vs
美国运通（AXP）与INTERGROUP CORP（INTG）财务数据对比。点击上方公司名可切换其他公司
美国运通的季度营收约是INTERGROUP CORP的1092.8倍（$18.9B vs $17.3M），美国运通净利率更高（15.7% vs 8.8%，领先7.0%），INTERGROUP CORP同比增速更快（19.8% vs 11.4%），过去两年美国运通的营收复合增速更高（38.8% vs 7.8%）
美国运通是全球知名的支付服务提供商，主营签账卡、信用卡产品及旅行相关服务，下设全球消费者服务、全球商业服务、全球商户与网络服务三大业务板块，还提供支付融资、网络服务、应付账款费用管理、旅行生活服务等多元解决方案。
Intergroup Corp是一家多元化控股企业，核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业，同时运营面向休闲和商务旅客的有限服务型酒店。
AXP vs INTG — 直观对比
营收规模更大
AXP
是对方的1092.8倍
$17.3M
营收增速更快
INTG
高出8.4%
11.4%
净利率更高
AXP
高出7.0%
8.8%
两年增速更快
AXP
近两年复合增速
7.8%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $18.9B | $17.3M |
| 净利润 | $3.0B | $1.5M |
| 毛利率 | — | — |
| 营业利润率 | — | 11.6% |
| 净利率 | 15.7% | 8.8% |
| 营收同比 | 11.4% | 19.8% |
| 净利润同比 | 15.0% | 155.6% |
| 每股收益（稀释后） | $4.28 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXPINTG
| Q1 26 | $18.9B | — | ||
| Q4 25 | $10.9B | $17.3M | ||
| Q3 25 | $10.4B | $17.9M | ||
| Q2 25 | $10.3B | $16.2M | ||
| Q1 25 | $9.6B | $16.8M | ||
| Q4 24 | $10.0B | $14.4M | ||
| Q3 24 | $9.7B | $16.9M | ||
| Q2 24 | $9.8B | $13.4M |
净利润AXPINTG
| Q1 26 | $3.0B | — | ||
| Q4 25 | $2.5B | $1.5M | ||
| Q3 25 | $2.9B | $-535.0K | ||
| Q2 25 | $2.9B | $-2.2M | ||
| Q1 25 | $2.6B | $-578.0K | ||
| Q4 24 | $2.2B | $-2.7M | ||
| Q3 24 | $2.5B | $-398.0K | ||
| Q2 24 | $3.0B | $-4.9M |
营业利润率AXPINTG
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | 11.6% | ||
| Q3 25 | 36.7% | 15.3% | ||
| Q2 25 | 34.4% | 8.1% | ||
| Q1 25 | 34.6% | 14.0% | ||
| Q4 24 | 27.7% | 5.9% | ||
| Q3 24 | 33.0% | 18.5% | ||
| Q2 24 | 38.6% | 3.7% |
净利率AXPINTG
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | 8.8% | ||
| Q3 25 | 27.9% | -3.0% | ||
| Q2 25 | 28.0% | -13.9% | ||
| Q1 25 | 26.8% | -3.4% | ||
| Q4 24 | 21.8% | -18.9% | ||
| Q3 24 | 25.8% | -2.4% | ||
| Q2 24 | 30.7% | -36.7% |
每股收益（稀释后）AXPINTG
| Q1 26 | $4.28 | — | ||
| Q4 25 | $3.52 | $0.71 | ||
| Q3 25 | $4.14 | $-0.25 | ||
| Q2 25 | $4.08 | — | ||
| Q1 25 | $3.64 | $-0.27 | ||
| Q4 24 | $3.04 | $-1.26 | ||
| Q3 24 | $3.49 | $-0.18 | ||
| Q2 24 | $4.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $7.5M |
| 总债务越低越好 | $60.4M | $233.2M |
| 股东权益账面价值 | $34.0M | $-85.2M |
| 总资产 | $308.9M | $101.1M |
| 负债/权益比越低杠杆越低 | 1.78× | — |
8季度趋势，按日历期对齐
现金及短期投资AXPINTG
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $7.5M | ||
| Q3 25 | $1.3B | $6.0M | ||
| Q2 25 | $197.0M | $6.1M | ||
| Q1 25 | $261.0M | $4.8M | ||
| Q4 24 | $221.0M | $15.4M | ||
| Q3 24 | $120.0M | $12.2M | ||
| Q2 24 | $188.0M | $11.6M |
总债务AXPINTG
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | $233.2M | ||
| Q3 25 | $57.8B | $237.8M | ||
| Q2 25 | $58.2B | $240.5M | ||
| Q1 25 | $51.2B | $241.5M | ||
| Q4 24 | $49.7B | $227.2M | ||
| Q3 24 | $53.5B | $218.1M | ||
| Q2 24 | $51.5B | $225.7M |
股东权益AXPINTG
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $-85.2M | ||
| Q3 25 | $32.4B | $-86.7M | ||
| Q2 25 | $32.3B | $-86.1M | ||
| Q1 25 | $31.2B | $-84.5M | ||
| Q4 24 | $30.3B | $-83.9M | ||
| Q3 24 | $29.7B | $-80.9M | ||
| Q2 24 | $29.5B | $-80.3M |
总资产AXPINTG
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $101.1M | ||
| Q3 25 | $297.6B | $102.5M | ||
| Q2 25 | $295.6B | $104.1M | ||
| Q1 25 | $282.2B | $103.2M | ||
| Q4 24 | $271.5B | $110.6M | ||
| Q3 24 | $271.0B | $109.3M | ||
| Q2 24 | $272.2B | $107.8M |
负债/权益比AXPINTG
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-23.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-481.0K |
| 自由现金流率自由现金流/营收 | — | -2.8% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | $739.0K |
8季度趋势，按日历期对齐
经营现金流AXPINTG
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $-23.0K | ||
| Q3 25 | $6.2B | $-296.0K | ||
| Q2 25 | $4.4B | $5.9M | ||
| Q1 25 | $4.8B | $-854.0K | ||
| Q4 24 | $5.8B | $-781.0K | ||
| Q3 24 | $-1.8B | $3.4M | ||
| Q2 24 | $4.5B | $6.8M |
自由现金流AXPINTG
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $-481.0K | ||
| Q3 25 | $5.6B | $-1.3M | ||
| Q2 25 | $3.7B | $3.6M | ||
| Q1 25 | $4.3B | $-1.2M | ||
| Q4 24 | $5.3B | $-1.1M | ||
| Q3 24 | $-2.3B | $3.1M | ||
| Q2 24 | $4.0B | $2.7M |
自由现金流率AXPINTG
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | -2.8% | ||
| Q3 25 | 53.6% | -7.1% | ||
| Q2 25 | 36.3% | 22.5% | ||
| Q1 25 | 45.0% | -6.8% | ||
| Q4 24 | 53.1% | -7.8% | ||
| Q3 24 | -23.3% | 18.3% | ||
| Q2 24 | 40.4% | 20.4% |
资本支出强度AXPINTG
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 2.6% | ||
| Q3 25 | 6.3% | 5.4% | ||
| Q2 25 | 6.0% | 13.9% | ||
| Q1 25 | 4.5% | 1.8% | ||
| Q4 24 | 5.0% | 2.4% | ||
| Q3 24 | 4.7% | 1.6% | ||
| Q2 24 | 5.8% | 30.4% |
现金转化率AXPINTG
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | -0.02× | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.84× | — | ||
| Q4 24 | 2.66× | — | ||
| Q3 24 | -0.72× | — | ||
| Q2 24 | 1.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXP
暂无分部数据
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
