vs
AMREP CORP.（AXR）与世邦魏理仕（CBRE）财务数据对比。点击上方公司名可切换其他公司
世邦魏理仕的季度营收约是AMREP CORP.的1219.1倍（$11.5B vs $9.4M）。AMREP CORP.净利率更高（12.8% vs 3.6%，领先9.1%）。世邦魏理仕同比增速更快（12.3% vs -21.1%）。世邦魏理仕自由现金流更多（$1.1B vs $-4.3M）
AMREP是一家总部位于美国新泽西州普林斯顿的企业，核心业务涵盖房地产与媒体服务领域。公司前身为美国地产石油公司，于1961年正式成立，在相关行业拥有六十余年的发展运营历史。
世邦魏理仕（CBRE Group）是全球领先的跨国商业地产服务与投资企业，业务涵盖物业顾问、交易撮合、资产管理、项目开发咨询等范畴，为全球各类企业及机构客户提供全链条不动产相关解决方案，服务网络覆盖全球各大主要城市。
AXR vs CBRE — 直观对比
营收规模更大
CBRE
是对方的1219.1倍
$9.4M
营收增速更快
CBRE
高出33.4%
-21.1%
净利率更高
AXR
高出9.1%
3.6%
自由现金流更多
CBRE
多$1.1B
$-4.3M
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $9.4M | $11.5B |
| 净利润 | $1.2M | $416.0M |
| 毛利率 | — | 17.3% |
| 营业利润率 | 11.9% | 5.4% |
| 净利率 | 12.8% | 3.6% |
| 营收同比 | -21.1% | 12.3% |
| 净利润同比 | -70.3% | -14.6% |
| 每股收益（稀释后） | $0.22 | $1.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXRCBRE
| Q4 25 | $9.4M | $11.5B | ||
| Q3 25 | $17.9M | $10.1B | ||
| Q2 25 | — | $9.6B | ||
| Q1 25 | — | $8.8B | ||
| Q4 24 | — | $10.2B | ||
| Q3 24 | — | $8.8B | ||
| Q2 24 | — | $8.2B | ||
| Q1 24 | — | $7.8B |
净利润AXRCBRE
| Q4 25 | $1.2M | $416.0M | ||
| Q3 25 | $4.7M | $363.0M | ||
| Q2 25 | — | $215.0M | ||
| Q1 25 | — | $163.0M | ||
| Q4 24 | — | $487.0M | ||
| Q3 24 | — | $225.0M | ||
| Q2 24 | — | $130.0M | ||
| Q1 24 | — | $126.0M |
毛利率AXRCBRE
| Q4 25 | — | 17.3% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 17.1% | ||
| Q1 25 | — | 17.1% | ||
| Q4 24 | — | 18.7% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 17.1% |
营业利润率AXRCBRE
| Q4 25 | 11.9% | 5.4% | ||
| Q3 25 | 34.4% | 4.8% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 4.2% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 2.6% |
净利率AXRCBRE
| Q4 25 | 12.8% | 3.6% | ||
| Q3 25 | 26.3% | 3.6% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 1.6% |
每股收益（稀释后）AXRCBRE
| Q4 25 | $0.22 | $1.38 | ||
| Q3 25 | $0.87 | $1.21 | ||
| Q2 25 | — | $0.72 | ||
| Q1 25 | — | $0.54 | ||
| Q4 24 | — | $1.58 | ||
| Q3 24 | — | $0.73 | ||
| Q2 24 | — | $0.42 | ||
| Q1 24 | — | $0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $44.6M | $1.9B |
| 总债务越低越好 | $23.0K | — |
| 股东权益账面价值 | $136.0M | $8.9B |
| 总资产 | $140.1M | $30.9B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资AXRCBRE
| Q4 25 | $44.6M | $1.9B | ||
| Q3 25 | $48.9M | $1.7B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $928.0M | ||
| Q1 24 | — | $1.0B |
总债务AXRCBRE
| Q4 25 | $23.0K | — | ||
| Q3 25 | $25.0K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AXRCBRE
| Q4 25 | $136.0M | $8.9B | ||
| Q3 25 | $134.7M | $8.5B | ||
| Q2 25 | — | $8.3B | ||
| Q1 25 | — | $8.3B | ||
| Q4 24 | — | $8.4B | ||
| Q3 24 | — | $8.7B | ||
| Q2 24 | — | $8.4B | ||
| Q1 24 | — | $8.3B |
总资产AXRCBRE
| Q4 25 | $140.1M | $30.9B | ||
| Q3 25 | $140.7M | $28.6B | ||
| Q2 25 | — | $27.7B | ||
| Q1 25 | — | $26.4B | ||
| Q4 24 | — | $24.4B | ||
| Q3 24 | — | $24.8B | ||
| Q2 24 | — | $23.5B | ||
| Q1 24 | — | $23.0B |
负债/权益比AXRCBRE
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $1.2B |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $1.1B |
| 自由现金流率自由现金流/营收 | -45.9% | 9.4% |
| 资本支出强度资本支出/营收 | 0.6% | 1.3% |
| 现金转化率经营现金流/净利润 | -3.54× | 2.94× |
| 过去12个月自由现金流最近4个季度 | — | $1.2B |
8季度趋势，按日历期对齐
经营现金流AXRCBRE
| Q4 25 | $-4.3M | $1.2B | ||
| Q3 25 | $9.5M | $827.0M | ||
| Q2 25 | — | $57.0M | ||
| Q1 25 | — | $-546.0M | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $573.0M | ||
| Q2 24 | — | $287.0M | ||
| Q1 24 | — | $-492.0M |
自由现金流AXRCBRE
| Q4 25 | $-4.3M | $1.1B | ||
| Q3 25 | $9.5M | $743.0M | ||
| Q2 25 | — | $-17.0M | ||
| Q1 25 | — | $-610.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $494.0M | ||
| Q2 24 | — | $220.0M | ||
| Q1 24 | — | $-560.0M |
自由现金流率AXRCBRE
| Q4 25 | -45.9% | 9.4% | ||
| Q3 25 | 53.2% | 7.4% | ||
| Q2 25 | — | -0.2% | ||
| Q1 25 | — | -7.0% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 5.6% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | -7.2% |
资本支出强度AXRCBRE
| Q4 25 | 0.6% | 1.3% | ||
| Q3 25 | 0.1% | 0.8% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.9% |
现金转化率AXRCBRE
| Q4 25 | -3.54× | 2.94× | ||
| Q3 25 | 2.03× | 2.28× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | -3.35× | ||
| Q4 24 | — | 2.75× | ||
| Q3 24 | — | 2.55× | ||
| Q2 24 | — | 2.21× | ||
| Q1 24 | — | -3.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXR
| Home Building Segment | $6.4M | 68% |
| Land Development Segment | $3.0M | 32% |
CBRE
| Other | $5.8B | 51% |
| Project Management Segment | $2.2B | 19% |
| Advisory Leasing | $1.5B | 13% |
| Advisory Sales | $756.0M | 7% |
| Property Management | $695.0M | 6% |
| Investment Management Property Management Brokerage And Other Professional Services | $156.0M | 1% |
| Commercial Mortgage Origination | $95.0M | 1% |
| Other Portfolio Services | $87.0M | 1% |
| Loan Servicing | $73.0M | 1% |
| Real Estate Development Services | $60.0M | 1% |
