vs
美国运通（AXP）与FutureFuel Corp.（FF）财务数据对比。点击上方公司名可切换其他公司
FutureFuel Corp.的季度营收约是美国运通的1.0倍（$19.8M vs $18.9M），美国运通净利率更高（15.7% vs -60.5%，领先76.2%），美国运通同比增速更快（11.4% vs -67.7%），过去两年FutureFuel Corp.的营收复合增速更高（-41.7% vs -95.6%）
美国运通是全球知名的支付服务提供商，主营签账卡、信用卡产品及旅行相关服务，下设全球消费者服务、全球商业服务、全球商户与网络服务三大业务板块，还提供支付融资、网络服务、应付账款费用管理、旅行生活服务等多元解决方案。
FutureFuel是一家专注于化学品与生物燃料的研发生产商，业务涵盖相关产品的开发与生产，目前在纽约证券交易所挂牌上市，股票代码为FF。
AXP vs FF — 直观对比
营收规模更大
FF
是对方的1.0倍
$18.9M
营收增速更快
AXP
高出79.2%
-67.7%
净利率更高
AXP
高出76.2%
-60.5%
两年增速更快
FF
近两年复合增速
-95.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.9M | $19.8M |
| 净利润 | $3.0M | $-12.0M |
| 毛利率 | — | -46.7% |
| 营业利润率 | — | -62.9% |
| 净利率 | 15.7% | -60.5% |
| 营收同比 | 11.4% | -67.7% |
| 净利润同比 | 15.0% | -529.4% |
| 每股收益（稀释后） | — | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXPFF
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | $19.8M | ||
| Q3 25 | $10.4B | $22.7M | ||
| Q2 25 | $10.3B | $35.7M | ||
| Q1 25 | $9.6B | $17.5M | ||
| Q4 24 | $10.0B | $61.5M | ||
| Q3 24 | $9.7B | $51.1M | ||
| Q2 24 | $9.8B | $72.4M |
净利润AXPFF
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | $-12.0M | ||
| Q3 25 | $2.9B | $-9.3M | ||
| Q2 25 | $2.9B | $-10.4M | ||
| Q1 25 | $2.6B | $-17.6M | ||
| Q4 24 | $2.2B | $2.8M | ||
| Q3 24 | $2.5B | $-1.2M | ||
| Q2 24 | $3.0B | $9.6M |
毛利率AXPFF
| Q1 26 | — | — | ||
| Q4 25 | — | -46.7% | ||
| Q3 25 | — | -30.1% | ||
| Q2 25 | — | -24.6% | ||
| Q1 25 | — | -83.0% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 12.0% |
营业利润率AXPFF
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | -62.9% | ||
| Q3 25 | 36.7% | -42.9% | ||
| Q2 25 | 34.4% | -33.4% | ||
| Q1 25 | 34.6% | -107.4% | ||
| Q4 24 | 27.7% | 2.6% | ||
| Q3 24 | 33.0% | -5.6% | ||
| Q2 24 | 38.6% | 7.5% |
净利率AXPFF
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | -60.5% | ||
| Q3 25 | 27.9% | -41.1% | ||
| Q2 25 | 28.0% | -29.2% | ||
| Q1 25 | 26.8% | -100.6% | ||
| Q4 24 | 21.8% | 4.5% | ||
| Q3 24 | 25.8% | -2.3% | ||
| Q2 24 | 30.7% | 13.2% |
每股收益（稀释后）AXPFF
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | $-0.28 | ||
| Q3 25 | $4.14 | $-0.21 | ||
| Q2 25 | $4.08 | $-0.24 | ||
| Q1 25 | $3.64 | $-0.40 | ||
| Q4 24 | $3.04 | $0.06 | ||
| Q3 24 | $3.49 | $-0.03 | ||
| Q2 24 | $4.15 | $0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $51.3M |
| 总债务越低越好 | $60.4M | — |
| 股东权益账面价值 | $34.0M | $154.7M |
| 总资产 | $308.9M | $192.2M |
| 负债/权益比越低杠杆越低 | 1.78× | — |
8季度趋势，按日历期对齐
现金及短期投资AXPFF
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $51.3M | ||
| Q3 25 | $1.3B | $85.6M | ||
| Q2 25 | $197.0M | $95.2M | ||
| Q1 25 | $261.0M | $97.1M | ||
| Q4 24 | $221.0M | $109.5M | ||
| Q3 24 | $120.0M | $133.4M | ||
| Q2 24 | $188.0M | $115.1M |
总债务AXPFF
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | — | ||
| Q3 25 | $57.8B | — | ||
| Q2 25 | $58.2B | — | ||
| Q1 25 | $51.2B | — | ||
| Q4 24 | $49.7B | — | ||
| Q3 24 | $53.5B | — | ||
| Q2 24 | $51.5B | — |
股东权益AXPFF
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $154.7M | ||
| Q3 25 | $32.4B | $169.1M | ||
| Q2 25 | $32.3B | $178.2M | ||
| Q1 25 | $31.2B | $188.4M | ||
| Q4 24 | $30.3B | $205.8M | ||
| Q3 24 | $29.7B | $213.3M | ||
| Q2 24 | $29.5B | $214.4M |
总资产AXPFF
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $192.2M | ||
| Q3 25 | $297.6B | $203.5M | ||
| Q2 25 | $295.6B | $218.2M | ||
| Q1 25 | $282.2B | $227.7M | ||
| Q4 24 | $271.5B | $247.7M | ||
| Q3 24 | $271.0B | $256.5M | ||
| Q2 24 | $272.2B | $261.2M |
负债/权益比AXPFF
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-27.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-29.9M |
| 自由现金流率自由现金流/营收 | — | -150.5% |
| 资本支出强度资本支出/营收 | — | 12.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-46.0M |
8季度趋势，按日历期对齐
经营现金流AXPFF
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $-27.4M | ||
| Q3 25 | $6.2B | $-1.1M | ||
| Q2 25 | $4.4B | $5.2M | ||
| Q1 25 | $4.8B | $-5.4M | ||
| Q4 24 | $5.8B | $-16.6M | ||
| Q3 24 | $-1.8B | $25.8M | ||
| Q2 24 | $4.5B | $27.8M |
自由现金流AXPFF
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $-29.9M | ||
| Q3 25 | $5.6B | $-6.5M | ||
| Q2 25 | $3.7B | $-263.0K | ||
| Q1 25 | $4.3B | $-9.4M | ||
| Q4 24 | $5.3B | $-20.7M | ||
| Q3 24 | $-2.3B | $20.5M | ||
| Q2 24 | $4.0B | $24.8M |
自由现金流率AXPFF
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | -150.5% | ||
| Q3 25 | 53.6% | -28.5% | ||
| Q2 25 | 36.3% | -0.7% | ||
| Q1 25 | 45.0% | -53.6% | ||
| Q4 24 | 53.1% | -33.6% | ||
| Q3 24 | -23.3% | 40.1% | ||
| Q2 24 | 40.4% | 34.3% |
资本支出强度AXPFF
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 12.2% | ||
| Q3 25 | 6.3% | 23.5% | ||
| Q2 25 | 6.0% | 15.3% | ||
| Q1 25 | 4.5% | 22.8% | ||
| Q4 24 | 5.0% | 6.6% | ||
| Q3 24 | 4.7% | 10.4% | ||
| Q2 24 | 5.8% | 4.1% |
现金转化率AXPFF
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | — | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.84× | — | ||
| Q4 24 | 2.66× | -5.94× | ||
| Q3 24 | -0.72× | — | ||
| Q2 24 | 1.50× | 2.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
