vs
阿斯利康（AZN）与惠普（HPQ）财务数据对比。点击上方公司名可切换其他公司
惠普的季度营收约是阿斯利康的1.0倍（$14.6B vs $14.5B），阿斯利康净利率更高（16.9% vs 5.4%，领先11.5%），阿斯利康同比增速更快（11.7% vs 4.2%）
阿斯利康是一家瑞典与英国合资的跨国制药及生物技术企业，总部位于英国剑桥的剑桥生物医学园区。公司产品管线覆盖肿瘤、心血管、消化、感染、神经科学、呼吸、炎症等重大疾病领域。
惠普（HP）是美国知名跨国信息技术企业，1939年由比尔·休利特与戴维·帕卡德在加州帕洛阿尔托的一间车库中创立，后续成长为硅谷核心地带极具影响力的科技巨头，其倡导的“惠普之道”经营理念也在行业内广为流传。
AZN vs HPQ — 直观对比
营收规模更大
HPQ
是对方的1.0倍
$14.5B
营收增速更快
AZN
高出7.6%
4.2%
净利率更高
AZN
高出11.5%
5.4%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $14.5B | $14.6B |
| 净利润 | $2.4B | $795.0M |
| 毛利率 | 82.9% | 20.2% |
| 营业利润率 | 24.3% | 6.6% |
| 净利率 | 16.9% | 5.4% |
| 营收同比 | 11.7% | 4.2% |
| 净利润同比 | 27.0% | -12.3% |
| 每股收益（稀释后） | $1.57 | $0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZNHPQ
| Q4 25 | — | $14.6B | ||
| Q3 25 | — | $13.9B | ||
| Q2 25 | $14.5B | $13.2B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | — | $14.1B | ||
| Q3 24 | — | $13.5B | ||
| Q2 24 | $12.9B | $12.8B | ||
| Q1 24 | — | $13.2B |
净利润AZNHPQ
| Q4 25 | — | $795.0M | ||
| Q3 25 | — | $763.0M | ||
| Q2 25 | $2.4B | $406.0M | ||
| Q1 25 | — | $565.0M | ||
| Q4 24 | — | $906.0M | ||
| Q3 24 | — | $640.0M | ||
| Q2 24 | $1.9B | $607.0M | ||
| Q1 24 | — | $622.0M |
毛利率AZNHPQ
| Q4 25 | — | 20.2% | ||
| Q3 25 | — | 20.5% | ||
| Q2 25 | 82.9% | 20.7% | ||
| Q1 25 | — | 21.0% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | — | 21.5% | ||
| Q2 24 | 83.1% | 23.6% | ||
| Q1 24 | — | 21.9% |
营业利润率AZNHPQ
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | 24.3% | 4.9% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | 21.2% | 7.4% | ||
| Q1 24 | — | 7.1% |
净利率AZNHPQ
| Q4 25 | — | 5.4% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | 16.9% | 3.1% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | 14.9% | 4.7% | ||
| Q1 24 | — | 4.7% |
每股收益（稀释后）AZNHPQ
| Q4 25 | — | $0.84 | ||
| Q3 25 | — | $0.80 | ||
| Q2 25 | $1.57 | $0.42 | ||
| Q1 25 | — | $0.59 | ||
| Q4 24 | — | $0.93 | ||
| Q3 24 | — | $0.65 | ||
| Q2 24 | $1.24 | $0.61 | ||
| Q1 24 | — | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.1B | $3.7B |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $44.8B | $-346.0M |
| 总资产 | $112.4B | $41.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZNHPQ
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | $7.1B | $2.7B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | $6.9B | $2.4B | ||
| Q1 24 | — | $2.3B |
总债务AZNHPQ
| Q4 25 | — | $9.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $9.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AZNHPQ
| Q4 25 | — | $-346.0M | ||
| Q3 25 | — | $-901.0M | ||
| Q2 25 | $44.8B | $-1.3B | ||
| Q1 25 | — | $-1.1B | ||
| Q4 24 | — | $-1.3B | ||
| Q3 24 | — | $-1.4B | ||
| Q2 24 | $39.6B | $-916.0M | ||
| Q1 24 | — | $-1.6B |
总资产AZNHPQ
| Q4 25 | — | $41.8B | ||
| Q3 25 | — | $39.9B | ||
| Q2 25 | $112.4B | $38.8B | ||
| Q1 25 | — | $38.9B | ||
| Q4 24 | — | $39.9B | ||
| Q3 24 | — | $38.1B | ||
| Q2 24 | $104.3B | $37.4B | ||
| Q1 24 | — | $35.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.6B |
| 自由现金流经营现金流 - 资本支出 | — | $1.4B |
| 自由现金流率自由现金流/营收 | — | 9.7% |
| 资本支出强度资本支出/营收 | — | 1.3% |
| 现金转化率经营现金流/净利润 | — | 2.04× |
| 过去12个月自由现金流最近4个季度 | — | $2.8B |
8季度趋势，按日历期对齐
经营现金流AZNHPQ
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $38.0M | ||
| Q1 25 | — | $374.0M | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $581.0M | ||
| Q1 24 | — | $121.0M |
自由现金流AZNHPQ
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $-145.0M | ||
| Q1 25 | — | $72.0M | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $462.0M | ||
| Q1 24 | — | $-37.0M |
自由现金流率AZNHPQ
| Q4 25 | — | 9.7% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | — | -1.1% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 10.5% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | — | 3.6% | ||
| Q1 24 | — | -0.3% |
资本支出强度AZNHPQ
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.2% |
现金转化率AZNHPQ
| Q4 25 | — | 2.04× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 0.09× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 1.79× | ||
| Q3 24 | — | 2.23× | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | 0.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZN
暂无分部数据
HPQ
| Commercial PS | $7.0B | 48% |
| Consumer PS | $3.4B | 23% |
| Supplies | $2.8B | 19% |
| Commercial Printing | $1.2B | 8% |
| Consumer Printing | $296.0M | 2% |
| Corporate Investments | $19.0M | 0% |
