vs
AMREP CORP.(AXR)与Castellum, Inc.(CTM)财务数据对比。点击上方公司名可切换其他公司
AMREP CORP.的季度营收约是Castellum, Inc.的1.2倍($14.6M vs $12.6M),AMREP CORP.净利率更高(21.6% vs -10.5%,领先32.1%),AMREP CORP.同比增速更快(93.8% vs 21.9%),过去两年Castellum, Inc.的营收复合增速更高(5.3% vs -13.6%)
AMREP是一家总部位于美国新泽西州普林斯顿的企业,核心业务涵盖房地产与媒体服务领域。公司前身为美国地产石油公司,于1961年正式成立,在相关行业拥有六十余年的发展运营历史。
Castellum, Inc.是一家总部位于美国的网络安全与信息技术服务提供商,服务覆盖国防政府机构、公共部门及商业企业客户,提供威胁检测、数据保护、云安全及托管IT解决方案,助力客户防范网络风险、保护核心数字资产。
AXR vs CTM — 直观对比
营收规模更大
AXR
是对方的1.2倍
$12.6M
营收增速更快
AXR
高出71.9%
21.9%
净利率更高
AXR
高出32.1%
-10.5%
两年增速更快
CTM
近两年复合增速
-13.6%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $14.6M | $12.6M |
| 净利润 | $3.1M | $-1.3M |
| 毛利率 | — | 33.9% |
| 营业利润率 | 20.6% | -11.1% |
| 净利率 | 21.6% | -10.5% |
| 营收同比 | 93.8% | 21.9% |
| 净利润同比 | 338.9% | 51.8% |
| 每股收益(稀释后) | $0.58 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXR
CTM
| Q1 26 | $14.6M | — | ||
| Q4 25 | $9.4M | $12.6M | ||
| Q3 25 | $17.9M | $14.6M | ||
| Q2 25 | $11.2M | $14.0M | ||
| Q1 25 | $7.5M | $11.7M | ||
| Q4 24 | $11.9M | $10.3M | ||
| Q3 24 | $19.1M | $11.6M | ||
| Q2 24 | $19.5M | $11.5M |
净利润
AXR
CTM
| Q1 26 | $3.1M | — | ||
| Q4 25 | $1.2M | $-1.3M | ||
| Q3 25 | $4.7M | $415.4K | ||
| Q2 25 | $3.9M | $-322.1K | ||
| Q1 25 | $717.0K | $-1.2M | ||
| Q4 24 | $4.0M | $-2.7M | ||
| Q3 24 | $4.1M | $-1.3M | ||
| Q2 24 | $4.1M | $-1.8M |
毛利率
AXR
CTM
| Q1 26 | — | — | ||
| Q4 25 | — | 33.9% | ||
| Q3 25 | — | 37.6% | ||
| Q2 25 | — | 36.1% | ||
| Q1 25 | — | 39.0% | ||
| Q4 24 | — | 40.0% | ||
| Q3 24 | — | 42.7% | ||
| Q2 24 | — | 40.6% |
营业利润率
AXR
CTM
| Q1 26 | 20.6% | — | ||
| Q4 25 | 11.9% | -11.1% | ||
| Q3 25 | 34.4% | 3.0% | ||
| Q2 25 | 31.7% | -2.7% | ||
| Q1 25 | 5.7% | -12.7% | ||
| Q4 24 | 26.4% | -15.7% | ||
| Q3 24 | 26.1% | -11.9% | ||
| Q2 24 | 23.9% | -13.6% |
净利率
AXR
CTM
| Q1 26 | 21.6% | — | ||
| Q4 25 | 12.8% | -10.5% | ||
| Q3 25 | 26.3% | 2.8% | ||
| Q2 25 | 34.8% | -2.3% | ||
| Q1 25 | 9.5% | -10.0% | ||
| Q4 24 | 33.9% | -26.6% | ||
| Q3 24 | 21.3% | -11.0% | ||
| Q2 24 | 21.2% | -16.0% |
每股收益(稀释后)
AXR
CTM
| Q1 26 | $0.58 | — | ||
| Q4 25 | $0.22 | $-0.02 | ||
| Q3 25 | $0.87 | $0.00 | ||
| Q2 25 | $0.73 | $0.00 | ||
| Q1 25 | $0.13 | $-0.01 | ||
| Q4 24 | $0.75 | $-0.05 | ||
| Q3 24 | $0.76 | $-0.02 | ||
| Q2 24 | $0.77 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $50.0M | — |
| 总债务越低越好 | $21.0K | — |
| 股东权益账面价值 | $139.4M | $35.8M |
| 总资产 | $143.9M | $41.9M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXR
CTM
| Q1 26 | $50.0M | — | ||
| Q4 25 | $44.6M | — | ||
| Q3 25 | $48.9M | — | ||
| Q2 25 | $39.5M | — | ||
| Q1 25 | $36.9M | — | ||
| Q4 24 | $40.1M | — | ||
| Q3 24 | $40.4M | — | ||
| Q2 24 | $29.7M | — |
总债务
AXR
CTM
| Q1 26 | $21.0K | — | ||
| Q4 25 | $23.0K | — | ||
| Q3 25 | $25.0K | — | ||
| Q2 25 | $26.0K | — | ||
| Q1 25 | $29.0K | — | ||
| Q4 24 | $32.0K | $8.0M | ||
| Q3 24 | $34.0K | $8.3M | ||
| Q2 24 | $35.0K | $8.7M |
股东权益
AXR
CTM
| Q1 26 | $139.4M | — | ||
| Q4 25 | $136.0M | $35.8M | ||
| Q3 25 | $134.7M | $36.7M | ||
| Q2 25 | $130.0M | $31.8M | ||
| Q1 25 | $126.0M | $26.1M | ||
| Q4 24 | $125.1M | $20.2M | ||
| Q3 24 | $122.2M | $12.0M | ||
| Q2 24 | $118.0M | $12.1M |
总资产
AXR
CTM
| Q1 26 | $143.9M | — | ||
| Q4 25 | $140.1M | $41.9M | ||
| Q3 25 | $140.7M | $46.3M | ||
| Q2 25 | $133.8M | $43.4M | ||
| Q1 25 | $128.9M | $41.1M | ||
| Q4 24 | $129.1M | $37.8M | ||
| Q3 24 | $127.0M | $28.8M | ||
| Q2 24 | $122.8M | $29.5M |
负债/权益比
AXR
CTM
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | 0.40× | ||
| Q3 24 | 0.00× | 0.69× | ||
| Q2 24 | 0.00× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.4M | $-661.7K |
| 自由现金流经营现金流 - 资本支出 | $5.4M | — |
| 自由现金流率自由现金流/营收 | 37.0% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | 1.72× | — |
| 过去12个月自由现金流最近4个季度 | $20.2M | — |
8季度趋势,按日历期对齐
经营现金流
AXR
CTM
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | $-661.7K | ||
| Q3 25 | $9.5M | $1.0M | ||
| Q2 25 | $10.2M | $214.2K | ||
| Q1 25 | $-3.2M | $-2.5M | ||
| Q4 24 | $-182.0K | $-394.4K | ||
| Q3 24 | $10.7M | $742.2K | ||
| Q2 24 | $10.7M | $748.6K |
自由现金流
AXR
CTM
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | — | ||
| Q3 25 | $9.5M | $957.0K | ||
| Q2 25 | $9.7M | — | ||
| Q1 25 | $-3.3M | — | ||
| Q4 24 | $-268.0K | — | ||
| Q3 24 | $10.7M | $738.9K | ||
| Q2 24 | $10.3M | — |
自由现金流率
AXR
CTM
| Q1 26 | 37.0% | — | ||
| Q4 25 | -45.9% | — | ||
| Q3 25 | 53.2% | 6.5% | ||
| Q2 25 | 86.4% | — | ||
| Q1 25 | -43.4% | — | ||
| Q4 24 | -2.3% | — | ||
| Q3 24 | 55.8% | 6.4% | ||
| Q2 24 | 52.5% | — |
资本支出强度
AXR
CTM
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.1% | 0.3% | ||
| Q2 25 | 5.2% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.7% | 0.0% | ||
| Q3 24 | 0.2% | 0.0% | ||
| Q2 24 | 2.3% | 0.0% |
现金转化率
AXR
CTM
| Q1 26 | 1.72× | — | ||
| Q4 25 | -3.54× | — | ||
| Q3 25 | 2.03× | 2.41× | ||
| Q2 25 | 2.63× | — | ||
| Q1 25 | -4.51× | — | ||
| Q4 24 | -0.05× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 2.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图