vs
阿斯利康（AZN）与Charter Communications（CHTR）财务数据对比。点击上方公司名可切换其他公司
阿斯利康的季度营收约是Charter Communications的1.1倍（$14.5B vs $13.6B），阿斯利康净利率更高（16.9% vs 8.6%，领先8.4%），阿斯利康同比增速更快（11.7% vs -1.0%）
阿斯利康是一家瑞典与英国合资的跨国制药及生物技术企业，总部位于英国剑桥的剑桥生物医学园区。公司产品管线覆盖肿瘤、心血管、消化、感染、神经科学、呼吸、炎症等重大疾病领域。
Charter Communications是美国知名电信与大众传媒企业，旗下服务统一使用Spectrum品牌运营，总部位于美国康涅狄格州斯坦福德市，主营业务涵盖宽带网络、有线电视、移动通信等领域，为美国家庭及商业客户提供各类综合通信与媒体服务。
AZN vs CHTR — 直观对比
营收规模更大
AZN
是对方的1.1倍
$13.6B
营收增速更快
AZN
高出12.7%
-1.0%
净利率更高
AZN
高出8.4%
8.6%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $14.5B | $13.6B |
| 净利润 | $2.4B | $1.2B |
| 毛利率 | 82.9% | — |
| 营业利润率 | 24.3% | 23.6% |
| 净利率 | 16.9% | 8.6% |
| 营收同比 | 11.7% | -1.0% |
| 净利润同比 | 27.0% | -4.4% |
| 每股收益（稀释后） | $1.57 | $9.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZNCHTR
| Q1 26 | — | $13.6B | ||
| Q4 25 | — | $13.6B | ||
| Q3 25 | — | $13.7B | ||
| Q2 25 | $14.5B | $13.8B | ||
| Q1 25 | — | $13.7B | ||
| Q4 24 | — | $13.9B | ||
| Q3 24 | — | $13.8B | ||
| Q2 24 | $12.9B | $13.7B |
净利润AZNCHTR
| Q1 26 | — | $1.2B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $2.4B | $1.3B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $1.9B | $1.2B |
毛利率AZNCHTR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 82.9% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 83.1% | — |
营业利润率AZNCHTR
| Q1 26 | — | 23.6% | ||
| Q4 25 | — | 24.0% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | 24.3% | 23.8% | ||
| Q1 25 | — | 23.6% | ||
| Q4 24 | — | 24.3% | ||
| Q3 24 | — | 24.2% | ||
| Q2 24 | 21.2% | 23.8% |
净利率AZNCHTR
| Q1 26 | — | 8.6% | ||
| Q4 25 | — | 9.8% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | 16.9% | 9.5% | ||
| Q1 25 | — | 8.9% | ||
| Q4 24 | — | 10.5% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | 14.9% | 9.0% |
每股收益（稀释后）AZNCHTR
| Q1 26 | — | $9.17 | ||
| Q4 25 | — | $10.27 | ||
| Q3 25 | — | $8.34 | ||
| Q2 25 | $1.57 | $9.18 | ||
| Q1 25 | — | $8.42 | ||
| Q4 24 | — | $10.11 | ||
| Q3 24 | — | $8.82 | ||
| Q2 24 | $1.24 | $8.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.1B | $517.0M |
| 总债务越低越好 | — | $94.4B |
| 股东权益账面价值 | $44.8B | $21.1B |
| 总资产 | $112.4B | $154.6B |
| 负债/权益比越低杠杆越低 | — | 4.48× |
8季度趋势，按日历期对齐
现金及短期投资AZNCHTR
| Q1 26 | — | $517.0M | ||
| Q4 25 | — | $477.0M | ||
| Q3 25 | — | $464.0M | ||
| Q2 25 | $7.1B | $606.0M | ||
| Q1 25 | — | $796.0M | ||
| Q4 24 | — | $459.0M | ||
| Q3 24 | — | $721.0M | ||
| Q2 24 | $6.9B | $602.0M |
总债务AZNCHTR
| Q1 26 | — | $94.4B | ||
| Q4 25 | — | $94.8B | ||
| Q3 25 | — | $95.2B | ||
| Q2 25 | — | $94.4B | ||
| Q1 25 | — | $93.8B | ||
| Q4 24 | — | $93.9B | ||
| Q3 24 | — | $95.3B | ||
| Q2 24 | — | $96.7B |
股东权益AZNCHTR
| Q1 26 | — | $21.1B | ||
| Q4 25 | — | $16.1B | ||
| Q3 25 | — | $15.3B | ||
| Q2 25 | $44.8B | $16.2B | ||
| Q1 25 | — | $16.2B | ||
| Q4 24 | — | $15.6B | ||
| Q3 24 | — | $14.1B | ||
| Q2 24 | $39.6B | $12.9B |
总资产AZNCHTR
| Q1 26 | — | $154.6B | ||
| Q4 25 | — | $154.2B | ||
| Q3 25 | — | $152.8B | ||
| Q2 25 | $112.4B | $151.6B | ||
| Q1 25 | — | $151.0B | ||
| Q4 24 | — | $150.0B | ||
| Q3 24 | — | $149.4B | ||
| Q2 24 | $104.3B | $148.6B |
负债/权益比AZNCHTR
| Q1 26 | — | 4.48× | ||
| Q4 25 | — | 5.90× | ||
| Q3 25 | — | 6.20× | ||
| Q2 25 | — | 5.82× | ||
| Q1 25 | — | 5.77× | ||
| Q4 24 | — | 6.03× | ||
| Q3 24 | — | 6.76× | ||
| Q2 24 | — | 7.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $1.4B |
| 自由现金流率自由现金流/营收 | — | 10.1% |
| 资本支出强度资本支出/营收 | — | 21.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $4.0B |
8季度趋势，按日历期对齐
经营现金流AZNCHTR
| Q1 26 | — | — | ||
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | — | $3.6B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | — | $3.9B | ||
| Q2 24 | — | $3.9B |
自由现金流AZNCHTR
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $426.0M | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $726.0M | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $398.0M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.0B |
自由现金流率AZNCHTR
| Q1 26 | — | 10.1% | ||
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 13.4% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 7.3% |
资本支出强度AZNCHTR
| Q1 26 | — | 21.0% | ||
| Q4 25 | — | 24.5% | ||
| Q3 25 | — | 22.3% | ||
| Q2 25 | — | 20.9% | ||
| Q1 25 | — | 17.5% | ||
| Q4 24 | — | 22.0% | ||
| Q3 24 | — | 18.6% | ||
| Q2 24 | — | 20.8% |
现金转化率AZNCHTR
| Q1 26 | — | — | ||
| Q4 25 | — | 2.82× | ||
| Q3 25 | — | 3.94× | ||
| Q2 25 | — | 2.77× | ||
| Q1 25 | — | 3.48× | ||
| Q4 24 | — | 2.36× | ||
| Q3 24 | — | 3.05× | ||
| Q2 24 | — | 3.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZN
暂无分部数据
CHTR
| Internet | $5.9B | 43% |
| Video | $3.3B | 24% |
| Small business | $1.1B | 8% |
| Mobile service | $1.1B | 8% |
| Other | $906.0M | 7% |
| Mid-market & large business | $749.0M | 6% |
| Advertising sales | $358.0M | 3% |
| Voice | $338.0M | 2% |
