vs
艾仕得（AXTA）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
艾仕得的季度营收约是RANGE RESOURCES CORP的6.5倍（$5.1B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 1.8%，领先21.0%），RANGE RESOURCES CORP同比增速更快（18.0% vs -0.6%），过去两年艾仕得的营收复合增速更高（94.5% vs 14.6%）
艾仕得是源自美国的专业涂料供应商，总部位于宾夕法尼亚州费城，注册地为百慕大。公司主营乘用车、商用车、工业场景及修补用途涂料的研发与生产，业务覆盖全球130个国家，拥有近1.3万名员工，服务超10万家客户。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
AXTA vs RRC — 直观对比
营收规模更大
AXTA
是对方的6.5倍
$786.9M
营收增速更快
RRC
高出18.6%
-0.6%
净利率更高
RRC
高出21.0%
1.8%
两年增速更快
AXTA
近两年复合增速
14.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.1B | $786.9M |
| 净利润 | $91.0M | $179.1M |
| 毛利率 | 83.6% | 94.5% |
| 营业利润率 | 2.9% | — |
| 净利率 | 1.8% | 22.8% |
| 营收同比 | -0.6% | 18.0% |
| 净利润同比 | -9.1% | 88.8% |
| 每股收益（稀释后） | $0.42 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXTARRC
| Q1 26 | $5.1B | — | ||
| Q4 25 | $1.3B | $786.9M | ||
| Q3 25 | $1.3B | $655.3M | ||
| Q2 25 | $1.3B | $699.6M | ||
| Q1 25 | $1.3B | $846.3M | ||
| Q4 24 | $1.3B | $667.0M | ||
| Q3 24 | $1.3B | $567.9M | ||
| Q2 24 | $1.4B | $513.2M |
净利润AXTARRC
| Q1 26 | $91.0M | — | ||
| Q4 25 | $60.0M | $179.1M | ||
| Q3 25 | $110.0M | $144.3M | ||
| Q2 25 | $109.0M | $237.6M | ||
| Q1 25 | $99.0M | $97.1M | ||
| Q4 24 | $137.0M | $94.8M | ||
| Q3 24 | $101.0M | $50.7M | ||
| Q2 24 | $112.0M | $28.7M |
毛利率AXTARRC
| Q1 26 | 83.6% | — | ||
| Q4 25 | 33.4% | 94.5% | ||
| Q3 25 | 34.9% | 92.5% | ||
| Q2 25 | 35.0% | 95.0% | ||
| Q1 25 | 34.3% | 93.1% | ||
| Q4 24 | 34.1% | 93.7% | ||
| Q3 24 | 35.0% | 94.3% | ||
| Q2 24 | 34.0% | 93.4% |
营业利润率AXTARRC
| Q1 26 | 2.9% | — | ||
| Q4 25 | 12.8% | — | ||
| Q3 25 | 15.8% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 13.9% | — | ||
| Q4 24 | 14.3% | — | ||
| Q3 24 | 14.6% | — | ||
| Q2 24 | 15.2% | — |
净利率AXTARRC
| Q1 26 | 1.8% | — | ||
| Q4 25 | 4.8% | 22.8% | ||
| Q3 25 | 8.5% | 22.0% | ||
| Q2 25 | 8.4% | 34.0% | ||
| Q1 25 | 7.8% | 11.5% | ||
| Q4 24 | 10.5% | 14.2% | ||
| Q3 24 | 7.7% | 8.9% | ||
| Q2 24 | 8.3% | 5.6% |
每股收益（稀释后）AXTARRC
| Q1 26 | $0.42 | — | ||
| Q4 25 | $0.28 | $0.75 | ||
| Q3 25 | $0.51 | $0.60 | ||
| Q2 25 | $0.50 | $0.99 | ||
| Q1 25 | $0.45 | $0.40 | ||
| Q4 24 | $0.63 | $0.38 | ||
| Q3 24 | $0.46 | $0.21 | ||
| Q2 24 | $0.51 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $608.0M | $204.0K |
| 总债务越低越好 | $3.1B | $1.2B |
| 股东权益账面价值 | $2.5B | $4.3B |
| 总资产 | $7.6B | $7.4B |
| 负债/权益比越低杠杆越低 | 1.27× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资AXTARRC
| Q1 26 | $608.0M | — | ||
| Q4 25 | $657.0M | $204.0K | ||
| Q3 25 | $606.0M | $175.0K | ||
| Q2 25 | $625.0M | $134.0K | ||
| Q1 25 | $575.0M | $344.6M | ||
| Q4 24 | $593.0M | $304.5M | ||
| Q3 24 | $567.0M | $277.4M | ||
| Q2 24 | $840.0M | $251.1M |
总债务AXTARRC
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.2B | $1.2B | ||
| Q3 25 | $3.4B | $1.2B | ||
| Q2 25 | $3.4B | $1.2B | ||
| Q1 25 | $3.4B | $1.7B | ||
| Q4 24 | $3.4B | $1.7B | ||
| Q3 24 | $3.5B | $1.7B | ||
| Q2 24 | $3.6B | $1.7B |
股东权益AXTARRC
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.3B | $4.3B | ||
| Q3 25 | $2.3B | $4.2B | ||
| Q2 25 | $2.3B | $4.1B | ||
| Q1 25 | $2.1B | $3.9B | ||
| Q4 24 | $1.9B | $3.9B | ||
| Q3 24 | $1.9B | $3.9B | ||
| Q2 24 | $1.8B | $3.9B |
总资产AXTARRC
| Q1 26 | $7.6B | — | ||
| Q4 25 | $7.6B | $7.4B | ||
| Q3 25 | $7.8B | $7.2B | ||
| Q2 25 | $7.8B | $7.1B | ||
| Q1 25 | $7.4B | $7.4B | ||
| Q4 24 | $7.2B | $7.3B | ||
| Q3 24 | $7.5B | $7.2B | ||
| Q2 24 | $7.3B | $7.3B |
负债/权益比AXTARRC
| Q1 26 | 1.27× | — | ||
| Q4 25 | 1.36× | 0.28× | ||
| Q3 25 | 1.48× | 0.29× | ||
| Q2 25 | 1.50× | 0.29× | ||
| Q1 25 | 1.64× | 0.43× | ||
| Q4 24 | 1.78× | 0.43× | ||
| Q3 24 | 1.84× | 0.44× | ||
| Q2 24 | 2.02× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $21.0M | — |
| 自由现金流率自由现金流/营收 | 0.4% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $491.0M | — |
8季度趋势，按日历期对齐
经营现金流AXTARRC
| Q1 26 | — | — | ||
| Q4 25 | $344.0M | $257.5M | ||
| Q3 25 | $137.0M | $247.5M | ||
| Q2 25 | $142.0M | $336.2M | ||
| Q1 25 | $26.0M | $330.1M | ||
| Q4 24 | $234.0M | $217.9M | ||
| Q3 24 | $194.0M | $245.9M | ||
| Q2 24 | $114.0M | $148.8M |
自由现金流AXTARRC
| Q1 26 | $21.0M | — | ||
| Q4 25 | $286.0M | — | ||
| Q3 25 | $87.0M | — | ||
| Q2 25 | $97.0M | — | ||
| Q1 25 | $-17.0M | — | ||
| Q4 24 | $172.0M | — | ||
| Q3 24 | $161.0M | — | ||
| Q2 24 | $91.0M | — |
自由现金流率AXTARRC
| Q1 26 | 0.4% | — | ||
| Q4 25 | 22.7% | — | ||
| Q3 25 | 6.8% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | -1.3% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 12.2% | — | ||
| Q2 24 | 6.7% | — |
资本支出强度AXTARRC
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.7% | — |
现金转化率AXTARRC
| Q1 26 | — | — | ||
| Q4 25 | 5.73× | 1.44× | ||
| Q3 25 | 1.25× | 1.72× | ||
| Q2 25 | 1.30× | 1.42× | ||
| Q1 25 | 0.26× | 3.40× | ||
| Q4 24 | 1.71× | 2.30× | ||
| Q3 24 | 1.92× | 4.85× | ||
| Q2 24 | 1.02× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXTA
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
