vs
艾仕得（AXTA）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
艾仕得的季度营收约是罗致恒富的3.9倍（$5.1B vs $1.3B），艾仕得同比增速更快（-0.6% vs -5.8%），罗致恒富自由现金流更多（$170.8M vs $21.0M），过去两年艾仕得的营收复合增速更高（94.5% vs -6.1%）
艾仕得是源自美国的专业涂料供应商，总部位于宾夕法尼亚州费城，注册地为百慕大。公司主营乘用车、商用车、工业场景及修补用途涂料的研发与生产，业务覆盖全球130个国家，拥有近1.3万名员工，服务超10万家客户。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
AXTA vs RHI — 直观对比
营收规模更大
AXTA
是对方的3.9倍
$1.3B
营收增速更快
AXTA
高出5.2%
-5.8%
自由现金流更多
RHI
多$149.8M
$21.0M
两年增速更快
AXTA
近两年复合增速
-6.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.1B | $1.3B |
| 净利润 | $91.0M | — |
| 毛利率 | 83.6% | 37.6% |
| 营业利润率 | 2.9% | 1.7% |
| 净利率 | 1.8% | — |
| 营收同比 | -0.6% | -5.8% |
| 净利润同比 | -9.1% | — |
| 每股收益（稀释后） | $0.42 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXTARHI
| Q1 26 | $5.1B | — | ||
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.3B | $1.4B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.3B | $1.4B | ||
| Q3 24 | $1.3B | $1.5B | ||
| Q2 24 | $1.4B | $1.5B |
净利润AXTARHI
| Q1 26 | $91.0M | — | ||
| Q4 25 | $60.0M | — | ||
| Q3 25 | $110.0M | $42.9M | ||
| Q2 25 | $109.0M | $41.0M | ||
| Q1 25 | $99.0M | $17.4M | ||
| Q4 24 | $137.0M | — | ||
| Q3 24 | $101.0M | $65.5M | ||
| Q2 24 | $112.0M | $68.2M |
毛利率AXTARHI
| Q1 26 | 83.6% | — | ||
| Q4 25 | 33.4% | 37.6% | ||
| Q3 25 | 34.9% | 37.2% | ||
| Q2 25 | 35.0% | 37.2% | ||
| Q1 25 | 34.3% | 36.9% | ||
| Q4 24 | 34.1% | 38.8% | ||
| Q3 24 | 35.0% | 39.0% | ||
| Q2 24 | 34.0% | 39.2% |
营业利润率AXTARHI
| Q1 26 | 2.9% | — | ||
| Q4 25 | 12.8% | 1.7% | ||
| Q3 25 | 15.8% | 1.0% | ||
| Q2 25 | 14.8% | 0.1% | ||
| Q1 25 | 13.9% | 2.9% | ||
| Q4 24 | 14.3% | 4.7% | ||
| Q3 24 | 14.6% | 4.1% | ||
| Q2 24 | 15.2% | 5.1% |
净利率AXTARHI
| Q1 26 | 1.8% | — | ||
| Q4 25 | 4.8% | — | ||
| Q3 25 | 8.5% | 3.2% | ||
| Q2 25 | 8.4% | 3.0% | ||
| Q1 25 | 7.8% | 1.3% | ||
| Q4 24 | 10.5% | — | ||
| Q3 24 | 7.7% | 4.5% | ||
| Q2 24 | 8.3% | 4.6% |
每股收益（稀释后）AXTARHI
| Q1 26 | $0.42 | — | ||
| Q4 25 | $0.28 | $0.32 | ||
| Q3 25 | $0.51 | $0.43 | ||
| Q2 25 | $0.50 | $0.41 | ||
| Q1 25 | $0.45 | $0.17 | ||
| Q4 24 | $0.63 | $0.53 | ||
| Q3 24 | $0.46 | $0.64 | ||
| Q2 24 | $0.51 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $608.0M | $464.4M |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $2.5B | $1.3B |
| 总资产 | $7.6B | $2.9B |
| 负债/权益比越低杠杆越低 | 1.27× | — |
8季度趋势，按日历期对齐
现金及短期投资AXTARHI
| Q1 26 | $608.0M | — | ||
| Q4 25 | $657.0M | $464.4M | ||
| Q3 25 | $606.0M | $365.3M | ||
| Q2 25 | $625.0M | $380.5M | ||
| Q1 25 | $575.0M | $342.5M | ||
| Q4 24 | $593.0M | $537.6M | ||
| Q3 24 | $567.0M | $570.5M | ||
| Q2 24 | $840.0M | $547.4M |
总债务AXTARHI
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.4B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.6B | — |
股东权益AXTARHI
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.3B | $1.3B | ||
| Q3 25 | $2.3B | $1.3B | ||
| Q2 25 | $2.3B | $1.3B | ||
| Q1 25 | $2.1B | $1.3B | ||
| Q4 24 | $1.9B | $1.4B | ||
| Q3 24 | $1.9B | $1.5B | ||
| Q2 24 | $1.8B | $1.5B |
总资产AXTARHI
| Q1 26 | $7.6B | — | ||
| Q4 25 | $7.6B | $2.9B | ||
| Q3 25 | $7.8B | $2.8B | ||
| Q2 25 | $7.8B | $2.8B | ||
| Q1 25 | $7.4B | $2.7B | ||
| Q4 24 | $7.2B | $2.9B | ||
| Q3 24 | $7.5B | $3.0B | ||
| Q2 24 | $7.3B | $2.9B |
负债/权益比AXTARHI
| Q1 26 | 1.27× | — | ||
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.48× | — | ||
| Q2 25 | 1.50× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.78× | — | ||
| Q3 24 | 1.84× | — | ||
| Q2 24 | 2.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $21.0M | $170.8M |
| 自由现金流率自由现金流/营收 | 0.4% | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $491.0M | $266.8M |
8季度趋势，按日历期对齐
经营现金流AXTARHI
| Q1 26 | — | — | ||
| Q4 25 | $344.0M | $182.5M | ||
| Q3 25 | $137.0M | $77.4M | ||
| Q2 25 | $142.0M | $119.4M | ||
| Q1 25 | $26.0M | $-59.3M | ||
| Q4 24 | $234.0M | $154.8M | ||
| Q3 24 | $194.0M | $129.6M | ||
| Q2 24 | $114.0M | $142.0M |
自由现金流AXTARHI
| Q1 26 | $21.0M | — | ||
| Q4 25 | $286.0M | $170.8M | ||
| Q3 25 | $87.0M | $63.6M | ||
| Q2 25 | $97.0M | $104.2M | ||
| Q1 25 | $-17.0M | $-71.7M | ||
| Q4 24 | $172.0M | $140.5M | ||
| Q3 24 | $161.0M | $111.8M | ||
| Q2 24 | $91.0M | $129.6M |
自由现金流率AXTARHI
| Q1 26 | 0.4% | — | ||
| Q4 25 | 22.7% | 13.1% | ||
| Q3 25 | 6.8% | 4.7% | ||
| Q2 25 | 7.4% | 7.6% | ||
| Q1 25 | -1.3% | -5.3% | ||
| Q4 24 | 13.1% | 10.2% | ||
| Q3 24 | 12.2% | 7.6% | ||
| Q2 24 | 6.7% | 8.8% |
资本支出强度AXTARHI
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | 0.9% | ||
| Q3 25 | 3.9% | 1.0% | ||
| Q2 25 | 3.4% | 1.1% | ||
| Q1 25 | 3.4% | 0.9% | ||
| Q4 24 | 4.7% | 1.0% | ||
| Q3 24 | 2.5% | 1.2% | ||
| Q2 24 | 1.7% | 0.8% |
现金转化率AXTARHI
| Q1 26 | — | — | ||
| Q4 25 | 5.73× | — | ||
| Q3 25 | 1.25× | 1.80× | ||
| Q2 25 | 1.30× | 2.91× | ||
| Q1 25 | 0.26× | -3.42× | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 1.92× | 1.98× | ||
| Q2 24 | 1.02× | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXTA
暂无分部数据
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
