vs
美国运通(AXP)与Great Elm Capital Corp.(GECC)财务数据对比。点击上方公司名可切换其他公司
美国运通的季度营收约是Great Elm Capital Corp.的1.5倍($18.9M vs $12.5M)。美国运通净利率更高(15.7% vs 3.6%,领先12.1%)。Great Elm Capital Corp.同比增速更快(40.3% vs 11.4%)。过去两年Great Elm Capital Corp.的营收复合增速更高(18.0% vs -95.6%)
美国运通是全球知名的支付服务提供商,主营签账卡、信用卡产品及旅行相关服务,下设全球消费者服务、全球商业服务、全球商户与网络服务三大业务板块,还提供支付融资、网络服务、应付账款费用管理、旅行生活服务等多元解决方案。
Great Elm Capital Corp.是一家总部位于美国的商业发展公司,主要为美国本土中型市场企业提供债务融资与股权投资服务,覆盖科技、医疗、消费品、工业服务等领域,专注为投资者创造经风险调整后的合理回报。
AXP vs GECC — 直观对比
营收规模更大
AXP
是对方的1.5倍
$12.5M
营收增速更快
GECC
高出28.8%
11.4%
净利率更高
AXP
高出12.1%
3.6%
两年增速更快
GECC
近两年复合增速
-95.6%
损益表 — Q1 2026 vs Q1 2025
| 指标 | ||
|---|---|---|
| 营收 | $18.9M | $12.5M |
| 净利润 | $3.0M | $453.0K |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 15.7% | 3.6% |
| 营收同比 | 11.4% | 40.3% |
| 净利润同比 | 15.0% | 198.9% |
| 每股收益(稀释后) | — | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXP
GECC
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | — | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.3B | — | ||
| Q1 25 | $9.6B | $12.5M | ||
| Q4 24 | $10.0B | $9.1M | ||
| Q3 24 | $9.7B | $11.7M | ||
| Q2 24 | $9.8B | $9.5M |
净利润
AXP
GECC
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.9B | — | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | $2.6B | $453.0K | ||
| Q4 24 | $2.2B | $1.9M | ||
| Q3 24 | $2.5B | $3.5M | ||
| Q2 24 | $3.0B | $-1.3M |
营业利润率
AXP
GECC
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | — | ||
| Q3 25 | 36.7% | — | ||
| Q2 25 | 34.4% | — | ||
| Q1 25 | 34.6% | — | ||
| Q4 24 | 27.7% | — | ||
| Q3 24 | 33.0% | — | ||
| Q2 24 | 38.6% | — |
净利率
AXP
GECC
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 27.9% | — | ||
| Q2 25 | 28.0% | — | ||
| Q1 25 | 26.8% | 3.6% | ||
| Q4 24 | 21.8% | 20.4% | ||
| Q3 24 | 25.8% | 29.6% | ||
| Q2 24 | 30.7% | -13.9% |
每股收益(稀释后)
AXP
GECC
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | — | ||
| Q3 25 | $4.14 | — | ||
| Q2 25 | $4.08 | — | ||
| Q1 25 | $3.64 | $0.04 | ||
| Q4 24 | $3.04 | $0.22 | ||
| Q3 24 | $3.49 | $0.33 | ||
| Q2 24 | $4.15 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.3M |
| 总债务越低越好 | $60.4M | — |
| 股东权益账面价值 | $34.0M | $132.3M |
| 总资产 | $308.9M | $350.8M |
| 负债/权益比越低杠杆越低 | 1.78× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXP
GECC
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $197.0M | — | ||
| Q1 25 | $261.0M | $1.3M | ||
| Q4 24 | $221.0M | — | ||
| Q3 24 | $120.0M | $305.0K | ||
| Q2 24 | $188.0M | $2.6M |
总债务
AXP
GECC
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | — | ||
| Q3 25 | $57.8B | — | ||
| Q2 25 | $58.2B | — | ||
| Q1 25 | $51.2B | — | ||
| Q4 24 | $49.7B | — | ||
| Q3 24 | $53.5B | — | ||
| Q2 24 | $51.5B | — |
股东权益
AXP
GECC
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | — | ||
| Q3 25 | $32.4B | — | ||
| Q2 25 | $32.3B | — | ||
| Q1 25 | $31.2B | $132.3M | ||
| Q4 24 | $30.3B | $136.1M | ||
| Q3 24 | $29.7B | $125.8M | ||
| Q2 24 | $29.5B | $126.0M |
总资产
AXP
GECC
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | — | ||
| Q3 25 | $297.6B | — | ||
| Q2 25 | $295.6B | — | ||
| Q1 25 | $282.2B | $350.8M | ||
| Q4 24 | $271.5B | $342.0M | ||
| Q3 24 | $271.0B | $427.0M | ||
| Q2 24 | $272.2B | $326.5M |
负债/权益比
AXP
GECC
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-5.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -12.96× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AXP
GECC
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $4.4B | — | ||
| Q1 25 | $4.8B | $-5.9M | ||
| Q4 24 | $5.8B | $31.4M | ||
| Q3 24 | $-1.8B | $-54.4M | ||
| Q2 24 | $4.5B | $-34.3M |
自由现金流
AXP
GECC
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $5.6B | — | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $-2.3B | — | ||
| Q2 24 | $4.0B | — |
自由现金流率
AXP
GECC
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | — | ||
| Q3 25 | 53.6% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 45.0% | — | ||
| Q4 24 | 53.1% | — | ||
| Q3 24 | -23.3% | — | ||
| Q2 24 | 40.4% | — |
资本支出强度
AXP
GECC
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 6.0% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 5.8% | — |
现金转化率
AXP
GECC
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | — | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.84× | -12.96× | ||
| Q4 24 | 2.66× | 16.87× | ||
| Q3 24 | -0.72× | -15.66× | ||
| Q2 24 | 1.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
GECC
暂无分部数据