vs
Axon Enterprise(AXON)与NATIONAL PRESTO INDUSTRIES INC(NPK)财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是NATIONAL PRESTO INDUSTRIES INC的4.9倍($796.7M vs $164.0M)。Axon Enterprise同比增速更快(38.9% vs 21.7%)。Axon Enterprise自由现金流更多($155.4M vs $12.4M)。过去两年NATIONAL PRESTO INDUSTRIES INC的营收复合增速更高(46.3% vs 31.5%)
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。
National Presto Industries创始于1905年,总部位于美国威斯康星州欧克莱尔,历经多次更名后于1953年确定现用名。该公司最初生产商用及后续家用压力锅,自1939年起推出小型家用烹饪电器,1969年在纽约证券交易所上市。
AXON vs NPK — 直观对比
营收规模更大
AXON
是对方的4.9倍
$164.0M
营收增速更快
AXON
高出17.2%
21.7%
自由现金流更多
AXON
多$143.0M
$12.4M
两年增速更快
NPK
近两年复合增速
31.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $796.7M | $164.0M |
| 净利润 | $2.7M | — |
| 毛利率 | 57.9% | 16.9% |
| 营业利润率 | -6.3% | 11.4% |
| 净利率 | 0.3% | — |
| 营收同比 | 38.9% | 21.7% |
| 净利润同比 | -98.0% | — |
| 每股收益(稀释后) | $0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXON
NPK
| Q4 25 | $796.7M | $164.0M | ||
| Q3 25 | $710.6M | $115.5M | ||
| Q2 25 | $668.5M | $120.4M | ||
| Q1 25 | $603.6M | $103.6M | ||
| Q4 24 | $573.4M | $134.7M | ||
| Q3 24 | $544.3M | $91.8M | ||
| Q2 24 | $504.1M | $85.1M | ||
| Q1 24 | $460.7M | $76.7M |
净利润
AXON
NPK
| Q4 25 | $2.7M | — | ||
| Q3 25 | $-2.2M | $5.3M | ||
| Q2 25 | $36.1M | $5.2M | ||
| Q1 25 | $88.0M | $7.6M | ||
| Q4 24 | $136.0M | — | ||
| Q3 24 | $67.0M | $8.1M | ||
| Q2 24 | $40.8M | $6.1M | ||
| Q1 24 | $133.2M | $6.6M |
毛利率
AXON
NPK
| Q4 25 | 57.9% | 16.9% | ||
| Q3 25 | 60.1% | 13.9% | ||
| Q2 25 | 60.4% | 15.4% | ||
| Q1 25 | 60.6% | 17.5% | ||
| Q4 24 | 60.5% | 24.3% | ||
| Q3 24 | 60.8% | 18.8% | ||
| Q2 24 | 60.3% | 17.3% | ||
| Q1 24 | 56.4% | 18.1% |
营业利润率
AXON
NPK
| Q4 25 | -6.3% | 11.4% | ||
| Q3 25 | -0.3% | 5.6% | ||
| Q2 25 | -0.2% | 5.1% | ||
| Q1 25 | -1.5% | 8.8% | ||
| Q4 24 | -2.6% | 17.3% | ||
| Q3 24 | 4.4% | 10.0% | ||
| Q2 24 | 6.5% | 7.5% | ||
| Q1 24 | 3.5% | 8.2% |
净利率
AXON
NPK
| Q4 25 | 0.3% | — | ||
| Q3 25 | -0.3% | 4.6% | ||
| Q2 25 | 5.4% | 4.3% | ||
| Q1 25 | 14.6% | 7.3% | ||
| Q4 24 | 23.7% | — | ||
| Q3 24 | 12.3% | 8.8% | ||
| Q2 24 | 8.1% | 7.1% | ||
| Q1 24 | 28.9% | 8.6% |
每股收益(稀释后)
AXON
NPK
| Q4 25 | $0.02 | — | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $0.44 | — | ||
| Q1 25 | $1.08 | — | ||
| Q4 24 | $1.68 | — | ||
| Q3 24 | $0.86 | — | ||
| Q2 24 | $0.53 | — | ||
| Q1 24 | $1.73 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $3.8M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $3.2B | $395.1M |
| 总资产 | $7.0B | $500.7M |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXON
NPK
| Q4 25 | $1.7B | $3.8M | ||
| Q3 25 | $2.4B | $4.6M | ||
| Q2 25 | $2.1B | $4.8M | ||
| Q1 25 | $2.2B | $5.5M | ||
| Q4 24 | $788.1M | $22.7M | ||
| Q3 24 | $1.0B | $33.2M | ||
| Q2 24 | $968.9M | $53.4M | ||
| Q1 24 | $964.1M | $87.9M |
总债务
AXON
NPK
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AXON
NPK
| Q4 25 | $3.2B | $395.1M | ||
| Q3 25 | $3.0B | $379.8M | ||
| Q2 25 | $2.7B | $374.1M | ||
| Q1 25 | $2.6B | $368.6M | ||
| Q4 24 | $2.3B | $367.6M | ||
| Q3 24 | $2.1B | $346.6M | ||
| Q2 24 | $1.9B | $338.1M | ||
| Q1 24 | $1.8B | $331.6M |
总资产
AXON
NPK
| Q4 25 | $7.0B | $500.7M | ||
| Q3 25 | $6.7B | $503.8M | ||
| Q2 25 | $6.2B | $471.9M | ||
| Q1 25 | $6.1B | $455.3M | ||
| Q4 24 | $4.5B | $453.4M | ||
| Q3 24 | $4.0B | $428.9M | ||
| Q2 24 | $3.7B | $418.1M | ||
| Q1 24 | $3.6B | $417.5M |
负债/权益比
AXON
NPK
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $217.2M | $13.9M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | $12.4M |
| 自由现金流率自由现金流/营收 | 19.5% | 7.6% |
| 资本支出强度资本支出/营收 | 7.8% | 0.9% |
| 现金转化率经营现金流/净利润 | 79.14× | — |
| 过去12个月自由现金流最近4个季度 | $75.1M | $-36.2M |
8季度趋势,按日历期对齐
经营现金流
AXON
NPK
| Q4 25 | $217.2M | $13.9M | ||
| Q3 25 | $60.0M | $-24.6M | ||
| Q2 25 | $-91.7M | $-10.9M | ||
| Q1 25 | $25.8M | $12.5M | ||
| Q4 24 | $250.2M | $-7.6M | ||
| Q3 24 | $91.3M | $-17.5M | ||
| Q2 24 | $82.8M | $-33.9M | ||
| Q1 24 | $-15.9M | $5.6M |
自由现金流
AXON
NPK
| Q4 25 | $155.4M | $12.4M | ||
| Q3 25 | $33.4M | $-24.7M | ||
| Q2 25 | $-114.7M | $-13.4M | ||
| Q1 25 | $932.0K | $-10.5M | ||
| Q4 24 | $225.4M | $-11.3M | ||
| Q3 24 | $64.8M | $-20.3M | ||
| Q2 24 | $71.4M | $-34.5M | ||
| Q1 24 | $-32.1M | $5.2M |
自由现金流率
AXON
NPK
| Q4 25 | 19.5% | 7.6% | ||
| Q3 25 | 4.7% | -21.4% | ||
| Q2 25 | -17.2% | -11.1% | ||
| Q1 25 | 0.2% | -10.2% | ||
| Q4 24 | 39.3% | -8.4% | ||
| Q3 24 | 11.9% | -22.1% | ||
| Q2 24 | 14.2% | -40.6% | ||
| Q1 24 | -7.0% | 6.7% |
资本支出强度
AXON
NPK
| Q4 25 | 7.8% | 0.9% | ||
| Q3 25 | 3.7% | 0.1% | ||
| Q2 25 | 3.4% | 2.0% | ||
| Q1 25 | 4.1% | 22.2% | ||
| Q4 24 | 4.3% | 2.7% | ||
| Q3 24 | 4.9% | 3.1% | ||
| Q2 24 | 2.2% | 0.8% | ||
| Q1 24 | 3.5% | 0.5% |
现金转化率
AXON
NPK
| Q4 25 | 79.14× | — | ||
| Q3 25 | — | -4.63× | ||
| Q2 25 | -2.54× | -2.12× | ||
| Q1 25 | 0.29× | 1.64× | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.36× | -2.16× | ||
| Q2 24 | 2.03× | -5.58× | ||
| Q1 24 | -0.12× | 0.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
NPK
暂无分部数据