vs
Axon Enterprise(AXON)与Perma-Pipe International Holdings, Inc.(PPIH)财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是Perma-Pipe International Holdings, Inc.的13.0倍($796.7M vs $61.1M)。Perma-Pipe International Holdings, Inc.净利率更高(10.3% vs 0.3%,领先10.0%)。Perma-Pipe International Holdings, Inc.同比增速更快(47.1% vs 38.9%)。Axon Enterprise自由现金流更多($155.4M vs $12.4M)。过去两年Axon Enterprise的营收复合增速更高(31.5% vs 23.4%)
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。
Perma-Pipe International Holdings是一家专业研发、生产、销售预绝缘管道系统及一体化泄漏检测解决方案的企业,产品覆盖油气、区域冷暖、工业、市政基建等领域,业务遍布北美、中东、欧洲、亚洲等全球市场。
AXON vs PPIH — 直观对比
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $796.7M | $61.1M |
| 净利润 | $2.7M | $6.3M |
| 毛利率 | 57.9% | 34.4% |
| 营业利润率 | -6.3% | 18.6% |
| 净利率 | 0.3% | 10.3% |
| 营收同比 | 38.9% | 47.1% |
| 净利润同比 | -98.0% | 153.5% |
| 每股收益(稀释后) | $0.02 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $796.7M | $61.1M | ||
| Q3 25 | $710.6M | $47.9M | ||
| Q2 25 | $668.5M | $46.7M | ||
| Q1 25 | $603.6M | $45.0M | ||
| Q4 24 | $573.4M | $41.6M | ||
| Q3 24 | $544.3M | $37.5M | ||
| Q2 24 | $504.1M | $34.3M | ||
| Q1 24 | $460.7M | $40.2M |
| Q4 25 | $2.7M | $6.3M | ||
| Q3 25 | $-2.2M | $851.0K | ||
| Q2 25 | $36.1M | $5.0M | ||
| Q1 25 | $88.0M | $1.8M | ||
| Q4 24 | $136.0M | $2.5M | ||
| Q3 24 | $67.0M | $3.3M | ||
| Q2 24 | $40.8M | $1.4M | ||
| Q1 24 | $133.2M | $8.6M |
| Q4 25 | 57.9% | 34.4% | ||
| Q3 25 | 60.1% | 30.1% | ||
| Q2 25 | 60.4% | 35.8% | ||
| Q1 25 | 60.6% | 33.7% | ||
| Q4 24 | 60.5% | 33.9% | ||
| Q3 24 | 60.8% | 35.9% | ||
| Q2 24 | 60.3% | 30.6% | ||
| Q1 24 | 56.4% | 30.0% |
| Q4 25 | -6.3% | 18.6% | ||
| Q3 25 | -0.3% | 6.7% | ||
| Q2 25 | -0.2% | 16.9% | ||
| Q1 25 | -1.5% | 12.1% | ||
| Q4 24 | -2.6% | 13.4% | ||
| Q3 24 | 4.4% | 16.4% | ||
| Q2 24 | 6.5% | 9.1% | ||
| Q1 24 | 3.5% | 11.3% |
| Q4 25 | 0.3% | 10.3% | ||
| Q3 25 | -0.3% | 1.8% | ||
| Q2 25 | 5.4% | 10.6% | ||
| Q1 25 | 14.6% | 3.9% | ||
| Q4 24 | 23.7% | 6.0% | ||
| Q3 24 | 12.3% | 8.8% | ||
| Q2 24 | 8.1% | 4.2% | ||
| Q1 24 | 28.9% | 21.5% |
| Q4 25 | $0.02 | $0.77 | ||
| Q3 25 | $-0.03 | $0.10 | ||
| Q2 25 | $0.44 | $0.61 | ||
| Q1 25 | $1.08 | $0.23 | ||
| Q4 24 | $1.68 | $0.31 | ||
| Q3 24 | $0.86 | $0.40 | ||
| Q2 24 | $0.53 | $0.18 | ||
| Q1 24 | $1.73 | $1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $27.2M |
| 总债务越低越好 | $1.8B | $12.7M |
| 股东权益账面价值 | $3.2B | $85.8M |
| 总资产 | $7.0B | $217.0M |
| 负债/权益比越低杠杆越低 | 0.56× | 0.15× |
8季度趋势,按日历期对齐
| Q4 25 | $1.7B | $27.2M | ||
| Q3 25 | $2.4B | $17.3M | ||
| Q2 25 | $2.1B | $18.8M | ||
| Q1 25 | $2.2B | $15.7M | ||
| Q4 24 | $788.1M | $13.3M | ||
| Q3 24 | $1.0B | $9.5M | ||
| Q2 24 | $968.9M | $7.7M | ||
| Q1 24 | $964.1M | $5.8M |
| Q4 25 | $1.8B | $12.7M | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | $15.2M | ||
| Q4 24 | $680.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $15.2M |
| Q4 25 | $3.2B | $85.8M | ||
| Q3 25 | $3.0B | $80.2M | ||
| Q2 25 | $2.7B | $77.9M | ||
| Q1 25 | $2.6B | $72.1M | ||
| Q4 24 | $2.3B | $71.2M | ||
| Q3 24 | $2.1B | $68.6M | ||
| Q2 24 | $1.9B | $65.5M | ||
| Q1 24 | $1.8B | $65.7M |
| Q4 25 | $7.0B | $217.0M | ||
| Q3 25 | $6.7B | $189.0M | ||
| Q2 25 | $6.2B | $178.3M | ||
| Q1 25 | $6.1B | $165.2M | ||
| Q4 24 | $4.5B | $160.7M | ||
| Q3 24 | $4.0B | $157.8M | ||
| Q2 24 | $3.7B | $155.7M | ||
| Q1 24 | $3.6B | $155.7M |
| Q4 25 | 0.56× | 0.15× | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | 0.21× | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $217.2M | $17.3M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | $12.4M |
| 自由现金流率自由现金流/营收 | 19.5% | 20.2% |
| 资本支出强度资本支出/营收 | 7.8% | 8.1% |
| 现金转化率经营现金流/净利润 | 79.14× | 2.74× |
| 过去12个月自由现金流最近4个季度 | $75.1M | $12.3M |
8季度趋势,按日历期对齐
| Q4 25 | $217.2M | $17.3M | ||
| Q3 25 | $60.0M | $-2.0M | ||
| Q2 25 | $-91.7M | $733.0K | ||
| Q1 25 | $25.8M | $6.0M | ||
| Q4 24 | $250.2M | $5.2M | ||
| Q3 24 | $91.3M | $2.8M | ||
| Q2 24 | $82.8M | $-73.0K | ||
| Q1 24 | $-15.9M | $7.1M |
| Q4 25 | $155.4M | $12.4M | ||
| Q3 25 | $33.4M | $-4.6M | ||
| Q2 25 | $-114.7M | $-194.0K | ||
| Q1 25 | $932.0K | $4.7M | ||
| Q4 24 | $225.4M | $4.8M | ||
| Q3 24 | $64.8M | $2.2M | ||
| Q2 24 | $71.4M | $-662.0K | ||
| Q1 24 | $-32.1M | $4.2M |
| Q4 25 | 19.5% | 20.2% | ||
| Q3 25 | 4.7% | -9.6% | ||
| Q2 25 | -17.2% | -0.4% | ||
| Q1 25 | 0.2% | 10.5% | ||
| Q4 24 | 39.3% | 11.6% | ||
| Q3 24 | 11.9% | 5.8% | ||
| Q2 24 | 14.2% | -1.9% | ||
| Q1 24 | -7.0% | 10.5% |
| Q4 25 | 7.8% | 8.1% | ||
| Q3 25 | 3.7% | 5.3% | ||
| Q2 25 | 3.4% | 2.0% | ||
| Q1 25 | 4.1% | 2.9% | ||
| Q4 24 | 4.3% | 0.8% | ||
| Q3 24 | 4.9% | 1.7% | ||
| Q2 24 | 2.2% | 1.7% | ||
| Q1 24 | 3.5% | 7.2% |
| Q4 25 | 79.14× | 2.74× | ||
| Q3 25 | — | -2.40× | ||
| Q2 25 | -2.54× | 0.15× | ||
| Q1 25 | 0.29× | 3.42× | ||
| Q4 24 | 1.84× | 2.07× | ||
| Q3 24 | 1.36× | 0.86× | ||
| Q2 24 | 2.03× | -0.05× | ||
| Q1 24 | -0.12× | 0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
PPIH
暂无分部数据