vs
Axon Enterprise(AXON)与PARK OHIO HOLDINGS CORP(PKOH)财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是PARK OHIO HOLDINGS CORP的2.0倍($796.7M vs $395.0M)。Axon Enterprise净利率更高(0.3% vs 0.3%,领先0.1%)。Axon Enterprise同比增速更快(38.9% vs 1.7%)。Axon Enterprise自由现金流更多($155.4M vs $36.0M)。过去两年Axon Enterprise的营收复合增速更高(31.5% vs -2.7%)
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。
帕克俄亥俄控股集团旗下核心银行为帕克国民银行,集团资产规模达99亿美元,业务覆盖俄亥俄州、肯塔基州北部以及南北卡罗来纳地区。帕克国民银行旗下拥有三家金融关联机构,分别为 Guardian 金融公司、Scope 飞机租赁公司以及 SE 地产控股有限公司,总部坐落于俄亥俄州纽瓦克市。
AXON vs PKOH — 直观对比
营收规模更大
AXON
是对方的2.0倍
$395.0M
营收增速更快
AXON
高出37.2%
1.7%
净利率更高
AXON
高出0.1%
0.3%
自由现金流更多
AXON
多$119.4M
$36.0M
两年增速更快
AXON
近两年复合增速
-2.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $796.7M | $395.0M |
| 净利润 | $2.7M | $1.0M |
| 毛利率 | 57.9% | 17.3% |
| 营业利润率 | -6.3% | 2.5% |
| 净利率 | 0.3% | 0.3% |
| 营收同比 | 38.9% | 1.7% |
| 净利润同比 | -98.0% | 100.0% |
| 每股收益(稀释后) | $0.02 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXON
PKOH
| Q4 25 | $796.7M | $395.0M | ||
| Q3 25 | $710.6M | $398.6M | ||
| Q2 25 | $668.5M | $400.1M | ||
| Q1 25 | $603.6M | $405.4M | ||
| Q4 24 | $573.4M | $388.4M | ||
| Q3 24 | $544.3M | $417.6M | ||
| Q2 24 | $504.1M | $432.6M | ||
| Q1 24 | $460.7M | $417.6M |
净利润
AXON
PKOH
| Q4 25 | $2.7M | $1.0M | ||
| Q3 25 | $-2.2M | $5.3M | ||
| Q2 25 | $36.1M | $9.2M | ||
| Q1 25 | $88.0M | $8.3M | ||
| Q4 24 | $136.0M | $500.0K | ||
| Q3 24 | $67.0M | $9.8M | ||
| Q2 24 | $40.8M | $11.9M | ||
| Q1 24 | $133.2M | $9.6M |
毛利率
AXON
PKOH
| Q4 25 | 57.9% | 17.3% | ||
| Q3 25 | 60.1% | 16.7% | ||
| Q2 25 | 60.4% | 17.0% | ||
| Q1 25 | 60.6% | 16.8% | ||
| Q4 24 | 60.5% | 16.6% | ||
| Q3 24 | 60.8% | 17.3% | ||
| Q2 24 | 60.3% | 16.9% | ||
| Q1 24 | 56.4% | 17.1% |
营业利润率
AXON
PKOH
| Q4 25 | -6.3% | 2.5% | ||
| Q3 25 | -0.3% | 4.3% | ||
| Q2 25 | -0.2% | 5.0% | ||
| Q1 25 | -1.5% | 4.7% | ||
| Q4 24 | -2.6% | 3.7% | ||
| Q3 24 | 4.4% | 5.7% | ||
| Q2 24 | 6.5% | 5.7% | ||
| Q1 24 | 3.5% | 5.7% |
净利率
AXON
PKOH
| Q4 25 | 0.3% | 0.3% | ||
| Q3 25 | -0.3% | 1.3% | ||
| Q2 25 | 5.4% | 2.3% | ||
| Q1 25 | 14.6% | 2.0% | ||
| Q4 24 | 23.7% | 0.1% | ||
| Q3 24 | 12.3% | 2.3% | ||
| Q2 24 | 8.1% | 2.8% | ||
| Q1 24 | 28.9% | 2.3% |
每股收益(稀释后)
AXON
PKOH
| Q4 25 | $0.02 | $0.06 | ||
| Q3 25 | $-0.03 | $0.38 | ||
| Q2 25 | $0.44 | $0.66 | ||
| Q1 25 | $1.08 | $0.60 | ||
| Q4 24 | $1.68 | $0.00 | ||
| Q3 24 | $0.86 | $0.73 | ||
| Q2 24 | $0.53 | $0.92 | ||
| Q1 24 | $1.73 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $44.8M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $3.2B | $380.9M |
| 总资产 | $7.0B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXON
PKOH
| Q4 25 | $1.7B | $44.8M | ||
| Q3 25 | $2.4B | $50.8M | ||
| Q2 25 | $2.1B | $45.6M | ||
| Q1 25 | $2.2B | $54.5M | ||
| Q4 24 | $788.1M | $53.1M | ||
| Q3 24 | $1.0B | $59.5M | ||
| Q2 24 | $968.9M | $59.9M | ||
| Q1 24 | $964.1M | $61.6M |
总债务
AXON
PKOH
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AXON
PKOH
| Q4 25 | $3.2B | $380.9M | ||
| Q3 25 | $3.0B | $374.8M | ||
| Q2 25 | $2.7B | $371.1M | ||
| Q1 25 | $2.6B | $349.2M | ||
| Q4 24 | $2.3B | $330.8M | ||
| Q3 24 | $2.1B | $335.9M | ||
| Q2 24 | $1.9B | $293.8M | ||
| Q1 24 | $1.8B | $288.5M |
总资产
AXON
PKOH
| Q4 25 | $7.0B | $1.4B | ||
| Q3 25 | $6.7B | $1.4B | ||
| Q2 25 | $6.2B | $1.4B | ||
| Q1 25 | $6.1B | $1.4B | ||
| Q4 24 | $4.5B | $1.4B | ||
| Q3 24 | $4.0B | $1.4B | ||
| Q2 24 | $3.7B | $1.4B | ||
| Q1 24 | $3.6B | $1.4B |
负债/权益比
AXON
PKOH
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $217.2M | $48.7M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | $36.0M |
| 自由现金流率自由现金流/营收 | 19.5% | 9.1% |
| 资本支出强度资本支出/营收 | 7.8% | 3.2% |
| 现金转化率经营现金流/净利润 | 79.14× | 48.70× |
| 过去12个月自由现金流最近4个季度 | $75.1M | $2.0M |
8季度趋势,按日历期对齐
经营现金流
AXON
PKOH
| Q4 25 | $217.2M | $48.7M | ||
| Q3 25 | $60.0M | $17.3M | ||
| Q2 25 | $-91.7M | $-13.7M | ||
| Q1 25 | $25.8M | $-10.0M | ||
| Q4 24 | $250.2M | $26.4M | ||
| Q3 24 | $91.3M | $9.0M | ||
| Q2 24 | $82.8M | $-2.7M | ||
| Q1 24 | $-15.9M | $2.3M |
自由现金流
AXON
PKOH
| Q4 25 | $155.4M | $36.0M | ||
| Q3 25 | $33.4M | $6.6M | ||
| Q2 25 | $-114.7M | $-21.1M | ||
| Q1 25 | $932.0K | $-19.5M | ||
| Q4 24 | $225.4M | $17.3M | ||
| Q3 24 | $64.8M | $-100.0K | ||
| Q2 24 | $71.4M | $-10.1M | ||
| Q1 24 | $-32.1M | $-3.5M |
自由现金流率
AXON
PKOH
| Q4 25 | 19.5% | 9.1% | ||
| Q3 25 | 4.7% | 1.7% | ||
| Q2 25 | -17.2% | -5.3% | ||
| Q1 25 | 0.2% | -4.8% | ||
| Q4 24 | 39.3% | 4.5% | ||
| Q3 24 | 11.9% | -0.0% | ||
| Q2 24 | 14.2% | -2.3% | ||
| Q1 24 | -7.0% | -0.8% |
资本支出强度
AXON
PKOH
| Q4 25 | 7.8% | 3.2% | ||
| Q3 25 | 3.7% | 2.7% | ||
| Q2 25 | 3.4% | 1.8% | ||
| Q1 25 | 4.1% | 2.3% | ||
| Q4 24 | 4.3% | 2.3% | ||
| Q3 24 | 4.9% | 2.2% | ||
| Q2 24 | 2.2% | 1.7% | ||
| Q1 24 | 3.5% | 1.4% |
现金转化率
AXON
PKOH
| Q4 25 | 79.14× | 48.70× | ||
| Q3 25 | — | 3.26× | ||
| Q2 25 | -2.54× | -1.49× | ||
| Q1 25 | 0.29× | -1.20× | ||
| Q4 24 | 1.84× | 52.80× | ||
| Q3 24 | 1.36× | 0.92× | ||
| Q2 24 | 2.03× | -0.23× | ||
| Q1 24 | -0.12× | 0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
PKOH
| Supply Technologies Product | $164.6M | 42% |
| Engineered Products | $116.3M | 29% |
| Fuel Rubber And Plastic Products | $91.6M | 23% |
| Engineered Specialty Products | $22.5M | 6% |