vs
Axon Enterprise（AXON）与PERMA FIX ENVIRONMENTAL SERVICES INC（PESI）财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是PERMA FIX ENVIRONMENTAL SERVICES INC的50.7倍（$796.7M vs $15.7M）。Axon Enterprise净利率更高（0.3% vs -36.0%，领先36.4%）。Axon Enterprise同比增速更快（38.9% vs 6.9%）。Axon Enterprise自由现金流更多（$155.4M vs $-4.2M）。过去两年Axon Enterprise的营收复合增速更高（31.5% vs 7.4%）
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业，面向军队、执法部门及民用市场开发各类武器装备与相关技术产品，业务覆盖公共安全、国防及民用消费等多个领域，为不同用户群体提供适配的产品解决方案。
Perma-Fix环境服务公司是专业环境管理服务商，主打危险废物、放射性废物及混合废弃物的处理、加工与处置服务，客户覆盖美国联邦政府机构、核设施运营商及能源、制造、国防领域的工业客户。
AXON vs PESI — 直观对比
营收规模更大
AXON
是对方的50.7倍
$15.7M
营收增速更快
AXON
高出32.1%
6.9%
净利率更高
AXON
高出36.4%
-36.0%
自由现金流更多
AXON
多$159.7M
$-4.2M
两年增速更快
AXON
近两年复合增速
7.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $796.7M | $15.7M |
| 净利润 | $2.7M | $-5.7M |
| 毛利率 | 57.9% | 7.7% |
| 营业利润率 | -6.3% | -20.6% |
| 净利率 | 0.3% | -36.0% |
| 营收同比 | 38.9% | 6.9% |
| 净利润同比 | -98.0% | -62.2% |
| 每股收益（稀释后） | $0.02 | $-0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXONPESI
| Q4 25 | $796.7M | $15.7M | ||
| Q3 25 | $710.6M | $17.5M | ||
| Q2 25 | $668.5M | $14.6M | ||
| Q1 25 | $603.6M | $13.9M | ||
| Q4 24 | $573.4M | $14.7M | ||
| Q3 24 | $544.3M | $16.8M | ||
| Q2 24 | $504.1M | $14.0M | ||
| Q1 24 | $460.7M | $13.6M |
净利润AXONPESI
| Q4 25 | $2.7M | $-5.7M | ||
| Q3 25 | $-2.2M | $-1.8M | ||
| Q2 25 | $36.1M | $-2.7M | ||
| Q1 25 | $88.0M | $-3.6M | ||
| Q4 24 | $136.0M | $-3.5M | ||
| Q3 24 | $67.0M | $-9.0M | ||
| Q2 24 | $40.8M | $-4.0M | ||
| Q1 24 | $133.2M | $-3.6M |
毛利率AXONPESI
| Q4 25 | 57.9% | 7.7% | ||
| Q3 25 | 60.1% | 14.6% | ||
| Q2 25 | 60.4% | 10.6% | ||
| Q1 25 | 60.6% | 4.7% | ||
| Q4 24 | 60.5% | 4.0% | ||
| Q3 24 | 60.8% | 7.9% | ||
| Q2 24 | 60.3% | -9.3% | ||
| Q1 24 | 56.4% | -4.6% |
营业利润率AXONPESI
| Q4 25 | -6.3% | -20.6% | ||
| Q3 25 | -0.3% | -10.7% | ||
| Q2 25 | -0.2% | -19.8% | ||
| Q1 25 | -1.5% | -26.8% | ||
| Q4 24 | -2.6% | -24.4% | ||
| Q3 24 | 4.4% | -15.5% | ||
| Q2 24 | 6.5% | -36.0% | ||
| Q1 24 | 3.5% | -32.8% |
净利率AXONPESI
| Q4 25 | 0.3% | -36.0% | ||
| Q3 25 | -0.3% | -10.5% | ||
| Q2 25 | 5.4% | -18.6% | ||
| Q1 25 | 14.6% | -25.7% | ||
| Q4 24 | 23.7% | -23.7% | ||
| Q3 24 | 12.3% | -53.4% | ||
| Q2 24 | 8.1% | -28.2% | ||
| Q1 24 | 28.9% | -26.1% |
每股收益（稀释后）AXONPESI
| Q4 25 | $0.02 | $-0.31 | ||
| Q3 25 | $-0.03 | $-0.10 | ||
| Q2 25 | $0.44 | $-0.15 | ||
| Q1 25 | $1.08 | $-0.19 | ||
| Q4 24 | $1.68 | $-0.23 | ||
| Q3 24 | $0.86 | $-0.57 | ||
| Q2 24 | $0.53 | $-0.27 | ||
| Q1 24 | $1.73 | $-0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | — |
| 总债务越低越好 | $1.8B | $1.9M |
| 股东权益账面价值 | $3.2B | $50.1M |
| 总资产 | $7.0B | $88.0M |
| 负债/权益比越低杠杆越低 | 0.56× | 0.04× |
8季度趋势，按日历期对齐
现金及短期投资AXONPESI
| Q4 25 | $1.7B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $788.1M | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $968.9M | — | ||
| Q1 24 | $964.1M | — |
总债务AXONPESI
| Q4 25 | $1.8B | $1.9M | ||
| Q3 25 | $2.0B | $1.9M | ||
| Q2 25 | $2.0B | $2.0M | ||
| Q1 25 | $2.0B | $2.2M | ||
| Q4 24 | $680.3M | $2.3M | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.2M | ||
| Q1 24 | — | $2.5M |
股东权益AXONPESI
| Q4 25 | $3.2B | $50.1M | ||
| Q3 25 | $3.0B | $55.4M | ||
| Q2 25 | $2.7B | $56.8M | ||
| Q1 25 | $2.6B | $59.2M | ||
| Q4 24 | $2.3B | $62.4M | ||
| Q3 24 | $2.1B | $42.4M | ||
| Q2 24 | $1.9B | $51.0M | ||
| Q1 24 | $1.8B | $36.2M |
总资产AXONPESI
| Q4 25 | $7.0B | $88.0M | ||
| Q3 25 | $6.7B | $91.2M | ||
| Q2 25 | $6.2B | $90.2M | ||
| Q1 25 | $6.1B | $92.9M | ||
| Q4 24 | $4.5B | $97.2M | ||
| Q3 24 | $4.0B | $78.2M | ||
| Q2 24 | $3.7B | $87.0M | ||
| Q1 24 | $3.6B | $74.0M |
负债/权益比AXONPESI
| Q4 25 | 0.56× | 0.04× | ||
| Q3 25 | 0.66× | 0.03× | ||
| Q2 25 | 0.73× | 0.04× | ||
| Q1 25 | 0.79× | 0.04× | ||
| Q4 24 | 0.29× | 0.04× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $217.2M | $-2.1M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | $-4.2M |
| 自由现金流率自由现金流/营收 | 19.5% | -26.9% |
| 资本支出强度资本支出/营收 | 7.8% | 13.4% |
| 现金转化率经营现金流/净利润 | 79.14× | — |
| 过去12个月自由现金流最近4个季度 | $75.1M | $-15.5M |
8季度趋势，按日历期对齐
经营现金流AXONPESI
| Q4 25 | $217.2M | $-2.1M | ||
| Q3 25 | $60.0M | $-4.6M | ||
| Q2 25 | $-91.7M | $-1.9M | ||
| Q1 25 | $25.8M | $-2.1M | ||
| Q4 24 | $250.2M | $-3.3M | ||
| Q3 24 | $91.3M | $-5.6M | ||
| Q2 24 | $82.8M | $-1.3M | ||
| Q1 24 | $-15.9M | $-4.5M |
自由现金流AXONPESI
| Q4 25 | $155.4M | $-4.2M | ||
| Q3 25 | $33.4M | $-5.8M | ||
| Q2 25 | $-114.7M | $-2.8M | ||
| Q1 25 | $932.0K | $-2.6M | ||
| Q4 24 | $225.4M | $-4.5M | ||
| Q3 24 | $64.8M | $-7.0M | ||
| Q2 24 | $71.4M | $-1.9M | ||
| Q1 24 | $-32.1M | $-4.8M |
自由现金流率AXONPESI
| Q4 25 | 19.5% | -26.9% | ||
| Q3 25 | 4.7% | -33.3% | ||
| Q2 25 | -17.2% | -19.2% | ||
| Q1 25 | 0.2% | -18.9% | ||
| Q4 24 | 39.3% | -30.5% | ||
| Q3 24 | 11.9% | -41.7% | ||
| Q2 24 | 14.2% | -13.5% | ||
| Q1 24 | -7.0% | -35.0% |
资本支出强度AXONPESI
| Q4 25 | 7.8% | 13.4% | ||
| Q3 25 | 3.7% | 6.7% | ||
| Q2 25 | 3.4% | 6.2% | ||
| Q1 25 | 4.1% | 3.8% | ||
| Q4 24 | 4.3% | 8.0% | ||
| Q3 24 | 4.9% | 8.2% | ||
| Q2 24 | 2.2% | 4.3% | ||
| Q1 24 | 3.5% | 1.8% |
现金转化率AXONPESI
| Q4 25 | 79.14× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -2.54× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 2.03× | — | ||
| Q1 24 | -0.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
PESI
| Fixed Price | $11.4M | 73% |
| Services | $4.3M | 27% |
