vs
Axon Enterprise(AXON)与Omega Flex, Inc.(OFLX)财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是Omega Flex, Inc.的31.6倍($796.7M vs $25.2M)。Omega Flex, Inc.净利率更高(13.5% vs 0.3%,领先13.2%)。Axon Enterprise同比增速更快(38.9% vs -6.5%)。Axon Enterprise自由现金流更多($155.4M vs $7.3M)。过去两年Axon Enterprise的营收复合增速更高(31.5% vs -0.0%)
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。
Smart Omega Esports是菲律宾的知名职业电竞战队,前身为PLDT–Smart Omega,战队以加盟制运营,目前参与菲律宾顶级电竞联赛《The Nationals》以及菲律宾移动 legends 职业联赛(MPL Philippines)的赛事。该战队由电竞俱乐部Sterling Global Dragons与菲律宾电信企业PLDT及其移动部门Smart Communications合资成立。
AXON vs OFLX — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $796.7M | $25.2M |
| 净利润 | $2.7M | $3.4M |
| 毛利率 | 57.9% | 59.2% |
| 营业利润率 | -6.3% | 15.8% |
| 净利率 | 0.3% | 13.5% |
| 营收同比 | 38.9% | -6.5% |
| 净利润同比 | -98.0% | -27.1% |
| 每股收益(稀释后) | $0.02 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $796.7M | $25.2M | ||
| Q3 25 | $710.6M | $24.2M | ||
| Q2 25 | $668.5M | $25.5M | ||
| Q1 25 | $603.6M | $23.3M | ||
| Q4 24 | $573.4M | $27.0M | ||
| Q3 24 | $544.3M | $24.9M | ||
| Q2 24 | $504.1M | $24.6M | ||
| Q1 24 | $460.7M | $25.2M |
| Q4 25 | $2.7M | $3.4M | ||
| Q3 25 | $-2.2M | $3.7M | ||
| Q2 25 | $36.1M | $4.2M | ||
| Q1 25 | $88.0M | $3.6M | ||
| Q4 24 | $136.0M | $4.7M | ||
| Q3 24 | $67.0M | $4.6M | ||
| Q2 24 | $40.8M | $4.5M | ||
| Q1 24 | $133.2M | $4.2M |
| Q4 25 | 57.9% | 59.2% | ||
| Q3 25 | 60.1% | 60.2% | ||
| Q2 25 | 60.4% | 60.4% | ||
| Q1 25 | 60.6% | 60.3% | ||
| Q4 24 | 60.5% | 61.5% | ||
| Q3 24 | 60.8% | 61.7% | ||
| Q2 24 | 60.3% | 61.8% | ||
| Q1 24 | 56.4% | 59.9% |
| Q4 25 | -6.3% | 15.8% | ||
| Q3 25 | -0.3% | 17.3% | ||
| Q2 25 | -0.2% | 18.5% | ||
| Q1 25 | -1.5% | 17.4% | ||
| Q4 24 | -2.6% | 21.4% | ||
| Q3 24 | 4.4% | 22.0% | ||
| Q2 24 | 6.5% | 21.5% | ||
| Q1 24 | 3.5% | 20.1% |
| Q4 25 | 0.3% | 13.5% | ||
| Q3 25 | -0.3% | 15.2% | ||
| Q2 25 | 5.4% | 16.3% | ||
| Q1 25 | 14.6% | 15.3% | ||
| Q4 24 | 23.7% | 17.4% | ||
| Q3 24 | 12.3% | 18.6% | ||
| Q2 24 | 8.1% | 18.3% | ||
| Q1 24 | 28.9% | 16.7% |
| Q4 25 | $0.02 | $0.34 | ||
| Q3 25 | $-0.03 | $0.37 | ||
| Q2 25 | $0.44 | $0.41 | ||
| Q1 25 | $1.08 | $0.35 | ||
| Q4 24 | $1.68 | $0.45 | ||
| Q3 24 | $0.86 | $0.46 | ||
| Q2 24 | $0.53 | $0.45 | ||
| Q1 24 | $1.73 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $53.2M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $3.2B | $84.2M |
| 总资产 | $7.0B | $105.0M |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势,按日历期对齐
| Q4 25 | $1.7B | $53.2M | ||
| Q3 25 | $2.4B | $49.4M | ||
| Q2 25 | $2.1B | $50.7M | ||
| Q1 25 | $2.2B | $49.2M | ||
| Q4 24 | $788.1M | $51.7M | ||
| Q3 24 | $1.0B | $45.9M | ||
| Q2 24 | $968.9M | $45.7M | ||
| Q1 24 | $964.1M | $45.3M |
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.2B | $84.2M | ||
| Q3 25 | $3.0B | $84.2M | ||
| Q2 25 | $2.7B | $84.0M | ||
| Q1 25 | $2.6B | $83.3M | ||
| Q4 24 | $2.3B | $83.1M | ||
| Q3 24 | $2.1B | $82.0M | ||
| Q2 24 | $1.9B | $80.6M | ||
| Q1 24 | $1.8B | $79.6M |
| Q4 25 | $7.0B | $105.0M | ||
| Q3 25 | $6.7B | $103.8M | ||
| Q2 25 | $6.2B | $102.8M | ||
| Q1 25 | $6.1B | $102.8M | ||
| Q4 24 | $4.5B | $105.9M | ||
| Q3 24 | $4.0B | $102.9M | ||
| Q2 24 | $3.7B | $99.6M | ||
| Q1 24 | $3.6B | $99.2M |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $217.2M | $7.5M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | $7.3M |
| 自由现金流率自由现金流/营收 | 19.5% | 28.9% |
| 资本支出强度资本支出/营收 | 7.8% | 0.8% |
| 现金转化率经营现金流/净利润 | 79.14× | 2.20× |
| 过去12个月自由现金流最近4个季度 | $75.1M | $15.4M |
8季度趋势,按日历期对齐
| Q4 25 | $217.2M | $7.5M | ||
| Q3 25 | $60.0M | $2.7M | ||
| Q2 25 | $-91.7M | $5.5M | ||
| Q1 25 | $25.8M | $1.6M | ||
| Q4 24 | $250.2M | $9.8M | ||
| Q3 24 | $91.3M | $4.0M | ||
| Q2 24 | $82.8M | $4.4M | ||
| Q1 24 | $-15.9M | $2.7M |
| Q4 25 | $155.4M | $7.3M | ||
| Q3 25 | $33.4M | $2.0M | ||
| Q2 25 | $-114.7M | $5.0M | ||
| Q1 25 | $932.0K | $1.0M | ||
| Q4 24 | $225.4M | $9.2M | ||
| Q3 24 | $64.8M | $3.6M | ||
| Q2 24 | $71.4M | $3.8M | ||
| Q1 24 | $-32.1M | $2.2M |
| Q4 25 | 19.5% | 28.9% | ||
| Q3 25 | 4.7% | 8.4% | ||
| Q2 25 | -17.2% | 19.6% | ||
| Q1 25 | 0.2% | 4.3% | ||
| Q4 24 | 39.3% | 34.1% | ||
| Q3 24 | 11.9% | 14.7% | ||
| Q2 24 | 14.2% | 15.3% | ||
| Q1 24 | -7.0% | 8.9% |
| Q4 25 | 7.8% | 0.8% | ||
| Q3 25 | 3.7% | 2.5% | ||
| Q2 25 | 3.4% | 1.7% | ||
| Q1 25 | 4.1% | 2.4% | ||
| Q4 24 | 4.3% | 2.1% | ||
| Q3 24 | 4.9% | 1.4% | ||
| Q2 24 | 2.2% | 2.6% | ||
| Q1 24 | 3.5% | 1.8% |
| Q4 25 | 79.14× | 2.20× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | -2.54× | 1.31× | ||
| Q1 25 | 0.29× | 0.44× | ||
| Q4 24 | 1.84× | 2.08× | ||
| Q3 24 | 1.36× | 0.86× | ||
| Q2 24 | 2.03× | 0.98× | ||
| Q1 24 | -0.12× | 0.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
OFLX
暂无分部数据