vs
美国运通(AXP)与ENTERPRISE PRODUCTS PARTNERS L.P.(EPD)财务数据对比。点击上方公司名可切换其他公司
ENTERPRISE PRODUCTS PARTNERS L.P.的季度营收约是美国运通的1.3倍($14.4B vs $10.9B),美国运通净利率更高(22.5% vs 10.4%,领先12.1%),美国运通同比增速更快(9.9% vs -72.1%),美国运通自由现金流更多($2.3B vs $1.9B),过去两年美国运通的营收复合增速更高(8.2% vs 3.3%)
美国运通是全球知名的支付服务提供商,主营签账卡、信用卡产品及旅行相关服务,下设全球消费者服务、全球商业服务、全球商户与网络服务三大业务板块,还提供支付融资、网络服务、应付账款费用管理、旅行生活服务等多元解决方案。
Enterprise Products Partners L.P.是总部位于美国得克萨斯州休斯敦的中游能源企业,主营天然气与原油管道业务,2004年9月收购GulfTerra,2018年位列美国《财富》500强第105位,丹·邓肯2010年去世前为该公司第一大股东。
AXP vs EPD — 直观对比
营收规模更大
EPD
是对方的1.3倍
$10.9B
营收增速更快
AXP
高出82.0%
-72.1%
净利率更高
AXP
高出12.1%
10.4%
自由现金流更多
AXP
多$419.0M
$1.9B
两年增速更快
AXP
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $10.9B | $14.4B |
| 净利润 | $2.5B | $1.5B |
| 毛利率 | — | — |
| 营业利润率 | 28.2% | 13.2% |
| 净利率 | 22.5% | 10.4% |
| 营收同比 | 9.9% | -72.1% |
| 净利润同比 | 13.5% | 6.4% |
| 每股收益(稀释后) | $3.52 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXP
EPD
| Q1 26 | — | $14.4B | ||
| Q4 25 | $10.9B | $13.8B | ||
| Q3 25 | $10.4B | $12.0B | ||
| Q2 25 | $10.3B | $11.4B | ||
| Q1 25 | $9.6B | $15.4B | ||
| Q4 24 | $10.0B | $14.2B | ||
| Q3 24 | $9.7B | $13.8B | ||
| Q2 24 | $9.8B | $13.5B |
净利润
AXP
EPD
| Q1 26 | — | $1.5B | ||
| Q4 25 | $2.5B | $1.6B | ||
| Q3 25 | $2.9B | $1.3B | ||
| Q2 25 | $2.9B | $1.4B | ||
| Q1 25 | $2.6B | $1.4B | ||
| Q4 24 | $2.2B | $1.6B | ||
| Q3 24 | $2.5B | $1.4B | ||
| Q2 24 | $3.0B | $1.4B |
毛利率
AXP
EPD
| Q1 26 | — | — | ||
| Q4 25 | — | 27.0% | ||
| Q3 25 | — | 28.6% | ||
| Q2 25 | — | 30.5% | ||
| Q1 25 | — | 22.1% | ||
| Q4 24 | — | 25.3% | ||
| Q3 24 | — | 24.6% | ||
| Q2 24 | — | 24.5% |
营业利润率
AXP
EPD
| Q1 26 | — | 13.2% | ||
| Q4 25 | 28.2% | 14.7% | ||
| Q3 25 | 36.7% | 14.0% | ||
| Q2 25 | 34.4% | 15.8% | ||
| Q1 25 | 34.6% | 11.4% | ||
| Q4 24 | 27.7% | 13.9% | ||
| Q3 24 | 33.0% | 12.9% | ||
| Q2 24 | 38.6% | 13.1% |
净利率
AXP
EPD
| Q1 26 | — | 10.4% | ||
| Q4 25 | 22.5% | 11.9% | ||
| Q3 25 | 27.9% | 11.1% | ||
| Q2 25 | 28.0% | 12.6% | ||
| Q1 25 | 26.8% | 9.0% | ||
| Q4 24 | 21.8% | 11.4% | ||
| Q3 24 | 25.8% | 10.3% | ||
| Q2 24 | 30.7% | 10.4% |
每股收益(稀释后)
AXP
EPD
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | — | ||
| Q3 25 | $4.14 | — | ||
| Q2 25 | $4.08 | — | ||
| Q1 25 | $3.64 | — | ||
| Q4 24 | $3.04 | — | ||
| Q3 24 | $3.49 | — | ||
| Q2 24 | $4.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $742.0M | — |
| 总债务越低越好 | $56.4B | — |
| 股东权益账面价值 | $33.5B | — |
| 总资产 | $300.1B | — |
| 负债/权益比越低杠杆越低 | 1.68× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXP
EPD
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $969.0M | ||
| Q3 25 | $1.3B | $206.0M | ||
| Q2 25 | $197.0M | $870.0M | ||
| Q1 25 | $261.0M | $220.0M | ||
| Q4 24 | $221.0M | $583.0M | ||
| Q3 24 | $120.0M | $1.4B | ||
| Q2 24 | $188.0M | $138.0M |
总债务
AXP
EPD
| Q1 26 | — | — | ||
| Q4 25 | $56.4B | — | ||
| Q3 25 | $57.8B | — | ||
| Q2 25 | $58.2B | — | ||
| Q1 25 | $51.2B | — | ||
| Q4 24 | $49.7B | — | ||
| Q3 24 | $53.5B | — | ||
| Q2 24 | $51.5B | — |
股东权益
AXP
EPD
| Q1 26 | — | — | ||
| Q4 25 | $33.5B | — | ||
| Q3 25 | $32.4B | — | ||
| Q2 25 | $32.3B | — | ||
| Q1 25 | $31.2B | — | ||
| Q4 24 | $30.3B | — | ||
| Q3 24 | $29.7B | — | ||
| Q2 24 | $29.5B | — |
总资产
AXP
EPD
| Q1 26 | — | — | ||
| Q4 25 | $300.1B | $77.9B | ||
| Q3 25 | $297.6B | $77.8B | ||
| Q2 25 | $295.6B | $77.4B | ||
| Q1 25 | $282.2B | $75.4B | ||
| Q4 24 | $271.5B | $77.2B | ||
| Q3 24 | $271.0B | $75.1B | ||
| Q2 24 | $272.2B | $73.6B |
负债/权益比
AXP
EPD
| Q1 26 | — | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.1B | — |
| 自由现金流经营现金流 - 资本支出 | $2.3B | $1.9B |
| 自由现金流率自由现金流/营收 | 21.4% | 13.4% |
| 资本支出强度资本支出/营收 | 6.6% | 1.4% |
| 现金转化率经营现金流/净利润 | 1.25× | — |
| 过去12个月自由现金流最近4个季度 | $16.0B | — |
8季度趋势,按日历期对齐
经营现金流
AXP
EPD
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $2.5B | ||
| Q3 25 | $6.2B | $1.7B | ||
| Q2 25 | $4.4B | $2.1B | ||
| Q1 25 | $4.8B | $2.3B | ||
| Q4 24 | $5.8B | $2.4B | ||
| Q3 24 | $-1.8B | $2.1B | ||
| Q2 24 | $4.5B | $1.6B |
自由现金流
AXP
EPD
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $5.6B | — | ||
| Q2 25 | $3.7B | $762.0M | ||
| Q1 25 | $4.3B | $1.3B | ||
| Q4 24 | $5.3B | $1.3B | ||
| Q3 24 | $-2.3B | $898.0M | ||
| Q2 24 | $4.0B | $310.0M |
自由现金流率
AXP
EPD
| Q1 26 | — | 13.4% | ||
| Q4 25 | 21.4% | — | ||
| Q3 25 | 53.6% | — | ||
| Q2 25 | 36.3% | 6.7% | ||
| Q1 25 | 45.0% | 8.1% | ||
| Q4 24 | 53.1% | 9.1% | ||
| Q3 24 | -23.3% | 6.5% | ||
| Q2 24 | 40.4% | 2.3% |
资本支出强度
AXP
EPD
| Q1 26 | — | 1.4% | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 6.0% | 11.4% | ||
| Q1 25 | 4.5% | 6.9% | ||
| Q4 24 | 5.0% | 7.5% | ||
| Q3 24 | 4.7% | 8.5% | ||
| Q2 24 | 5.8% | 9.4% |
现金转化率
AXP
EPD
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | 1.50× | ||
| Q3 25 | 2.15× | 1.30× | ||
| Q2 25 | 1.51× | 1.44× | ||
| Q1 25 | 1.84× | 1.66× | ||
| Q4 24 | 2.66× | 1.46× | ||
| Q3 24 | -0.72× | 1.46× | ||
| Q2 24 | 1.50× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXP
| US Consumer Services Segment | $4.2B | 38% |
| Commercial Services Segment | $3.1B | 28% |
| International Card Services Segment | $2.1B | 19% |
| Global Merchant And Network Services Segment | $1.7B | 15% |
| Financial Service Other | $471.0M | 4% |
EPD
暂无分部数据