vs

Axon Enterprise(AXON)与UiPath, Inc.(PATH)财务数据对比。点击上方公司名可切换其他公司

Axon Enterprise的季度营收约是UiPath, Inc.的1.9倍($796.7M vs $411.1M),UiPath, Inc.净利率更高(48.4% vs 0.3%,领先48.0%),Axon Enterprise同比增速更快(38.9% vs 15.9%),Axon Enterprise自由现金流更多($155.4M vs $25.1M),过去两年Axon Enterprise的营收复合增速更高(31.5% vs 0.7%)

Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

AXON vs PATH — 直观对比

营收规模更大
AXON
AXON
是对方的1.9倍
AXON
$796.7M
$411.1M
PATH
营收增速更快
AXON
AXON
高出23.0%
AXON
38.9%
15.9%
PATH
净利率更高
PATH
PATH
高出48.0%
PATH
48.4%
0.3%
AXON
自由现金流更多
AXON
AXON
多$130.3M
AXON
$155.4M
$25.1M
PATH
两年增速更快
AXON
AXON
近两年复合增速
AXON
31.5%
0.7%
PATH

损益表 — Q4 FY2025 vs Q3 FY2026

指标
AXON
AXON
PATH
PATH
营收
$796.7M
$411.1M
净利润
$2.7M
$198.8M
毛利率
57.9%
83.3%
营业利润率
-6.3%
3.2%
净利率
0.3%
48.4%
营收同比
38.9%
15.9%
净利润同比
-98.0%
1966.2%
每股收益(稀释后)
$0.02
$0.37

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
AXON
AXON
PATH
PATH
Q4 25
$796.7M
$411.1M
Q3 25
$710.6M
$361.7M
Q2 25
$668.5M
$356.6M
Q1 25
$603.6M
$423.6M
Q4 24
$573.4M
$354.7M
Q3 24
$544.3M
$316.3M
Q2 24
$504.1M
$335.1M
Q1 24
$460.7M
$405.3M
净利润
AXON
AXON
PATH
PATH
Q4 25
$2.7M
$198.8M
Q3 25
$-2.2M
$1.6M
Q2 25
$36.1M
$-22.6M
Q1 25
$88.0M
$51.8M
Q4 24
$136.0M
$-10.7M
Q3 24
$67.0M
$-86.1M
Q2 24
$40.8M
$-28.7M
Q1 24
$133.2M
$33.9M
毛利率
AXON
AXON
PATH
PATH
Q4 25
57.9%
83.3%
Q3 25
60.1%
82.2%
Q2 25
60.4%
82.1%
Q1 25
60.6%
84.8%
Q4 24
60.5%
82.0%
Q3 24
60.8%
80.0%
Q2 24
60.3%
83.5%
Q1 24
56.4%
86.8%
营业利润率
AXON
AXON
PATH
PATH
Q4 25
-6.3%
3.2%
Q3 25
-0.3%
-5.6%
Q2 25
-0.2%
-4.6%
Q1 25
-1.5%
7.9%
Q4 24
-2.6%
-12.2%
Q3 24
4.4%
-32.7%
Q2 24
6.5%
-14.8%
Q1 24
3.5%
3.7%
净利率
AXON
AXON
PATH
PATH
Q4 25
0.3%
48.4%
Q3 25
-0.3%
0.4%
Q2 25
5.4%
-6.3%
Q1 25
14.6%
12.2%
Q4 24
23.7%
-3.0%
Q3 24
12.3%
-27.2%
Q2 24
8.1%
-8.6%
Q1 24
28.9%
8.4%
每股收益(稀释后)
AXON
AXON
PATH
PATH
Q4 25
$0.02
$0.37
Q3 25
$-0.03
$0.00
Q2 25
$0.44
$-0.04
Q1 25
$1.08
$0.09
Q4 24
$1.68
$-0.02
Q3 24
$0.86
$-0.15
Q2 24
$0.53
$-0.05
Q1 24
$1.73
$0.07

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
AXON
AXON
PATH
PATH
现金及短期投资手头流动性
$1.7B
$1.4B
总债务越低越好
$1.8B
股东权益账面价值
$3.2B
$1.9B
总资产
$7.0B
$2.9B
负债/权益比越低杠杆越低
0.56×

8季度趋势,按日历期对齐

现金及短期投资
AXON
AXON
PATH
PATH
Q4 25
$1.7B
$1.4B
Q3 25
$2.4B
$1.4B
Q2 25
$2.1B
$1.6B
Q1 25
$2.2B
$1.6B
Q4 24
$788.1M
$1.6B
Q3 24
$1.0B
$1.7B
Q2 24
$968.9M
$1.9B
Q1 24
$964.1M
$1.9B
总债务
AXON
AXON
PATH
PATH
Q4 25
$1.8B
Q3 25
$2.0B
Q2 25
$2.0B
Q1 25
$2.0B
Q4 24
$680.3M
Q3 24
Q2 24
Q1 24
股东权益
AXON
AXON
PATH
PATH
Q4 25
$3.2B
$1.9B
Q3 25
$3.0B
$1.7B
Q2 25
$2.7B
$1.7B
Q1 25
$2.6B
$1.8B
Q4 24
$2.3B
$1.7B
Q3 24
$2.1B
$1.8B
Q2 24
$1.9B
$2.0B
Q1 24
$1.8B
$2.0B
总资产
AXON
AXON
PATH
PATH
Q4 25
$7.0B
$2.9B
Q3 25
$6.7B
$2.6B
Q2 25
$6.2B
$2.6B
Q1 25
$6.1B
$2.9B
Q4 24
$4.5B
$2.7B
Q3 24
$4.0B
$2.7B
Q2 24
$3.7B
$2.8B
Q1 24
$3.6B
$3.0B
负债/权益比
AXON
AXON
PATH
PATH
Q4 25
0.56×
Q3 25
0.66×
Q2 25
0.73×
Q1 25
0.79×
Q4 24
0.29×
Q3 24
Q2 24
Q1 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
AXON
AXON
PATH
PATH
经营现金流最新季度
$217.2M
$28.3M
自由现金流经营现金流 - 资本支出
$155.4M
$25.1M
自由现金流率自由现金流/营收
19.5%
6.1%
资本支出强度资本支出/营收
7.8%
0.8%
现金转化率经营现金流/净利润
79.14×
0.14×
过去12个月自由现金流最近4个季度
$75.1M

8季度趋势,按日历期对齐

经营现金流
AXON
AXON
PATH
PATH
Q4 25
$217.2M
$28.3M
Q3 25
$60.0M
$41.6M
Q2 25
$-91.7M
$119.0M
Q1 25
$25.8M
$146.1M
Q4 24
$250.2M
$28.1M
Q3 24
$91.3M
$46.4M
Q2 24
$82.8M
$100.0M
Q1 24
$-15.9M
$145.6M
自由现金流
AXON
AXON
PATH
PATH
Q4 25
$155.4M
$25.1M
Q3 25
$33.4M
Q2 25
$-114.7M
$106.2M
Q1 25
$932.0K
$138.7M
Q4 24
$225.4M
$23.2M
Q3 24
$64.8M
$45.0M
Q2 24
$71.4M
$98.8M
Q1 24
$-32.1M
$141.8M
自由现金流率
AXON
AXON
PATH
PATH
Q4 25
19.5%
6.1%
Q3 25
4.7%
Q2 25
-17.2%
29.8%
Q1 25
0.2%
32.7%
Q4 24
39.3%
6.5%
Q3 24
11.9%
14.2%
Q2 24
14.2%
29.5%
Q1 24
-7.0%
35.0%
资本支出强度
AXON
AXON
PATH
PATH
Q4 25
7.8%
0.8%
Q3 25
3.7%
0.0%
Q2 25
3.4%
3.6%
Q1 25
4.1%
1.7%
Q4 24
4.3%
1.4%
Q3 24
4.9%
0.4%
Q2 24
2.2%
0.4%
Q1 24
3.5%
0.9%
现金转化率
AXON
AXON
PATH
PATH
Q4 25
79.14×
0.14×
Q3 25
26.25×
Q2 25
-2.54×
Q1 25
0.29×
2.82×
Q4 24
1.84×
Q3 24
1.36×
Q2 24
2.03×
Q1 24
-0.12×
4.29×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

AXON
AXON

Software And Sensors Segment$342.5M43%
TASER Devices Professional$264.2M33%
Personal Sensors$109.1M14%
Platform Solutions$80.9M10%

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

相关对比