vs
AMREP CORP.(AXR)与Simulations Plus, Inc.(SLP)财务数据对比。点击上方公司名可切换其他公司
Simulations Plus, Inc.的季度营收约是AMREP CORP.的1.3倍($18.4M vs $14.6M),AMREP CORP.净利率更高(21.6% vs 3.7%,领先17.9%),AMREP CORP.同比增速更快(93.8% vs -2.7%),过去两年Simulations Plus, Inc.的营收复合增速更高(0.3% vs -13.6%)
AMREP是一家总部位于美国新泽西州普林斯顿的企业,核心业务涵盖房地产与媒体服务领域。公司前身为美国地产石油公司,于1961年正式成立,在相关行业拥有六十余年的发展运营历史。
Simulations Plus公司为医药生物、化工、化妆品、食品原料及除草剂领域开发ADMET(吸收、分布、代谢、排泄和毒性)建模仿真软件,并于2014年9月收购了提供临床试验数据分析及咨询服务的Cognigen公司,助力相关行业研发工作开展。
AXR vs SLP — 直观对比
营收规模更大
SLP
是对方的1.3倍
$14.6M
营收增速更快
AXR
高出96.4%
-2.7%
净利率更高
AXR
高出17.9%
3.7%
两年增速更快
SLP
近两年复合增速
-13.6%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $14.6M | $18.4M |
| 净利润 | $3.1M | $676.0K |
| 毛利率 | — | 59.1% |
| 营业利润率 | 20.6% | 3.9% |
| 净利率 | 21.6% | 3.7% |
| 营收同比 | 93.8% | -2.7% |
| 净利润同比 | 338.9% | 228.2% |
| 每股收益(稀释后) | $0.58 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXR
SLP
| Q1 26 | $14.6M | — | ||
| Q4 25 | $9.4M | $18.4M | ||
| Q3 25 | $17.9M | $17.5M | ||
| Q2 25 | $11.2M | $20.4M | ||
| Q1 25 | $7.5M | $22.4M | ||
| Q4 24 | $11.9M | $18.9M | ||
| Q3 24 | $19.1M | $18.7M | ||
| Q2 24 | $19.5M | $18.5M |
净利润
AXR
SLP
| Q1 26 | $3.1M | — | ||
| Q4 25 | $1.2M | $676.0K | ||
| Q3 25 | $4.7M | $-681.0K | ||
| Q2 25 | $3.9M | $-67.3M | ||
| Q1 25 | $717.0K | $3.1M | ||
| Q4 24 | $4.0M | $206.0K | ||
| Q3 24 | $4.1M | $843.0K | ||
| Q2 24 | $4.1M | $3.1M |
毛利率
AXR
SLP
| Q1 26 | — | — | ||
| Q4 25 | — | 59.1% | ||
| Q3 25 | — | 56.4% | ||
| Q2 25 | — | 64.0% | ||
| Q1 25 | — | 58.5% | ||
| Q4 24 | — | 54.0% | ||
| Q3 24 | — | 36.6% | ||
| Q2 24 | — | 71.5% |
营业利润率
AXR
SLP
| Q1 26 | 20.6% | — | ||
| Q4 25 | 11.9% | 3.9% | ||
| Q3 25 | 34.4% | 3.8% | ||
| Q2 25 | 31.7% | -364.5% | ||
| Q1 25 | 5.7% | 12.1% | ||
| Q4 24 | 26.4% | 0.7% | ||
| Q3 24 | 26.1% | -6.2% | ||
| Q2 24 | 23.9% | 10.1% |
净利率
AXR
SLP
| Q1 26 | 21.6% | — | ||
| Q4 25 | 12.8% | 3.7% | ||
| Q3 25 | 26.3% | -3.9% | ||
| Q2 25 | 34.8% | -330.6% | ||
| Q1 25 | 9.5% | 13.7% | ||
| Q4 24 | 33.9% | 1.1% | ||
| Q3 24 | 21.3% | 4.5% | ||
| Q2 24 | 21.2% | 16.9% |
每股收益(稀释后)
AXR
SLP
| Q1 26 | $0.58 | — | ||
| Q4 25 | $0.22 | $0.03 | ||
| Q3 25 | $0.87 | $-0.03 | ||
| Q2 25 | $0.73 | $-3.35 | ||
| Q1 25 | $0.13 | $0.15 | ||
| Q4 24 | $0.75 | $0.01 | ||
| Q3 24 | $0.76 | $0.04 | ||
| Q2 24 | $0.77 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $50.0M | $35.7M |
| 总债务越低越好 | $21.0K | — |
| 股东权益账面价值 | $139.4M | $127.1M |
| 总资产 | $143.9M | $137.8M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXR
SLP
| Q1 26 | $50.0M | — | ||
| Q4 25 | $44.6M | $35.7M | ||
| Q3 25 | $48.9M | $32.4M | ||
| Q2 25 | $39.5M | $28.4M | ||
| Q1 25 | $36.9M | $21.4M | ||
| Q4 24 | $40.1M | $18.2M | ||
| Q3 24 | $40.4M | $20.3M | ||
| Q2 24 | $29.7M | $119.0M |
总债务
AXR
SLP
| Q1 26 | $21.0K | — | ||
| Q4 25 | $23.0K | — | ||
| Q3 25 | $25.0K | — | ||
| Q2 25 | $26.0K | — | ||
| Q1 25 | $29.0K | — | ||
| Q4 24 | $32.0K | — | ||
| Q3 24 | $34.0K | — | ||
| Q2 24 | $35.0K | — |
股东权益
AXR
SLP
| Q1 26 | $139.4M | — | ||
| Q4 25 | $136.0M | $127.1M | ||
| Q3 25 | $134.7M | $124.8M | ||
| Q2 25 | $130.0M | $123.8M | ||
| Q1 25 | $126.0M | $189.5M | ||
| Q4 24 | $125.1M | $184.7M | ||
| Q3 24 | $122.2M | $182.4M | ||
| Q2 24 | $118.0M | $180.9M |
总资产
AXR
SLP
| Q1 26 | $143.9M | — | ||
| Q4 25 | $140.1M | $137.8M | ||
| Q3 25 | $140.7M | $131.9M | ||
| Q2 25 | $133.8M | $134.4M | ||
| Q1 25 | $128.9M | $201.4M | ||
| Q4 24 | $129.1M | $196.9M | ||
| Q3 24 | $127.0M | $196.6M | ||
| Q2 24 | $122.8M | $192.7M |
负债/权益比
AXR
SLP
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.4M | $4.2M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | — |
| 自由现金流率自由现金流/营收 | 37.0% | — |
| 资本支出强度资本支出/营收 | 0.1% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.72× | 6.26× |
| 过去12个月自由现金流最近4个季度 | $20.2M | — |
8季度趋势,按日历期对齐
经营现金流
AXR
SLP
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | $4.2M | ||
| Q3 25 | $9.5M | $5.6M | ||
| Q2 25 | $10.2M | $8.1M | ||
| Q1 25 | $-3.2M | $5.7M | ||
| Q4 24 | $-182.0K | $-1.3M | ||
| Q3 24 | $10.7M | $1.7M | ||
| Q2 24 | $10.7M | $5.7M |
自由现金流
AXR
SLP
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | — | ||
| Q3 25 | $9.5M | $5.3M | ||
| Q2 25 | $9.7M | $7.8M | ||
| Q1 25 | $-3.3M | $5.6M | ||
| Q4 24 | $-268.0K | $-1.4M | ||
| Q3 24 | $10.7M | $1.6M | ||
| Q2 24 | $10.3M | $5.6M |
自由现金流率
AXR
SLP
| Q1 26 | 37.0% | — | ||
| Q4 25 | -45.9% | — | ||
| Q3 25 | 53.2% | 30.5% | ||
| Q2 25 | 86.4% | 38.5% | ||
| Q1 25 | -43.4% | 25.0% | ||
| Q4 24 | -2.3% | -7.2% | ||
| Q3 24 | 55.8% | 8.8% | ||
| Q2 24 | 52.5% | 30.0% |
资本支出强度
AXR
SLP
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.6% | 0.0% | ||
| Q3 25 | 0.1% | 1.5% | ||
| Q2 25 | 5.2% | 1.5% | ||
| Q1 25 | 0.3% | 0.3% | ||
| Q4 24 | 0.7% | 0.5% | ||
| Q3 24 | 0.2% | 0.1% | ||
| Q2 24 | 2.3% | 0.6% |
现金转化率
AXR
SLP
| Q1 26 | 1.72× | — | ||
| Q4 25 | -3.54× | 6.26× | ||
| Q3 25 | 2.03× | — | ||
| Q2 25 | 2.63× | — | ||
| Q1 25 | -4.51× | 1.84× | ||
| Q4 24 | -0.05× | -6.18× | ||
| Q3 24 | 2.63× | 1.97× | ||
| Q2 24 | 2.59× | 1.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXR
暂无分部数据
SLP
| Services Segment | $9.5M | 52% |
| Development | $7.2M | 39% |
| Discovery | $1.3M | 7% |