vs
AMREP CORP.（AXR）与自由媒体集团（OLP）财务数据对比。点击上方公司名可切换其他公司
自由媒体集团的季度营收约是AMREP CORP.的1.7倍（$24.7M vs $14.6M），AMREP CORP.净利率更高（21.6% vs 9.7%，领先11.9%），AMREP CORP.同比增速更快（93.8% vs 3.7%），过去两年自由媒体集团的营收复合增速更高（4.4% vs -13.6%）
AMREP是一家总部位于美国新泽西州普林斯顿的企业，核心业务涵盖房地产与媒体服务领域。公司前身为美国地产石油公司，于1961年正式成立，在相关行业拥有六十余年的发展运营历史。
自由媒体集团是1991年由约翰·C·马龙创立的美国大众传媒企业，集团目前按不同追踪股票划分业务板块，持有一级方程式集团和Live Nation娱乐的股权，截至2025年，集团共拥有一级方程式、MotoGP以及世界超级摩托车锦标赛三大全球赛车运动业务。
AXR vs OLP — 直观对比
营收规模更大
OLP
是对方的1.7倍
$14.6M
营收增速更快
AXR
高出90.1%
3.7%
净利率更高
AXR
高出11.9%
9.7%
两年增速更快
OLP
近两年复合增速
-13.6%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $14.6M | $24.7M |
| 净利润 | $3.1M | $2.4M |
| 毛利率 | — | — |
| 营业利润率 | 20.6% | 28.6% |
| 净利率 | 21.6% | 9.7% |
| 营收同比 | 93.8% | 3.7% |
| 净利润同比 | 338.9% | -77.1% |
| 每股收益（稀释后） | $0.58 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXROLP
| Q1 26 | $14.6M | — | ||
| Q4 25 | $9.4M | $24.7M | ||
| Q3 25 | $17.9M | $23.8M | ||
| Q2 25 | $11.2M | $24.5M | ||
| Q1 25 | $7.5M | $24.2M | ||
| Q4 24 | $11.9M | $23.9M | ||
| Q3 24 | $19.1M | $22.2M | ||
| Q2 24 | $19.5M | $21.8M |
净利润AXROLP
| Q1 26 | $3.1M | — | ||
| Q4 25 | $1.2M | $2.4M | ||
| Q3 25 | $4.7M | $10.5M | ||
| Q2 25 | $3.9M | $8.4M | ||
| Q1 25 | $717.0K | $4.2M | ||
| Q4 24 | $4.0M | $10.6M | ||
| Q3 24 | $4.1M | $5.2M | ||
| Q2 24 | $4.1M | $9.6M |
营业利润率AXROLP
| Q1 26 | 20.6% | — | ||
| Q4 25 | 11.9% | 28.6% | ||
| Q3 25 | 34.4% | 66.7% | ||
| Q2 25 | 31.7% | 62.6% | ||
| Q1 25 | 5.7% | 39.8% | ||
| Q4 24 | 26.4% | 65.0% | ||
| Q3 24 | 26.1% | 45.0% | ||
| Q2 24 | 23.9% | 66.0% |
净利率AXROLP
| Q1 26 | 21.6% | — | ||
| Q4 25 | 12.8% | 9.7% | ||
| Q3 25 | 26.3% | 44.1% | ||
| Q2 25 | 34.8% | 34.3% | ||
| Q1 25 | 9.5% | 17.2% | ||
| Q4 24 | 33.9% | 44.1% | ||
| Q3 24 | 21.3% | 23.3% | ||
| Q2 24 | 21.2% | 43.8% |
每股收益（稀释后）AXROLP
| Q1 26 | $0.58 | — | ||
| Q4 25 | $0.22 | $0.10 | ||
| Q3 25 | $0.87 | $0.48 | ||
| Q2 25 | $0.73 | $0.39 | ||
| Q1 25 | $0.13 | $0.18 | ||
| Q4 24 | $0.75 | $0.49 | ||
| Q3 24 | $0.76 | $0.23 | ||
| Q2 24 | $0.77 | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $50.0M | $14.4M |
| 总债务越低越好 | $21.0K | — |
| 股东权益账面价值 | $139.4M | $299.6M |
| 总资产 | $143.9M | $857.6M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资AXROLP
| Q1 26 | $50.0M | — | ||
| Q4 25 | $44.6M | $14.4M | ||
| Q3 25 | $48.9M | $18.8M | ||
| Q2 25 | $39.5M | $19.0M | ||
| Q1 25 | $36.9M | $8.2M | ||
| Q4 24 | $40.1M | $42.3M | ||
| Q3 24 | $40.4M | $25.7M | ||
| Q2 24 | $29.7M | $35.0M |
总债务AXROLP
| Q1 26 | $21.0K | — | ||
| Q4 25 | $23.0K | — | ||
| Q3 25 | $25.0K | — | ||
| Q2 25 | $26.0K | — | ||
| Q1 25 | $29.0K | — | ||
| Q4 24 | $32.0K | — | ||
| Q3 24 | $34.0K | — | ||
| Q2 24 | $35.0K | — |
股东权益AXROLP
| Q1 26 | $139.4M | — | ||
| Q4 25 | $136.0M | $299.6M | ||
| Q3 25 | $134.7M | $305.6M | ||
| Q2 25 | $130.0M | $303.4M | ||
| Q1 25 | $126.0M | $303.2M | ||
| Q4 24 | $125.1M | $307.4M | ||
| Q3 24 | $122.2M | $304.2M | ||
| Q2 24 | $118.0M | $307.3M |
总资产AXROLP
| Q1 26 | $143.9M | — | ||
| Q4 25 | $140.1M | $857.6M | ||
| Q3 25 | $140.7M | $802.3M | ||
| Q2 25 | $133.8M | $795.6M | ||
| Q1 25 | $128.9M | $811.7M | ||
| Q4 24 | $129.1M | $767.0M | ||
| Q3 24 | $127.0M | $768.8M | ||
| Q2 24 | $122.8M | $759.2M |
负债/权益比AXROLP
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.4M | $37.5M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | — |
| 自由现金流率自由现金流/营收 | 37.0% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | 1.72× | 15.54× |
| 过去12个月自由现金流最近4个季度 | $20.2M | — |
8季度趋势，按日历期对齐
经营现金流AXROLP
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | $37.5M | ||
| Q3 25 | $9.5M | $10.9M | ||
| Q2 25 | $10.2M | $11.2M | ||
| Q1 25 | $-3.2M | $11.0M | ||
| Q4 24 | $-182.0K | $39.1M | ||
| Q3 24 | $10.7M | $10.0M | ||
| Q2 24 | $10.7M | $8.6M |
自由现金流AXROLP
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | — | ||
| Q3 25 | $9.5M | — | ||
| Q2 25 | $9.7M | — | ||
| Q1 25 | $-3.3M | — | ||
| Q4 24 | $-268.0K | — | ||
| Q3 24 | $10.7M | — | ||
| Q2 24 | $10.3M | — |
自由现金流率AXROLP
| Q1 26 | 37.0% | — | ||
| Q4 25 | -45.9% | — | ||
| Q3 25 | 53.2% | — | ||
| Q2 25 | 86.4% | — | ||
| Q1 25 | -43.4% | — | ||
| Q4 24 | -2.3% | — | ||
| Q3 24 | 55.8% | — | ||
| Q2 24 | 52.5% | — |
资本支出强度AXROLP
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 5.2% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 2.3% | — |
现金转化率AXROLP
| Q1 26 | 1.72× | — | ||
| Q4 25 | -3.54× | 15.54× | ||
| Q3 25 | 2.03× | 1.04× | ||
| Q2 25 | 2.63× | 1.33× | ||
| Q1 25 | -4.51× | 2.65× | ||
| Q4 24 | -0.05× | 3.70× | ||
| Q3 24 | 2.63× | 1.93× | ||
| Q2 24 | 2.59× | 0.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
