vs
美国运通（AXP）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
美国运通的季度营收约是Rent the Runway, Inc.的1.8倍（$18.9M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs 15.7%，领先706.0%），美国运通同比增速更快（11.4% vs 10.4%），过去两年Rent the Runway, Inc.的营收复合增速更高（1.0% vs -95.6%）
美国运通是全球知名的支付服务提供商，主营签账卡、信用卡产品及旅行相关服务，下设全球消费者服务、全球商业服务、全球商户与网络服务三大业务板块，还提供支付融资、网络服务、应付账款费用管理、旅行生活服务等多元解决方案。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
AXP vs RENT — 直观对比
营收规模更大
AXP
是对方的1.8倍
$10.6M
营收增速更快
AXP
高出1.0%
10.4%
净利率更高
RENT
高出706.0%
15.7%
两年增速更快
RENT
近两年复合增速
-95.6%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $18.9M | $10.6M |
| 净利润 | $3.0M | $76.5M |
| 毛利率 | — | -126.4% |
| 营业利润率 | — | -152.8% |
| 净利率 | 15.7% | 721.7% |
| 营收同比 | 11.4% | 10.4% |
| 净利润同比 | 15.0% | 504.8% |
| 每股收益（稀释后） | — | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXPRENT
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | $10.6M | ||
| Q3 25 | $10.4B | $11.7M | ||
| Q2 25 | $10.3B | $7.6M | ||
| Q1 25 | $9.6B | $11.8M | ||
| Q4 24 | $10.0B | $9.6M | ||
| Q3 24 | $9.7B | $10.4M | ||
| Q2 24 | $9.8B | $8.9M |
净利润AXPRENT
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | $76.5M | ||
| Q3 25 | $2.9B | $-26.4M | ||
| Q2 25 | $2.9B | $-26.1M | ||
| Q1 25 | $2.6B | $-13.4M | ||
| Q4 24 | $2.2B | $-18.9M | ||
| Q3 24 | $2.5B | $-15.6M | ||
| Q2 24 | $3.0B | $-22.0M |
毛利率AXPRENT
| Q1 26 | — | — | ||
| Q4 25 | — | -126.4% | ||
| Q3 25 | — | -92.3% | ||
| Q2 25 | — | -168.4% | ||
| Q1 25 | — | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% |
营业利润率AXPRENT
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | -152.8% | ||
| Q3 25 | 36.7% | -171.8% | ||
| Q2 25 | 34.4% | -259.2% | ||
| Q1 25 | 34.6% | -65.3% | ||
| Q4 24 | 27.7% | -142.7% | ||
| Q3 24 | 33.0% | -92.3% | ||
| Q2 24 | 38.6% | -185.4% |
净利率AXPRENT
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | 721.7% | ||
| Q3 25 | 27.9% | -225.6% | ||
| Q2 25 | 28.0% | -343.4% | ||
| Q1 25 | 26.8% | -113.6% | ||
| Q4 24 | 21.8% | -196.9% | ||
| Q3 24 | 25.8% | -150.0% | ||
| Q2 24 | 30.7% | -247.2% |
每股收益（稀释后）AXPRENT
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | $13.65 | ||
| Q3 25 | $4.14 | $-6.55 | ||
| Q2 25 | $4.08 | $-6.58 | ||
| Q1 25 | $3.64 | $-2.72 | ||
| Q4 24 | $3.04 | $-4.70 | ||
| Q3 24 | $3.49 | $-4.17 | ||
| Q2 24 | $4.15 | $-6.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $50.7M |
| 总债务越低越好 | $60.4M | — |
| 股东权益账面价值 | $34.0M | $-35.1M |
| 总资产 | $308.9M | $231.0M |
| 负债/权益比越低杠杆越低 | 1.78× | — |
8季度趋势，按日历期对齐
现金及短期投资AXPRENT
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $50.7M | ||
| Q3 25 | $1.3B | $43.6M | ||
| Q2 25 | $197.0M | $70.4M | ||
| Q1 25 | $261.0M | $77.4M | ||
| Q4 24 | $221.0M | $74.1M | ||
| Q3 24 | $120.0M | $76.6M | ||
| Q2 24 | $188.0M | $82.0M |
总债务AXPRENT
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | — | ||
| Q3 25 | $57.8B | — | ||
| Q2 25 | $58.2B | $340.6M | ||
| Q1 25 | $51.2B | $333.7M | ||
| Q4 24 | $49.7B | — | ||
| Q3 24 | $53.5B | — | ||
| Q2 24 | $51.5B | — |
股东权益AXPRENT
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $-35.1M | ||
| Q3 25 | $32.4B | $-232.1M | ||
| Q2 25 | $32.3B | $-207.1M | ||
| Q1 25 | $31.2B | $-182.5M | ||
| Q4 24 | $30.3B | $-171.2M | ||
| Q3 24 | $29.7B | $-154.5M | ||
| Q2 24 | $29.5B | $-141.3M |
总资产AXPRENT
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $231.0M | ||
| Q3 25 | $297.6B | $219.0M | ||
| Q2 25 | $295.6B | $245.3M | ||
| Q1 25 | $282.2B | $240.0M | ||
| Q4 24 | $271.5B | $251.6M | ||
| Q3 24 | $271.0B | $257.4M | ||
| Q2 24 | $272.2B | $278.4M |
负债/权益比AXPRENT
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXPRENT
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $-1.4M | ||
| Q3 25 | $6.2B | $-10.5M | ||
| Q2 25 | $4.4B | $8.3M | ||
| Q1 25 | $4.8B | $1.4M | ||
| Q4 24 | $5.8B | $4.7M | ||
| Q3 24 | $-1.8B | $2.2M | ||
| Q2 24 | $4.5B | $4.6M |
自由现金流AXPRENT
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $5.6B | — | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $-2.3B | — | ||
| Q2 24 | $4.0B | — |
自由现金流率AXPRENT
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | — | ||
| Q3 25 | 53.6% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 45.0% | — | ||
| Q4 24 | 53.1% | — | ||
| Q3 24 | -23.3% | — | ||
| Q2 24 | 40.4% | — |
资本支出强度AXPRENT
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 6.0% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 5.8% | — |
现金转化率AXPRENT
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | -0.02× | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.84× | — | ||
| Q4 24 | 2.66× | — | ||
| Q3 24 | -0.72× | — | ||
| Q2 24 | 1.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
RENT
暂无分部数据
