vs
Axon Enterprise（AXON）与NORTHERN TECHNOLOGIES INTERNATIONAL CORP（NTIC）财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是NORTHERN TECHNOLOGIES INTERNATIONAL CORP的34.2倍（$796.7M vs $23.3M）。NORTHERN TECHNOLOGIES INTERNATIONAL CORP净利率更高（1.0% vs 0.3%，领先0.7%）。Axon Enterprise同比增速更快（38.9% vs 9.2%）。Axon Enterprise自由现金流更多（$155.4M vs $-479.7K）。过去两年Axon Enterprise的营收复合增速更高（31.5% vs 5.8%）
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业，面向军队、执法部门及民用市场开发各类武器装备与相关技术产品，业务覆盖公共安全、国防及民用消费等多个领域，为不同用户群体提供适配的产品解决方案。
该企业为一家美国航天科技公司，专注于地理空间情报、地球观测、在轨卫星服务业务，同时提供卫星产品及相关配套服务。其由数字地球公司与MDA控股公司合并而成，于2017年10月5日正式完成合并组建。
AXON vs NTIC — 直观对比
营收规模更大
AXON
是对方的34.2倍
$23.3M
营收增速更快
AXON
高出29.7%
9.2%
净利率更高
NTIC
高出0.7%
0.3%
自由现金流更多
AXON
多$155.9M
$-479.7K
两年增速更快
AXON
近两年复合增速
5.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $796.7M | $23.3M |
| 净利润 | $2.7M | $237.8K |
| 毛利率 | 57.9% | 36.0% |
| 营业利润率 | -6.3% | 4.0% |
| 净利率 | 0.3% | 1.0% |
| 营收同比 | 38.9% | 9.2% |
| 净利润同比 | -98.0% | -57.6% |
| 每股收益（稀释后） | $0.02 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXONNTIC
| Q4 25 | $796.7M | $23.3M | ||
| Q3 25 | $710.6M | $22.3M | ||
| Q2 25 | $668.5M | $21.5M | ||
| Q1 25 | $603.6M | $19.1M | ||
| Q4 24 | $573.4M | $21.3M | ||
| Q3 24 | $544.3M | $23.3M | ||
| Q2 24 | $504.1M | $20.7M | ||
| Q1 24 | $460.7M | $20.8M |
净利润AXONNTIC
| Q4 25 | $2.7M | $237.8K | ||
| Q3 25 | $-2.2M | $-1.1M | ||
| Q2 25 | $36.1M | $121.8K | ||
| Q1 25 | $88.0M | $434.3K | ||
| Q4 24 | $136.0M | $561.1K | ||
| Q3 24 | $67.0M | $1.8M | ||
| Q2 24 | $40.8M | $976.6K | ||
| Q1 24 | $133.2M | $1.7M |
毛利率AXONNTIC
| Q4 25 | 57.9% | 36.0% | ||
| Q3 25 | 60.1% | 37.9% | ||
| Q2 25 | 60.4% | 38.4% | ||
| Q1 25 | 60.6% | 35.6% | ||
| Q4 24 | 60.5% | 38.3% | ||
| Q3 24 | 60.8% | 43.8% | ||
| Q2 24 | 60.3% | 38.2% | ||
| Q1 24 | 56.4% | 40.0% |
营业利润率AXONNTIC
| Q4 25 | -6.3% | 4.0% | ||
| Q3 25 | -0.3% | 4.2% | ||
| Q2 25 | -0.2% | 4.0% | ||
| Q1 25 | -1.5% | -1.7% | ||
| Q4 24 | -2.6% | 5.2% | ||
| Q3 24 | 4.4% | 11.8% | ||
| Q2 24 | 6.5% | 7.4% | ||
| Q1 24 | 3.5% | 10.6% |
净利率AXONNTIC
| Q4 25 | 0.3% | 1.0% | ||
| Q3 25 | -0.3% | -4.9% | ||
| Q2 25 | 5.4% | 0.6% | ||
| Q1 25 | 14.6% | 2.3% | ||
| Q4 24 | 23.7% | 2.6% | ||
| Q3 24 | 12.3% | 7.9% | ||
| Q2 24 | 8.1% | 4.7% | ||
| Q1 24 | 28.9% | 8.2% |
每股收益（稀释后）AXONNTIC
| Q4 25 | $0.02 | $0.03 | ||
| Q3 25 | $-0.03 | $-0.11 | ||
| Q2 25 | $0.44 | $0.01 | ||
| Q1 25 | $1.08 | $0.04 | ||
| Q4 24 | $1.68 | $0.06 | ||
| Q3 24 | $0.86 | $0.19 | ||
| Q2 24 | $0.53 | $0.10 | ||
| Q1 24 | $1.73 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $6.4M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $3.2B | $72.4M |
| 总资产 | $7.0B | $104.0M |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势，按日历期对齐
现金及短期投资AXONNTIC
| Q4 25 | $1.7B | $6.4M | ||
| Q3 25 | $2.4B | $7.3M | ||
| Q2 25 | $2.1B | $6.8M | ||
| Q1 25 | $2.2B | $5.1M | ||
| Q4 24 | $788.1M | $5.6M | ||
| Q3 24 | $1.0B | $5.0M | ||
| Q2 24 | $968.9M | $5.8M | ||
| Q1 24 | $964.1M | $4.8M |
总债务AXONNTIC
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AXONNTIC
| Q4 25 | $3.2B | $72.4M | ||
| Q3 25 | $3.0B | $72.1M | ||
| Q2 25 | $2.7B | $72.4M | ||
| Q1 25 | $2.6B | $69.7M | ||
| Q4 24 | $2.3B | $70.2M | ||
| Q3 24 | $2.1B | $71.2M | ||
| Q2 24 | $1.9B | $68.9M | ||
| Q1 24 | $1.8B | $68.4M |
总资产AXONNTIC
| Q4 25 | $7.0B | $104.0M | ||
| Q3 25 | $6.7B | $102.7M | ||
| Q2 25 | $6.2B | $99.3M | ||
| Q1 25 | $6.1B | $93.7M | ||
| Q4 24 | $4.5B | $94.0M | ||
| Q3 24 | $4.0B | $94.7M | ||
| Q2 24 | $3.7B | $89.3M | ||
| Q1 24 | $3.6B | $87.3M |
负债/权益比AXONNTIC
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $217.2M | $341.9K |
| 自由现金流经营现金流 - 资本支出 | $155.4M | $-479.7K |
| 自由现金流率自由现金流/营收 | 19.5% | -2.1% |
| 资本支出强度资本支出/营收 | 7.8% | 3.5% |
| 现金转化率经营现金流/净利润 | 79.14× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $75.1M | $-1.8M |
8季度趋势，按日历期对齐
经营现金流AXONNTIC
| Q4 25 | $217.2M | $341.9K | ||
| Q3 25 | $60.0M | $-1.4M | ||
| Q2 25 | $-91.7M | $609.7K | ||
| Q1 25 | $25.8M | $803.7K | ||
| Q4 24 | $250.2M | $2.4M | ||
| Q3 24 | $91.3M | — | ||
| Q2 24 | $82.8M | $1.9M | ||
| Q1 24 | $-15.9M | — |
自由现金流AXONNTIC
| Q4 25 | $155.4M | $-479.7K | ||
| Q3 25 | $33.4M | $-1.4M | ||
| Q2 25 | $-114.7M | $-171.2K | ||
| Q1 25 | $932.0K | $293.1K | ||
| Q4 24 | $225.4M | $1.2M | ||
| Q3 24 | $64.8M | — | ||
| Q2 24 | $71.4M | $869.4K | ||
| Q1 24 | $-32.1M | — |
自由现金流率AXONNTIC
| Q4 25 | 19.5% | -2.1% | ||
| Q3 25 | 4.7% | -6.3% | ||
| Q2 25 | -17.2% | -0.8% | ||
| Q1 25 | 0.2% | 1.5% | ||
| Q4 24 | 39.3% | 5.5% | ||
| Q3 24 | 11.9% | — | ||
| Q2 24 | 14.2% | 4.2% | ||
| Q1 24 | -7.0% | — |
资本支出强度AXONNTIC
| Q4 25 | 7.8% | 3.5% | ||
| Q3 25 | 3.7% | 0.2% | ||
| Q2 25 | 3.4% | 3.6% | ||
| Q1 25 | 4.1% | 2.7% | ||
| Q4 24 | 4.3% | 5.7% | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 2.2% | 5.2% | ||
| Q1 24 | 3.5% | — |
现金转化率AXONNTIC
| Q4 25 | 79.14× | 1.44× | ||
| Q3 25 | — | — | ||
| Q2 25 | -2.54× | 5.01× | ||
| Q1 25 | 0.29× | 1.85× | ||
| Q4 24 | 1.84× | 4.27× | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 2.03× | 1.99× | ||
| Q1 24 | -0.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
NTIC
| Inside The USA To Unaffiliated Customers | $7.5M | 32% |
| Natur Tec | $6.0M | 26% |
| Acobal | $3.6M | 15% |
| Other | $2.7M | 12% |
| BR | $2.1M | 9% |
| Zerust OY | $1.4M | 6% |
