q2 24 | 8.1% | 8.0% | ||
| Q1 24 | 28.9% | 10.6% |
每股收益(稀释后)
AXON
MAMO
| Q4 25 | $0.02 | $0.05 | ||
| Q3 25 | $-0.03 | $0.04 | ||
| Q2 25 | $0.44 | $0.00 | ||
| Q1 25 | $1.08 | $-0.05 | ||
| Q4 24 | $1.68 | $-0.05 | ||
| Q3 24 | $0.86 | $-0.06 | ||
| Q2 24 | $0.53 | $0.07 | ||
| Q1 24 | $1.73 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $5.8M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $3.2B | $23.7M |
| 总资产 | $7.0B | $51.4M |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXON
MAMO
| Q4 25 | $1.7B | $5.8M | ||
| Q3 25 | $2.4B | $2.6M | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.2B | $3.0M | ||
| Q4 24 | $788.1M | $10.2M | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $968.9M | — | ||
| Q1 24 | $964.1M | — |
总债务
AXON
MAMO
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AXON
MAMO
| Q4 25 | $3.2B | $23.7M | ||
| Q3 25 | $3.0B | $21.7M | ||
| Q2 25 | $2.7B | $20.2M | ||
| Q1 25 | $2.6B | $19.9M | ||
| Q4 24 | $2.3B | $21.7M | ||
| Q3 24 | $2.1B | $22.5M | ||
| Q2 24 | $1.9B | $24.7M | ||
| Q1 24 | $1.8B | $18.1M |
总资产
AXON
MAMO
| Q4 25 | $7.0B | $51.4M | ||
| Q3 25 | $6.7B | $44.4M | ||
| Q2 25 | $6.2B | $45.9M | ||
| Q1 25 | $6.1B | $46.4M | ||
| Q4 24 | $4.5B | $54.9M | ||
| Q3 24 | $4.0B | $57.1M | ||
| Q2 24 | $3.7B | $49.9M | ||
| Q1 24 | $3.6B | $47.3M |
负债/权益比
AXON
MAMO
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $217.2M | $4.0M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | — |
| 自由现金流率自由现金流/营收 | 19.5% | — |
| 资本支出强度资本支出/营收 | 7.8% | — |
| 现金转化率经营现金流/净利润 | 79.14× | 2.01× |
| 过去12个月自由现金流最近4个季度 | $75.1M | — |
8季度趋势,按日历期对齐
经营现金流
AXON
MAMO
| Q4 25 | $217.2M | $4.0M | ||
| Q3 25 | $60.0M | $633.2K | ||
| Q2 25 | $-91.7M | $-1.4M | ||
| Q1 25 | $25.8M | $-3.3M | ||
| Q4 24 | $250.2M | $9.1M | ||
| Q3 24 | $91.3M | $4.7M | ||
| Q2 24 | $82.8M | $-6.5M | ||
| Q1 24 | $-15.9M | $-637.0K |
自由现金流
AXON
MAMO
| Q4 25 | $155.4M | — | ||
| Q3 25 | $33.4M | — | ||
| Q2 25 | $-114.7M | — | ||
| Q1 25 | $932.0K | — | ||
| Q4 24 | $225.4M | $9.0M | ||
| Q3 24 | $64.8M | $4.6M | ||
| Q2 24 | $71.4M | $-6.7M | ||
| Q1 24 | $-32.1M | $-741.4K |
自由现金流率
AXON
MAMO
| Q4 25 | 19.5% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | -17.2% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 39.3% | 49.7% | ||
| Q3 24 | 11.9% | 18.1% | ||
| Q2 24 | 14.2% | -19.0% | ||
| Q1 24 | -7.0% | -2.5% |
资本支出强度
AXON
MAMO
| Q4 25 | 7.8% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | 4.3% | 0.2% | ||
| Q3 24 | 4.9% | 0.3% | ||
| Q2 24 | 2.2% | 0.7% | ||
| Q1 24 | 3.5% | 0.3% |
现金转化率
AXON
MAMO
| Q4 25 | 79.14× | 2.01× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | -2.54× | -17.92× | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 2.03× | -2.30× | ||
| Q1 24 | -0.12× | -0.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
MAMO
暂无分部数据