vs
AMREP CORP.(AXR)与Stran & Company, Inc.(SWAG)财务数据对比。点击上方公司名可切换其他公司
Stran & Company, Inc.的季度营收约是AMREP CORP.的2.0倍($28.9M vs $14.6M),AMREP CORP.净利率更高(21.6% vs 0.8%,领先20.8%),AMREP CORP.同比增速更快(93.8% vs 7.2%),AMREP CORP.自由现金流更多($5.4M vs $38.0K),过去两年Stran & Company, Inc.的营收复合增速更高(24.0% vs -13.6%)
AMREP是一家总部位于美国新泽西州普林斯顿的企业,核心业务涵盖房地产与媒体服务领域。公司前身为美国地产石油公司,于1961年正式成立,在相关行业拥有六十余年的发展运营历史。
Stran & Company, Inc.是品牌促销产品、定制周边及一体化营销解决方案供应商,服务覆盖零售、医疗、科技、教育等领域企业客户,助力客户开展品牌宣传、用户运营及员工激励相关工作。
AXR vs SWAG — 直观对比
营收规模更大
SWAG
是对方的2.0倍
$14.6M
营收增速更快
AXR
高出86.6%
7.2%
净利率更高
AXR
高出20.8%
0.8%
自由现金流更多
AXR
多$5.3M
$38.0K
两年增速更快
SWAG
近两年复合增速
-13.6%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $14.6M | $28.9M |
| 净利润 | $3.1M | $243.0K |
| 毛利率 | — | 30.4% |
| 营业利润率 | 20.6% | -0.1% |
| 净利率 | 21.6% | 0.8% |
| 营收同比 | 93.8% | 7.2% |
| 净利润同比 | 338.9% | 141.5% |
| 每股收益(稀释后) | $0.58 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXR
SWAG
| Q1 26 | $14.6M | — | ||
| Q4 25 | $9.4M | $28.9M | ||
| Q3 25 | $17.9M | $26.0M | ||
| Q2 25 | $11.2M | $32.6M | ||
| Q1 25 | $7.5M | $28.7M | ||
| Q4 24 | $11.9M | $27.0M | ||
| Q3 24 | $19.1M | $20.1M | ||
| Q2 24 | $19.5M | $16.7M |
净利润
AXR
SWAG
| Q1 26 | $3.1M | — | ||
| Q4 25 | $1.2M | $243.0K | ||
| Q3 25 | $4.7M | $-1.2M | ||
| Q2 25 | $3.9M | $643.0K | ||
| Q1 25 | $717.0K | $-393.0K | ||
| Q4 24 | $4.0M | $-586.0K | ||
| Q3 24 | $4.1M | $-2.0M | ||
| Q2 24 | $4.1M | $-1.0M |
毛利率
AXR
SWAG
| Q1 26 | — | — | ||
| Q4 25 | — | 30.4% | ||
| Q3 25 | — | 27.2% | ||
| Q2 25 | — | 30.3% | ||
| Q1 25 | — | 29.6% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 29.5% | ||
| Q2 24 | — | 32.8% |
营业利润率
AXR
SWAG
| Q1 26 | 20.6% | — | ||
| Q4 25 | 11.9% | -0.1% | ||
| Q3 25 | 34.4% | -6.9% | ||
| Q2 25 | 31.7% | 1.2% | ||
| Q1 25 | 5.7% | -1.9% | ||
| Q4 24 | 26.4% | -3.5% | ||
| Q3 24 | 26.1% | -10.8% | ||
| Q2 24 | 23.9% | -6.6% |
净利率
AXR
SWAG
| Q1 26 | 21.6% | — | ||
| Q4 25 | 12.8% | 0.8% | ||
| Q3 25 | 26.3% | -4.8% | ||
| Q2 25 | 34.8% | 2.0% | ||
| Q1 25 | 9.5% | -1.4% | ||
| Q4 24 | 33.9% | -2.2% | ||
| Q3 24 | 21.3% | -10.1% | ||
| Q2 24 | 21.2% | -6.1% |
每股收益(稀释后)
AXR
SWAG
| Q1 26 | $0.58 | — | ||
| Q4 25 | $0.22 | $0.02 | ||
| Q3 25 | $0.87 | $-0.07 | ||
| Q2 25 | $0.73 | $0.03 | ||
| Q1 25 | $0.13 | $-0.02 | ||
| Q4 24 | $0.75 | $-0.02 | ||
| Q3 24 | $0.76 | $-0.11 | ||
| Q2 24 | $0.77 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $50.0M | $11.6M |
| 总债务越低越好 | $21.0K | — |
| 股东权益账面价值 | $139.4M | $30.5M |
| 总资产 | $143.9M | $49.3M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXR
SWAG
| Q1 26 | $50.0M | — | ||
| Q4 25 | $44.6M | $11.6M | ||
| Q3 25 | $48.9M | $11.8M | ||
| Q2 25 | $39.5M | $18.1M | ||
| Q1 25 | $36.9M | $12.2M | ||
| Q4 24 | $40.1M | $18.2M | ||
| Q3 24 | $40.4M | $6.9M | ||
| Q2 24 | $29.7M | $9.6M |
总债务
AXR
SWAG
| Q1 26 | $21.0K | — | ||
| Q4 25 | $23.0K | — | ||
| Q3 25 | $25.0K | — | ||
| Q2 25 | $26.0K | — | ||
| Q1 25 | $29.0K | — | ||
| Q4 24 | $32.0K | — | ||
| Q3 24 | $34.0K | — | ||
| Q2 24 | $35.0K | — |
股东权益
AXR
SWAG
| Q1 26 | $139.4M | — | ||
| Q4 25 | $136.0M | $30.5M | ||
| Q3 25 | $134.7M | $30.2M | ||
| Q2 25 | $130.0M | $31.8M | ||
| Q1 25 | $126.0M | $31.3M | ||
| Q4 24 | $125.1M | $31.6M | ||
| Q3 24 | $122.2M | $32.3M | ||
| Q2 24 | $118.0M | $34.3M |
总资产
AXR
SWAG
| Q1 26 | $143.9M | — | ||
| Q4 25 | $140.1M | $49.3M | ||
| Q3 25 | $140.7M | $50.3M | ||
| Q2 25 | $133.8M | $61.2M | ||
| Q1 25 | $128.9M | $52.2M | ||
| Q4 24 | $129.1M | $55.1M | ||
| Q3 24 | $127.0M | $48.8M | ||
| Q2 24 | $122.8M | $46.6M |
负债/权益比
AXR
SWAG
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.4M | $161.0K |
| 自由现金流经营现金流 - 资本支出 | $5.4M | $38.0K |
| 自由现金流率自由现金流/营收 | 37.0% | 0.1% |
| 资本支出强度资本支出/营收 | 0.1% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.72× | 0.66× |
| 过去12个月自由现金流最近4个季度 | $20.2M | $-5.5M |
8季度趋势,按日历期对齐
经营现金流
AXR
SWAG
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | $161.0K | ||
| Q3 25 | $9.5M | $-5.4M | ||
| Q2 25 | $10.2M | $6.4M | ||
| Q1 25 | $-3.2M | $-5.9M | ||
| Q4 24 | $-182.0K | $1.3M | ||
| Q3 24 | $10.7M | $-2.7M | ||
| Q2 24 | $10.7M | $2.1M |
自由现金流
AXR
SWAG
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | $38.0K | ||
| Q3 25 | $9.5M | $-5.9M | ||
| Q2 25 | $9.7M | $6.3M | ||
| Q1 25 | $-3.3M | $-6.0M | ||
| Q4 24 | $-268.0K | $1.2M | ||
| Q3 24 | $10.7M | $-2.9M | ||
| Q2 24 | $10.3M | $1.9M |
自由现金流率
AXR
SWAG
| Q1 26 | 37.0% | — | ||
| Q4 25 | -45.9% | 0.1% | ||
| Q3 25 | 53.2% | -22.6% | ||
| Q2 25 | 86.4% | 19.5% | ||
| Q1 25 | -43.4% | -21.0% | ||
| Q4 24 | -2.3% | 4.6% | ||
| Q3 24 | 55.8% | -14.3% | ||
| Q2 24 | 52.5% | 11.6% |
资本支出强度
AXR
SWAG
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.6% | 0.4% | ||
| Q3 25 | 0.1% | 1.9% | ||
| Q2 25 | 5.2% | 0.2% | ||
| Q1 25 | 0.3% | 0.4% | ||
| Q4 24 | 0.7% | 0.3% | ||
| Q3 24 | 0.2% | 0.7% | ||
| Q2 24 | 2.3% | 1.1% |
现金转化率
AXR
SWAG
| Q1 26 | 1.72× | — | ||
| Q4 25 | -3.54× | 0.66× | ||
| Q3 25 | 2.03× | — | ||
| Q2 25 | 2.63× | 9.99× | ||
| Q1 25 | -4.51× | — | ||
| Q4 24 | -0.05× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 2.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXR
暂无分部数据
SWAG
| Promotional Products Dropshipping | $11.2M | 39% |
| Casino Continuity Program | $6.9M | 24% |
| Promotional Products Company Owned Inventory | $4.6M | 16% |
| Promotional Products Bulk Dropshipping | $3.8M | 13% |
| Promotional Products Thirdparty Distributor | $1.8M | 6% |
| Other | $610.0K | 2% |